Prudential Financial, Inc. 5.62

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 20,105 15,527 13,579 13,726 15,546 14,329 14,439 16,961 14,528 13,670 13,440 16,313 16,416 13,757 14,655 16,148 18,721 15,091 15,388 15,105 19,223 13,464 12,115 15,464 16,048 16,952 15,917 21,641 16,424 13,215 11,429 20,480 13,334 17,045 13,498 8,352 13,550 23,509 14,883 19,490 12,523 13,470
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -22.68% -7.72% 6.3% 23.6% -6.55% -4.60% -6.92% -3.82% 13.0% 0.6% 9.0% -1.01% 14.0% 9.7% 5.0% -6.46% 2.7% -10.78% -21.27% 2.4% -16.52% 25.9% 31.4% 39.9% 2.3% -22.04% -28.20% -5.36% -18.81% 29.0% 18.1% -59.22% 1.6% 37.9% 10.3% 133.4% -7.58% -42.70%
Marża brutto 100.0% 100.2% 101.0% 99.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.7% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 113.9% 100.0% 100.0% 77.5% 100.0% 100.0% 100.0% 92.1% 108.1% 100.0% 94.9% 100.0%
Koszty i Wydatki (mln) 19,916 12,782 11,441 11,675 13,368 12,592 13,083 14,628 12,876 11,903 12,819 13,272 13,975 12,041 14,387 14,289 17,654 13,922 14,488 13,348 17,864 13,792 14,405 14,007 15,114 13,538 13,144 -19,835 -13,976 -13,330 -13,482 -20,917 -13,144 -15,198 -12,877 -9,410 -11,326 -22,119 3,127 3,311 15,681 -12,550
EBIT (mln) 2,666 2,725 1,998 2,176 2,150 1,732 1,343 2,315 1,795 1,745 607 3,021 2,587 1,693 251 1,838 1,342 1,140 877 1,727 1,368 -336 -2,332 1,491 919 3,412 2,713 1,806 2,448 -657 -1,061 -126 -1,435 1,847 621 -1,058 4,167 1,390 11,756 553 -13,699 920
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -19.35% -36.44% -32.78% 6.4% -16.51% 0.8% -54.80% 30.5% 44.1% -2.98% -58.65% -39.16% -48.13% -32.66% 249.4% -6.04% 1.9% -129.47% -365.91% -13.67% -32.82% 1115.5% 216.3% 21.1% 166.4% -119.26% -139.11% -106.98% -158.62% 381.1% 158.5% 739.7% 390.4% -24.74% 1793.1% 152.3% -428.75% -33.81%
EBIT (%) 13.3% 17.6% 14.7% 15.9% 13.8% 12.1% 9.3% 13.6% 12.4% 12.8% 4.5% 18.5% 15.8% 12.3% 1.7% 11.4% 7.2% 7.6% 5.7% 11.4% 7.1% -2.50% -19.25% 9.6% 5.7% 20.1% 17.0% 8.3% 14.9% -4.97% -9.28% -0.62% -10.76% 10.8% 4.6% -12.67% 30.8% 5.9% 79.0% 2.8% -109.39% 6.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 nan 0 0 0 0 0 0 529 0 0 -529 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15 nan 0 736 0 0 0 442 0 0 0 0 0
Amortyzacja (mln) -2,666 -2,725 -1,998 -2,176 -2,150 -1,732 -1,343 -2,315 -1,795 -1,745 -607 -3,021 -2,587 -1,693 -251 -1,838 -1,342 -1,140 -877 -1,727 -1,368 336 2,332 -1,491 -919 30 15 42 117 18 170 126 62 41 5 1,058 -4,167 397 -1,415 0 1,018 0
EBITDA (mln) -3,824 -9 72 -141 -1,312 -43 -2 -8 -1,479 2 0 -10 2,603 8 0 -1 -293 14 -15 8 -32 -2 0 28 -17 3,444 2,788 1,848 1,505 -97 -341 0 -651 1,888 626 0 972 1,787 33 553 800 920
EBITDA(%) -19.02% -0.06% 0.5% -1.03% -8.44% -0.30% -0.01% -0.05% -10.18% 0.0% 0.0% -0.06% 23.7% 0.1% 0.1% -0.01% -1.57% 0.1% -0.10% 0.1% -0.17% 0.9% 0.4% 0.2% -0.11% 0.0% 0.1% -0.19% -6.61% 2.3% 1.4% 0.2% 10.4% -0.12% 0.1% 6.0% -18.47% 0.1% 0.2% 2.8% 6.4% 92000000000.0%
NOPLAT (mln) -1,745 2,745 2,138 2,051 850 1,737 1,356 2,333 328 1,767 621 3,041 1,107 1,716 268 1,859 1,067 1,169 900 1,757 1,359 -328 -2,290 1,457 934 3,414 2,773 1,806 1,388 -115 -511 -437 -713 1,847 621 -1,058 1,662 1,390 1,435 553 -169 920
Podatek (mln) 294 699 679 584 110 368 431 501 35 395 125 800 2,758 352 68 184 218 232 162 332 221 58 115 50 88 636 609 259 170 -69 11 -148 -164 382 123 -251 359 289 264 140 -186 207
Zysk Netto (mln) -1,452 2,017 1,391 1,451 728 1,321 910 1,806 281 1,352 485 2,211 3,720 1,349 193 1,653 831 922 700 1,403 1,115 -276 -2,402 1,469 814 2,784 2,127 1,506 1,192 -38 -571 -290 -564 1,444 505 -807 1,317 1,123 1,198 413 -32 707
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 150.1% -34.51% -34.58% 24.5% -61.40% 2.3% -46.70% 22.4% 1223.8% -0.22% -60.21% -25.24% -77.66% -31.65% 262.7% -15.12% 34.2% -129.93% -443.14% 4.7% -27.00% 1108.7% 188.6% 2.5% 46.4% -101.36% -126.85% -119.26% -147.32% 3900.0% 188.4% 178.3% 333.5% -22.23% 137.2% 151.2% -102.43% -37.04%
Zysk netto (%) -7.22% 13.0% 10.2% 10.6% 4.7% 9.2% 6.3% 10.6% 1.9% 9.9% 3.6% 13.6% 22.7% 9.8% 1.3% 10.2% 4.4% 6.1% 4.5% 9.3% 5.8% -2.05% -19.83% 9.5% 5.1% 16.4% 13.4% 7.0% 7.3% -0.29% -5.00% -1.42% -4.23% 8.5% 3.7% -9.66% 9.7% 4.8% 8.0% 2.1% -0.26% 5.2%
EPS -3.18 4.37 3.03 3.16 1.6 2.93 2.04 4.07 0.65 3.09 1.12 5.09 8.61 3.14 0.46 3.9 1.99 2.22 1.71 3.44 2.76 -0.7 -6.09 3.7 2.05 7.02 5.44 3.92 3.16 -0.1 -1.53 -0.78 -1.53 3.94 1.38 -2.23 3.66 3.13 3.3 1.26 -7.69 1.9673
EPS (rozwodnione) -3.18 4.36 3.01 3.16 1.59 2.91 2.03 4.06 0.64 3.08 1.11 5.08 8.6 3.13 0.45 3.89 1.97 2.21 1.69 3.43 2.76 -0.7 -6.09 3.7 2.04 6.98 5.4 3.89 3.13 -0.1 -1.53 -0.78 -1.53 3.93 1.38 -2.23 3.65 3.12 3.28 1.25 -7.65 1.9573
Ilośc akcji (mln) 457 462 459 459 454 451 447 443 434 437 434 434 432 429 420 423 418 415 410 408 403 394 395 397 398 396 391 384 378 376 374 371 368 366 366 363 360 359 365 357 360 354
Ważona ilośc akcji (mln) 457 463 461 460 458 453 449 444 440 439 437 435 433 431 428 425 421 418 414 408 404 397 395 397 398 399 394 387 381 376 374 371 368 368 367 363 361 360 360 359 362 356
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD