Public Storage

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 677 757 835 841 875 928 1,061 1,382 1,816 136 1,628 1,647 1,752 1,827 1,982 2,195 2,382 2,561 2,669 2,754 2,847 2,915 3,416 4,182 4,518 4,696
Przychód Δ r/r 0.0% 11.9% 10.2% 0.8% 4.0% 6.0% 14.3% 30.2% 31.5% -92.5% 1095.1% 1.2% 6.4% 4.3% 8.5% 10.8% 8.5% 7.5% 4.2% 3.2% 3.4% 2.4% 17.2% 22.4% 8.0% 3.9%
Marża brutto 68.0% 66.7% 66.9% 64.9% 63.6% 64.4% 64.3% 63.8% 63.7% 88.6% 67.9% 67.8% 69.0% 70.4% 71.5% 71.8% 73.3% 73.9% 73.5% 73.1% 72.0% 70.2% 73.0% 74.8% 74.6% 73.2%
EBIT (mln) 310 335 369 351 354 395 465 358 474 84 699 694 774 872 963 1,068 1,232 1,374 1,423 1,412 1,563 1,514 1,925 2,274 3,218 2,201
EBIT Δ r/r 0.0% 8.2% 10.3% -5.1% 0.9% 11.8% 17.5% -22.9% 32.3% -82.2% 729.5% -0.7% 11.5% 12.7% 10.4% 11.0% 15.3% 11.6% 3.5% -0.8% 10.7% -3.1% 27.1% 18.1% 41.5% -31.6%
EBIT (%) 45.8% 44.2% 44.3% 41.7% 40.4% 42.6% 43.8% 25.9% 26.1% 61.9% 42.9% 42.1% 44.2% 47.7% 48.6% 48.7% 51.7% 53.7% 53.3% 51.3% 54.9% 51.9% 56.4% 54.4% 71.2% 46.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 44 30 30 24 20 6 7 1 4 13 33 46 56 91 136 201 287
EBITDA (mln) 463 476 558 557 566 599 658 794 1,094 84 1,057 1,122 1,155 1,297 1,430 1,598 1,725 1,880 1,972 2,177 2,076 2,067 2,638 3,162 3,400 3,506
EBITDA(%) 68.4% 62.9% 66.9% 66.2% 64.7% 64.5% 62.0% 57.5% 60.2% 61.9% 64.9% 68.1% 65.9% 71.0% 72.2% 72.8% 72.4% 73.4% 73.9% 79.1% 72.9% 70.9% 77.2% 75.6% 75.3% 74.7%
Podatek (mln) 20 34 45 32 17 39 8 44 17 -972 -19 91 33 56 69 101 58 68 95 338 120 141 329 -2,212 11 5
Zysk Netto (mln) 288 297 324 319 337 366 456 314 458 935 835 672 824 939 1,052 1,144 1,311 1,454 1,442 1,711 1,521 1,357 1,953 6,578 2,148 2,072
Zysk netto Δ r/r 0.0% 3.2% 9.1% -1.7% 5.6% 8.8% 24.6% -31.2% 45.7% 104.4% -10.8% -19.5% 22.6% 14.0% 12.1% 8.7% 14.6% 10.9% -0.8% 18.6% -11.1% -10.7% 43.9% 236.8% -67.3% -3.6%
Zysk netto (%) 42.5% 39.2% 38.8% 37.9% 38.5% 39.5% 43.0% 22.7% 25.2% 686.6% 51.3% 40.8% 47.0% 51.4% 53.1% 52.1% 55.1% 56.8% 54.0% 62.1% 53.4% 46.6% 57.2% 157.3% 47.6% 44.1%
EPS 1.53 1.41 1.41 1.15 1.29 1.39 1.98 0.33 1.18 4.19 3.48 2.36 3.31 3.93 4.92 5.27 6.1 6.84 6.75 9.84 7.3 6.29 9.91 37.53 11.11 10.68
EPS (rozwodnione) 1.52 1.41 1.39 1.14 1.28 1.38 1.97 0.33 1.17 4.18 3.47 2.35 3.29 3.9 4.89 5.25 6.07 6.81 6.73 9.82 7.29 6.29 9.87 37.31 11.06 10.64
Ilośc akcji (mln) 126 132 122 123 125 128 128 143 169 168 168 169 170 171 172 172 173 173 174 174 174 174 175 175 175 175
Ważona ilośc akcji (mln) 127 132 124 125 127 129 129 144 170 169 169 170 171 172 173 173 174 174 174 174 175 175 176 176 176 176
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD