Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 766 655.0 | 778 612.0 | 762 731.0 | 754 527.0 | 757 255.0 | 772 995.0 | 796 490.0 | 819 865.0 | 783 962.0 | 797 365.0 | 812 590.0 | 821 131.0 | 832 136.0 | 829 677.0 | 819 860.0 | 822 748.0 | 815 078.0 | 849 324.0 | 873 825.0 | 885 626.0 | 896 552.0 | 873 712.0 | 915 387.0 | 911 589.0 | 940 722.0 | 907 280.0 | 926 461.0 | 932 582.0 | 937 582.0 | 878 066.0 | 695 599.0 | 677 756.0 | 689 917.0 | 709 269.0 | 697 304.0 | 681 254.0 | 721 123.0 | 725 823.0 | 715 196.0 | 760 294.0 | 88 950.0 | 739 262.0 |
| Aktywa trwałe | 751 737.0 | 759 493.0 | 745 693.0 | 734 320.0 | 739 643.0 | 750 503.0 | 772 348.0 | 795 137.0 | 769 835.0 | 784 057.0 | 795 985.0 | 806 590.0 | 817 646.0 | 814 001.0 | 804 942.0 | 810 282.0 | 799 725.0 | 834 625.0 | 858 404.0 | 867 337.0 | 880 225.0 | 842 066.0 | 894 238.0 | 890 931.0 | 927 021.0 | 866 103.0 | 888 572.0 | 898 720.0 | 906 704.0 | 843 834.0 | 660 981.0 | 636 515.0 | 655 990.0 | 669 896.0 | 662 509.0 | 645 893.0 | 674 300.0 | 681 969.0 | 698 085.0 | 461 107.0 | 80 670.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 579.0 | 0.0 | 0.0 | 0.0 | 559.0 | 0.0 | 0.0 | 0.0 | 529.0 | 0.0 | 0.0 | 0.0 | 502.0 | 527.0 | 561.0 | 524.0 | 554.0 | 0.0 | 0.0 | 0.0 | 466.0 | 0.0 | 0.0 | 0.0 | 395.0 | 0.0 | 173 034.0 | 0.0 | 340.0 | 0.0 | 0.0 | 156 374.0 | 286.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 831.0 | 0.0 | 0.0 | 0.0 | 824.0 | 0.0 | 0.0 | 0.0 | 833.0 | 0.0 | 0.0 | 0.0 | 843.0 | 0.0 | 0.0 | 0.0 | 863.0 | 0.0 | 0.0 | 0.0 | 3 013.0 | 0.0 | 0.0 | 0.0 | 3 035.0 | 0.0 | 0.0 | 0.0 | 1 804.0 | 0.0 | 0.0 | 0.0 | 876.0 | 0.0 | 0.0 | 0.0 | 1 071.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 19 101.0 | 18 153.0 | 19 563.0 | 19 053.0 | 19 849.0 | 18 580.0 | 18 103.0 | 19 134.0 | 20 285.0 | 20 463.0 | 20 612.0 | 20 541.0 | 20 925.0 | 21 644.0 | 21 670.0 | 21 751.0 | 22 256.0 | 21 553.0 | 20 767.0 | 20 590.0 | 21 622.0 | 20 808.0 | 20 707.0 | 19 730.0 | 20 710.0 | 20 279.0 | 20 086.0 | 18 882.0 | 18 963.0 | 19 193.0 | 19 203.0 | 19 866.0 | 21 167.0 | 21 342.0 | 20 862.0 | 20 908.0 | 21 386.0 | 21 097.0 | 21 010.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 19 932.0 | 18 153.0 | 19 563.0 | 19 053.0 | 20 673.0 | 18 580.0 | 18 103.0 | 19 134.0 | 21 118.0 | 20 463.0 | 20 612.0 | 20 541.0 | 21 768.0 | 21 644.0 | 21 670.0 | 21 751.0 | 23 119.0 | 21 553.0 | 20 767.0 | 20 590.0 | 24 635.0 | 20 808.0 | 20 707.0 | 19 730.0 | 23 745.0 | 20 279.0 | 20 086.0 | 18 882.0 | 20 767.0 | 19 193.0 | 19 203.0 | 19 866.0 | 22 043.0 | 21 342.0 | 20 862.0 | 20 908.0 | 22 457.0 | 21 097.0 | 21 010.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29 633.0 | 0.0 | 43 982.0 |
| Inwestycje długoterminowe | 0.0 | 410 669.0 | 402 043.0 | 407 841.0 | 0.0 | 423 020.0 | 442 384.0 | 456 006.0 | 0.0 | 440 744.0 | 448 250.0 | 455 152.0 | 0.0 | 465 739.0 | 458 791.0 | 459 205.0 | 0.0 | 487 492.0 | 506 140.0 | 516 184.0 | 0.0 | 516 715.0 | 536 516.0 | 531 038.0 | 0.0 | 513 525.0 | 519 219.0 | 484 057.0 | 20 044.0 | 455 745.0 | 411 568.0 | 400 058.0 | 19 482.0 | 426 899.0 | 0.0 | 402 164.0 | 21 061.0 | 432 296.0 | 426 407.0 | 461 107.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 14 918.0 | 19 119.0 | 17 038.0 | 20 207.0 | 17 612.0 | 22 492.0 | 24 142.0 | 24 728.0 | 14 127.0 | 13 308.0 | 16 605.0 | 14 541.0 | 14 490.0 | 15 676.0 | 14 918.0 | 12 466.0 | 15 353.0 | 14 699.0 | 15 421.0 | 18 289.0 | 16 327.0 | 31 646.0 | 21 149.0 | 20 658.0 | 13 701.0 | 41 177.0 | 37 889.0 | 33 862.0 | 30 878.0 | 34 232.0 | 34 618.0 | 41 241.0 | 33 927.0 | 39 373.0 | 34 795.0 | 35 361.0 | 46 823.0 | 43 854.0 | 17 111.0 | 57 841.0 | 8 280.0 | 60 045.0 |
| Środki pieniężne i Inwestycje | 14 918.0 | 19 119.0 | 17 038.0 | 20 207.0 | 17 612.0 | 22 492.0 | 24 142.0 | 24 728.0 | 14 127.0 | 13 308.0 | 16 605.0 | 14 541.0 | 14 490.0 | 15 676.0 | 14 918.0 | 12 466.0 | 15 353.0 | 14 699.0 | 15 421.0 | 18 289.0 | 16 327.0 | 31 646.0 | 21 149.0 | 20 658.0 | 13 701.0 | 16 099.0 | 15 145.0 | 15 605.0 | 12 888.0 | 14 086.0 | 14 359.0 | 20 104.0 | 17 251.0 | 17 425.0 | 14 652.0 | 16 892.0 | 19 419.0 | 18 735.0 | 17 111.0 | 28 208.0 | 8 280.0 | 16 063.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (46 664.0) | (34 796.0) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 10 206.0 | 9 901.0 | 9 109.0 | 0.0 | 9 400.0 | 9 496.0 | 9 765.0 | 0.0 | 10 143.0 | 10 151.0 | 9 739.0 | 0.0 | 5 752.0 | 5 728.0 | 5 767.0 | 0.0 | 6 911.0 | 5 872.0 | 7 320.0 | 0.0 | 7 961.0 | 11 416.0 | 10 015.0 | 0.0 | 21 963.0 | 19 657.0 | 15 401.0 | 15 089.0 | 17 258.0 | 17 406.0 | 14 370.0 | 13 616.0 | 18 805.0 | 16 959.0 | 15 241.0 | 23 134.0 | 20 779.0 | 31 928.0 | 8 010.0 | 474.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 918.0 | 19 119.0 | 17 038.0 | 20 207.0 | 17 612.0 | 22 492.0 | 24 142.0 | 24 728.0 | 14 127.0 | 13 308.0 | 16 605.0 | 14 541.0 | 14 490.0 | 15 676.0 | 14 918.0 | 12 466.0 | 15 353.0 | 14 699.0 | 15 421.0 | 18 289.0 | 16 327.0 | 31 646.0 | 21 149.0 | 20 658.0 | 13 701.0 | 16 151.0 | 15 195.0 | 15 653.0 | 12 934.0 | 14 136.0 | 14 414.0 | 20 152.0 | 17 299.0 | 17 473.0 | 14 694.0 | 16 929.0 | 19 463.0 | 18 756.0 | 17 111.0 | 20 198.0 | 7 806.0 | 16 063.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15 746.0 | 15 604.0 | 0.0 | 0.0 | 17 347.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 676.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 251.0 | 10 466.0 | 10 808.0 | 11 036.0 | 9 629.0 | 8 564.0 | 8 990.0 | 7 480.0 | 7 322.0 | 6 860.0 | 6 162.0 | 6 784.0 | 7 148.0 | 0.0 | 950.0 | 960.0 | 1 406.0 |
| Zobowiązania krótkoterminowe | 2 590.0 | 14 403.0 | 12 860.0 | 11 477.0 | 831.0 | 13 097.0 | 15 816.0 | 16 233.0 | 535.0 | 12 013.0 | 13 410.0 | 14 867.0 | 885.0 | 10 679.0 | 9 944.0 | 9 407.0 | 1 115.0 | 12 580.0 | 14 144.0 | 14 154.0 | 1 204.0 | 13 656.0 | 14 391.0 | 13 224.0 | 424.0 | 24 260.0 | 25 093.0 | 25 730.0 | 24 800.0 | 18 901.0 | 14 305.0 | 14 855.0 | 13 580.0 | 13 814.0 | 12 067.0 | 12 229.0 | 13 261.0 | 14 126.0 | 14 567.0 | 16 876.0 | 960.0 | 19 053.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (15 746.0) | (15 604.0) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 25 889.0 | 29 242.0 | 30 424.0 | 31 258.0 | 28 191.0 | 22 554.0 | 21 080.0 | 21 480.0 | 20 191.0 | 20 072.0 | 19 802.0 | 18 670.0 | 18 690.0 | 19 097.0 | 17 669.0 | 18 351.0 | 18 333.0 | 19 534.0 | 19 087.0 | 20 384.0 | 19 920.0 | 21 400.0 | 21 359.0 | 21 411.0 | 20 023.0 | 824 244.0 | 837 684.0 | 844 293.0 | 850 174.0 | 814 487.0 | 652 376.0 | 645 721.0 | 659 129.0 | 663 008.0 | 655 782.0 | 642 078.0 | 678 075.0 | 682 283.0 | 685 091.0 | 710 843.0 | 167 983.0 | 687 987.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 25 889.0 | 29 242.0 | 30 424.0 | 31 258.0 | 28 191.0 | 22 554.0 | 21 080.0 | 21 480.0 | 20 191.0 | 20 072.0 | 19 802.0 | 18 670.0 | 18 690.0 | 19 097.0 | 17 669.0 | 18 351.0 | 18 333.0 | 19 534.0 | 19 087.0 | 20 384.0 | 19 920.0 | 21 400.0 | 21 359.0 | 21 411.0 | 20 023.0 | 824 244.0 | 837 684.0 | 844 293.0 | 850 174.0 | 814 487.0 | 652 376.0 | 645 721.0 | 659 129.0 | 663 008.0 | 655 782.0 | 642 078.0 | 678 075.0 | 682 283.0 | 685 091.0 | 710 843.0 | 167 983.0 | 687 987.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 303.0 | 0.0 | 0.0 | 0.0 | 254.0 | 0.0 | 0.0 | 0.0 | 201.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 25 889.0 | 29 242.0 | 30 424.0 | 31 258.0 | 28 191.0 | 22 554.0 | 21 080.0 | 21 480.0 | 20 191.0 | 20 072.0 | 19 802.0 | 18 670.0 | 18 690.0 | 19 097.0 | 17 669.0 | 18 351.0 | 18 333.0 | 19 534.0 | 19 087.0 | 20 384.0 | 19 920.0 | 21 400.0 | 21 359.0 | 21 411.0 | 20 023.0 | 848 504.0 | 862 777.0 | 870 023.0 | 874 974.0 | 833 388.0 | 666 681.0 | 660 576.0 | 672 709.0 | 676 822.0 | 667 849.0 | 654 307.0 | 691 336.0 | 696 409.0 | 685 091.0 | 727 719.0 | 168 943.0 | 707 040.0 |
| Kapitał (fundusz) podstawowy | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 0.0 | 6.0 |
| Zyski zatrzymane | 14 888.0 | 16 173.0 | 17 314.0 | 18 515.0 | 18 931.0 | 19 843.0 | 20 451.0 | 21 969.0 | 21 946.0 | 22 983.0 | 23 146.0 | 25 060.0 | 28 671.0 | 28 898.0 | 28 713.0 | 30 005.0 | 30 470.0 | 30 966.0 | 31 263.0 | 32 269.0 | 32 991.0 | 32 176.0 | 29 326.0 | 30 372.0 | 30 749.0 | 33 110.0 | 34 808.0 | 35 887.0 | 36 652.0 | 36 159.0 | 35 137.0 | 34 399.0 | 33 392.0 | 32 708.0 | 32 756.0 | 31 493.0 | 32 352.0 | 33 014.0 | 33 737.0 | 33 714.0 | 0.0 | 33 408.0 |
| Kapitał własny | 42 349.0 | 45 574.0 | 42 292.0 | 42 770.0 | 41 923.0 | 49 265.0 | 55 178.0 | 56 974.0 | 46 088.0 | 46 974.0 | 48 640.0 | 50 565.0 | 54 511.0 | 52 175.0 | 48 592.0 | 47 082.0 | 49 031.0 | 55 450.0 | 62 153.0 | 66 314.0 | 63 719.0 | 61 072.0 | 66 508.0 | 66 890.0 | 68 210.0 | 58 776.0 | 63 684.0 | 62 559.0 | 62 608.0 | 44 678.0 | 28 918.0 | 17 180.0 | 17 208.0 | 32 447.0 | 29 455.0 | 26 947.0 | 29 787.0 | 29 414.0 | 30 105.0 | 1 120.0 | (79 993.0) | 4 038.0 |
| Udziały mniejszościowe | 579.0 | 530.0 | 569.0 | 50.0 | 33.0 | 23.0 | 29.0 | 543.0 | 225.0 | 190.0 | 196.0 | 192.0 | 275.0 | 345.0 | 360.0 | 357.0 | 414.0 | 440.0 | 493.0 | 516.0 | 604.0 | 625.0 | 611.0 | 673.0 | 785.0 | 740.0 | 636.0 | 672.0 | 732.0 | 700.0 | 683.0 | 678.0 | 958.0 | 1 062.0 | 1 021.0 | 1 133.0 | 1 967.0 | 2 205.0 | 2 092.0 | 560.0 | 0.0 | 2 019.0 |
| Pasywa | 68 238.0 | 74 816.0 | 72 716.0 | 74 028.0 | 70 114.0 | 71 819.0 | 76 258.0 | 78 454.0 | 66 279.0 | 67 046.0 | 68 442.0 | 69 235.0 | 73 201.0 | 71 272.0 | 66 261.0 | 65 433.0 | 67 364.0 | 74 984.0 | 81 240.0 | 86 698.0 | 83 639.0 | 82 472.0 | 87 867.0 | 88 301.0 | 88 233.0 | 907 280.0 | 926 461.0 | 932 582.0 | 937 582.0 | 878 066.0 | 695 599.0 | 677 756.0 | 689 917.0 | 709 269.0 | 697 304.0 | 681 254.0 | 721 123.0 | 725 823.0 | 715 196.0 | 728 279.0 | 88 950.0 | 709 059.0 |
| Inwestycje | 2 396.0 | 420 875.0 | 411 944.0 | 416 950.0 | 1 692.0 | 432 420.0 | 451 880.0 | 465 771.0 | 4 287.0 | 450 887.0 | 458 401.0 | 464 891.0 | 3 581.0 | 471 491.0 | 464 519.0 | 464 972.0 | 4 950.0 | 494 403.0 | 512 012.0 | 523 504.0 | 4 049.0 | 524 676.0 | 547 932.0 | 541 053.0 | 5 550.0 | 21 963.0 | 19 657.0 | 15 401.0 | 35 133.0 | 17 258.0 | 17 406.0 | 14 370.0 | 33 098.0 | 18 805.0 | 16 959.0 | 15 241.0 | 44 195.0 | 20 779.0 | 31 928.0 | 469 117.0 | 474.0 | 449 706.0 |
| Dług | 25 889.0 | 29 242.0 | 30 424.0 | 31 258.0 | 28 191.0 | 22 554.0 | 21 080.0 | 21 480.0 | 20 191.0 | 20 072.0 | 19 802.0 | 18 670.0 | 18 690.0 | 19 097.0 | 17 669.0 | 18 351.0 | 18 333.0 | 19 534.0 | 19 087.0 | 20 384.0 | 19 920.0 | 21 400.0 | 21 359.0 | 21 411.0 | 20 023.0 | 30 266.0 | 30 420.0 | 29 777.0 | 30 235.0 | 29 578.0 | 28 408.0 | 28 888.0 | 28 016.0 | 28 188.0 | 26 138.0 | 25 830.0 | 27 241.0 | 27 648.0 | 26 597.0 | 20 026.0 | 960.0 | 20 946.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 918.0 | 19 119.0 | 17 038.0 | 20 207.0 | 17 612.0 | 22 492.0 | 24 142.0 | 24 728.0 | 14 127.0 | 13 308.0 | 16 605.0 | 14 541.0 | 14 490.0 | 15 676.0 | 14 918.0 | 12 466.0 | 15 353.0 | 14 699.0 | 15 421.0 | 18 289.0 | 16 327.0 | 31 646.0 | 21 149.0 | 20 658.0 | 13 701.0 | 16 151.0 | 15 195.0 | 15 653.0 | 12 934.0 | 14 136.0 | 14 414.0 | 20 152.0 | 17 299.0 | 17 473.0 | 14 694.0 | 16 929.0 | 19 463.0 | 18 756.0 | 17 111.0 | 20 198.0 | 7 806.0 | 16 063.0 |
| Dług netto | 10 971.0 | 10 123.0 | 13 386.0 | 11 051.0 | 10 579.0 | 62.0 | (3 062.0) | (3 248.0) | 6 064.0 | 6 764.0 | 3 197.0 | 4 129.0 | 4 200.0 | 3 421.0 | 2 751.0 | 5 885.0 | 2 980.0 | 4 835.0 | 3 666.0 | 2 095.0 | 3 593.0 | (10 246.0) | 210.0 | 753.0 | 6 322.0 | 14 115.0 | 15 225.0 | 14 124.0 | 17 301.0 | 15 442.0 | 13 994.0 | 8 736.0 | 10 717.0 | 10 715.0 | 11 444.0 | 8 901.0 | 7 778.0 | 8 892.0 | 9 486.0 | (172.0) | (6 846.0) | 4 883.0 |
| Ticker | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS | PRS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |