Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 214.385 | 4 513.941 | 4 625.879 | 4 843.662 | 4 968.069 | 5 204.79 | 5 552.486 | 11 198.473 | 10 643.102 | 9 936.045 | 9 805.645 | 9 495.333 | 8 932.562 | 8 793.403 | 9 876.266 | 9 818.676 | 9 778.232 | 10 130.338 | 10 732.892 | 10 928.27 | 11 365.444 | 11 816.546 | 17 380.908 | 17 552.307 | 19 809.216 | 19 754.934 |
| Aktywa trwałe (mln) | 3 624.111 | 3 890.003 | 3 965.005 | 4 632.079 | 4 580.484 | 4 692.699 | 4 911.464 | 10 488.682 | 10 246.028 | 9 255.344 | 8 948.956 | 8 936.802 | 8 793.554 | 8 365.169 | 9 428.958 | 9 630.964 | 9 673.947 | 9 946.65 | 10 299.516 | 10 567.052 | 10 955.701 | 11 558.986 | 16 646.309 | 16 777.054 | 19 439.214 | 19 307.518 |
| Rzeczowe aktywa trwałe netto | 3 429.785 | 3 704.986 | 3 762.304 | 4 106.303 | 4 054.295 | 4 246.71 | 4 484.828 | 9 597.541 | 9 590.906 | 7 821.889 | 7 562.033 | 7 532.816 | 7 379.197 | 0.0 | 52.336 | 104.573 | 219.19 | 230.31 | 264.441 | 285.339 | 141.934 | 188.079 | 272.471 | 372.992 | 345.453 | 308.101 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 78.204 | 78.204 | 78.204 | 78.204 | 174.634 | 174.634 | 174.634 | 174.634 | 174.634 | 0.1746 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 174.6 | 165.843 | 165.843 | 165.843 | 165.843 |
| Wartości niematerialne i prawne | 194.326 | 185.017 | 202.701 | 117.893 | 111.289 | 26.481 | 19.877 | 414.602 | 173.745 | 52.005 | 38.27 | 42.091 | 209.6584 | 34.774 | 72.254 | 54.032 | 36.858 | 38.119 | 40.357 | 35.256 | 31.336 | 30.054 | 137.051 | 66.674 | 221.424 | 116.344 |
| Wartość firmy i wartości niematerialne i prawne | 194.326 | 185.017 | 202.701 | 196.097 | 189.493 | 104.685 | 98.081 | 589.236 | 348.379 | 226.639 | 212.904 | 216.725 | 209.833 | 209.374 | 246.854 | 228.632 | 211.458 | 212.719 | 214.957 | 209.856 | 205.936 | 204.654 | 302.894 | 232.517 | 387.267 | 282.187 |
| Należności netto | 18.798 | 26.238 | 59.344 | 24.324 | 100.51 | 0.492 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 410.995 | 428.139 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 457.529 | 448.928 | 479.3 | 329.679 | 336.696 | 341.304 | 328.555 | 301.905 | 306.743 | 544.598 | 612.316 | 601.569 | 714.627 | 735.323 | 856.182 | 813.74 | 809.308 | 689.207 | 724.173 | 783.988 | 767.816 | 773.046 | 828.763 | 275.752 | 390.18 | 382.49 |
| Aktywa obrotowe | 590.274 | 623.938 | 660.874 | 127.448 | 305.343 | 366.747 | 493.501 | 555.584 | 552.187 | 680.701 | 856.689 | 558.531 | 139.008 | 428.234 | 447.308 | 187.712 | 104.285 | 183.688 | 433.376 | 361.218 | 409.743 | 257.56 | 734.599 | 775.253 | 370.002 | 447.416 |
| Środki pieniężne i Inwestycje | 55.125 | 89.467 | 49.347 | 103.124 | 204.833 | 366.255 | 493.501 | 555.584 | 552.187 | 680.701 | 763.789 | 558.531 | 139.008 | 17.239 | 19.169 | 187.712 | 104.285 | 183.688 | 433.376 | 361.218 | 409.743 | 257.56 | 734.599 | 775.253 | 370.002 | 447.416 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 306.743 | 0.0 | 0.0 | 102.279 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 55.125 | 89.467 | 49.347 | 103.124 | 204.833 | 366.255 | 493.501 | 555.584 | 245.444 | 680.701 | 763.789 | 456.252 | 139.008 | 17.239 | 19.169 | 187.712 | 104.285 | 183.688 | 433.376 | 361.218 | 409.743 | 257.56 | 734.599 | 775.253 | 370.002 | 447.416 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 129.519 | 113.95 | 0.0 | 0.0 | 0.0 | 518.889 | 568.417 | 398.314 | 133.0 | 50.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.015 | 1.851 | 502.483 | 8.27 | 810.496 | 0.0 |
| Zobowiązania krótkoterminowe | 358.0 | 634.0 | 572.0 | 0.0 | 0.0 | 129.519 | 113.95 | 0.0 | 0.0 | 212.353 | 731.142 | 774.186 | 609.28 | 334.711 | 268.458 | 247.141 | 261.578 | 297.935 | 337.201 | 371.259 | 383.284 | 394.655 | 482.091 | 514.68 | 598.993 | 588.248 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 167.0 | 156.0 | 144.0 | 245.194 | 322.133 | 16.095 | 35.697 | 2 484.398 | 1 373.285 | 643.811 | 518.889 | 568.417 | 398.314 | 335.828 | 788.953 | 64.364 | 319.016 | 390.749 | 1 431.322 | 1 412.283 | 1 902.493 | 2 844.992 | 7 475.279 | 6 870.826 | 9 103.277 | 9 353.034 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 338.685 | 256.906 | 261.695 | 245.194 | 322.133 | 345.92 | 481.507 | 2 484.398 | 1 373.285 | 856.164 | 731.142 | 774.186 | 609.28 | 670.539 | 1 057.411 | 311.505 | 580.594 | 688.684 | 1 768.523 | 1 783.542 | 2 285.777 | 3 239.647 | 7 957.37 | 7 385.506 | 9 702.27 | 9 941.282 |
| Kapitał własny | 3 689.1 | 3 724.117 | 3 909.583 | 4 158.969 | 4 219.799 | 4 429.967 | 4 817.009 | 8 208.045 | 8 763.129 | 8 715.464 | 8 928.407 | 8 676.598 | 8 288.209 | 8 093.756 | 8 791.73 | 9 480.796 | 9 170.641 | 9 411.91 | 8 940.009 | 9 144.728 | 9 079.667 | 8 576.899 | 9 423.538 | 10 166.801 | 10 106.946 | 9 813.652 |
| Udziały mniejszościowe | 186.6 | 532.918 | 454.601 | 439.499 | 426.137 | 428.903 | 253.97 | 506.03 | 506.688 | 364.417 | 146.096 | 44.549 | 35.073 | 29.108 | 27.125 | 26.375 | 26.997 | 29.744 | 24.36 | 25.25 | 16.756 | 18.032 | 88.361 | 93.399 | 93.768 | 101.046 |
| Pasywa | 4 214.385 | 4 513.941 | 4 625.879 | 4 843.662 | 4 968.069 | 5 204.79 | 5 552.486 | 11 198.473 | 10 643.102 | 9 936.045 | 9 805.645 | 9 495.333 | 8 932.562 | 8 793.403 | 9 876.266 | 9 818.676 | 9 778.232 | 10 130.338 | 10 732.892 | 10 928.27 | 11 365.444 | 11 816.546 | 17 380.908 | 17 552.307 | 19 809.216 | nan |
| Inwestycje | 457.529 | 448.928 | 479.3 | 329.679 | 336.696 | 341.304 | 328.555 | 301.905 | 613.486 | 544.598 | 612.316 | 703.848 | 714.627 | 735.323 | 856.182 | 813.74 | 809.308 | 689.207 | 724.173 | 783.988 | 767.816 | 773.046 | 828.763 | 275.752 | 390.18 | 382.49 |
| Dług (mln) | 167.338 | 156.003 | 168.552 | 115.867 | 76.03 | 145.614 | 149.647 | 1 503.542 | 1 069.928 | 643.811 | 518.889 | 568.417 | 398.314 | 468.828 | 839.053 | 64.364 | 319.016 | 390.749 | 1 431.322 | 1 412.283 | 1 902.493 | 2 544.992 | 7 475.279 | 6 870.826 | 9 103.277 | 9 353.034 |
| Środki pieniężne i inne aktywa pieniężne | 55.125 | 89.467 | 49.347 | 103.124 | 204.833 | 366.255 | 493.501 | 555.584 | 245.444 | 680.701 | 763.789 | 456.252 | 139.008 | 17.239 | 19.169 | 187.712 | 104.285 | 183.688 | 433.376 | 361.218 | 409.743 | 257.56 | 734.599 | 775.253 | 370.002 | 447.416 |
| Dług netto | 112.213 | 66.536 | 119.205 | 12.743 | (128.803) | (220.641) | (343.854) | 947.958 | 824.484 | (36.89) | (244.9) | 112.165 | 259.306 | 451.589 | 819.884 | (123.348) | 214.731 | 207.061 | 997.946 | 1 051.065 | 1 492.75 | 2 287.432 | 6 740.68 | 6 095.573 | 8 733.275 | 8 905.618 |
| Ticker | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG | PSA-PG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |