Sangoma Technologies Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 1 2 2 2 2 3 4 8 12 10 12 12 14 12 13 13 16 21 44 84 96 135 224 253 247
Przychód Δ r/r 0.0% 938.9% 193.0% -15.0% 34.4% -15.2% 46.6% 52.7% 80.2% 57.0% -21.0% 23.9% 3.2% 10.5% -9.0% 5.3% 1.4% 24.6% 26.2% 111.0% 91.5% 15.2% 40.3% 66.2% 12.6% -2.1%
Marża brutto 100.0% 60.0% 61.9% 71.5% 71.6% 73.0% 73.3% 71.4% 71.2% 69.0% 73.8% 74.0% 74.5% 68.8% 65.5% 66.9% 67.2% 68.0% 65.2% 53.9% 60.9% 64.6% 68.1% 69.9% 68.4% 69.9%
EBIT (mln) 0 0 -1 0 1 0 1 1 3 5 3 3 1 1 -0 1 1 0 1 3 6 7 6 -6 0 -1
EBIT Δ r/r 0.0% -51.1% -886.9% -172.3% 34.2% -46.7% 185.0% 72.0% 111.6% 77.6% -31.8% -4.2% -57.9% -25.4% -118.5% -533.2% -35.6% -36.3% 228.1% 199.3% 67.3% 34.3% -14.3% -185.8% -100.9% -2142.3%
EBIT (%) 212.5% 10.0% -26.9% 22.8% 22.8% 14.3% 27.9% 31.4% 36.9% 41.7% 36.0% 27.8% 11.3% 7.7% -1.6% 6.4% 4.1% 2.1% 5.4% 7.7% 6.7% 7.8% 4.8% -2.5% 0.0% -0.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 4 7 7
EBITDA (mln) 0 0 -0 1 1 1 1 2 3 6 5 5 5 3 6 3 2 2 3 6 11 17 24 34 45 42
EBITDA(%) 212.5% 20.0% -13.9% 35.7% 36.3% 32.0% 39.4% 41.1% 43.4% 46.7% 47.5% 39.1% 44.3% 20.1% 51.7% 19.9% 18.3% 13.4% 15.1% 14.0% 12.8% 17.3% 17.5% 15.1% 17.9% 17.1%
Podatek (mln) 0 0 -0 -0 -0 0 0 0 1 2 1 0 -0 0 -0 0 0 0 0 1 1 1 4 6 -3 -1
Zysk Netto (mln) -0 0 -1 0 1 0 1 1 2 3 2 2 -4 0 -4 1 0 0 1 2 1 3 1 -111 -29 -9
Zysk netto Δ r/r 0.0% -151.9% -1171.8% -160.1% 48.9% -73.0% 209.8% 67.4% 88.8% 67.6% -24.9% 13.2% -255.7% -110.8% -1109.7% -116.8% -70.5% -56.6% 595.6% 203.2% -37.2% 144.0% -78.4% -18008.9% -73.8% -70.2%
Zysk netto (%) -200.0% 10.0% -36.6% 25.9% 28.7% 9.1% 19.3% 21.1% 22.1% 23.6% 22.4% 20.5% -30.9% 3.0% -33.5% 5.3% 1.5% 0.5% 3.0% 4.3% 1.4% 3.0% 0.5% -49.4% -11.5% -3.5%
EPS -0.18 0.0473 -0.18 0.11 0.16 0.0525 0.11 0.25 0.46 0.69 0.52 0.6 -0.88 0.0964 -0.99 0.17 0.0451 0.0216 0.13 0.32 0.16 0.28 0.0214 -3.52 -0.88 -0.26
EPS (rozwodnione) -0.18 0.0473 -0.18 0.11 0.16 0.0525 0.11 0.25 0.46 0.69 0.49 0.58 -0.88 0.0964 -0.99 0.17 0.0451 0.0216 0.12 0.32 0.15 0.28 0.0212 -3.52 -0.88 -0.26
Ilośc akcji (mln) 1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 5 6 8 10 29 31 33 33
Ważona ilośc akcji (mln) 1 4 4 4 4 4 4 4 33 4 4 4 4 4 4 4 4 5 5 6 8 10 29 31 33 33
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD USD USD