Prudential Financial, Inc. 5.62

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 27,177 26,675 27,907 28,348 31,708 32,488 34,401 29,275 32,688 38,414 49,045 84,815 41,461 54,105 57,119 58,779 59,689 62,992 57,243 49,834 61,408 60,050 54,265 70,405
Przychód Δ r/r 0.0% -1.8% 4.6% 1.6% 11.9% 2.5% 5.9% -14.9% 11.7% 17.5% 27.7% 72.9% -51.1% 30.5% 5.6% 2.9% 1.5% 5.5% -9.1% -12.9% 23.2% -2.2% -9.6% 29.7%
Marża brutto 100.0% 99.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) -41 256 491 -18 -62 65 17 -76 19 3,196 3,703 532 -567 1,426 5,712 4,419 7,974 6,310 1,871 -2,405 6,447 -1,068 -116 57,063
EBIT Δ r/r 0.0% -724.4% 91.8% -103.7% 244.4% -204.8% -73.8% -547.1% -125.0% 16721.1% 15.9% -85.6% -206.6% -351.5% 300.6% -22.6% 80.4% -20.9% -70.3% -228.5% -368.1% -116.6% -89.1% -49292.2%
EBIT (%) -0.2% 1.0% 1.8% -0.1% -0.2% 0.2% 0.0% -0.3% 0.1% 8.3% 7.6% 0.6% -1.4% 2.6% 10.0% 7.5% 13.4% 10.0% 3.3% -4.8% 10.5% -1.8% -0.2% 81.0%
Koszty finansowe (mln) 0 1,846 1,830 0 0 0 0 0 0 0 1,164 0 0 1,308 1,302 1,315 1,322 1,414 1,540 1,570 1,474 1,589 1,766 0
EBITDA (mln) 235 2,407 4,477 3,800 4,910 5,026 5,221 -878 3,320 4,401 6,719 975 -1,314 3,669 9,129 7,336 7,969 6,471 2,331 -1,948 6,651 -944 -116 0
EBITDA(%) 0.9% 9.0% 16.0% 13.4% 15.5% 15.5% 15.2% -3.0% 10.2% 11.5% 13.7% 1.1% -3.2% 6.8% 16.0% 12.5% 13.4% 10.3% 4.1% -3.9% 10.8% -1.6% -0.2% 0.0%
Podatek (mln) -57 -192 650 955 869 1,248 1,245 -461 21 1,310 1,599 204 -1,058 349 2,072 1,335 -1,438 822 947 -81 1,674 -370 613 507
Zysk Netto (mln) -154 194 1,264 2,256 3,540 3,428 3,704 -1,073 3,124 3,195 3,383 469 -667 1,381 5,642 4,368 7,863 4,074 4,186 -242 8,868 -1,406 2,488 2,702
Zysk netto Δ r/r 0.0% -226.0% 551.5% 78.5% 56.9% -3.2% 8.1% -129.0% -391.1% 2.3% 5.9% -86.1% -242.2% -307.0% 308.5% -22.6% 80.0% -48.2% 2.7% -105.8% -3764.5% -115.9% -277.0% 8.6%
Zysk netto (%) -0.6% 0.7% 4.5% 8.0% 11.2% 10.6% 10.8% -3.7% 9.6% 8.3% 6.9% 0.6% -1.6% 2.6% 9.9% 7.4% 13.2% 6.5% 7.3% -0.5% 14.4% -2.3% 4.6% 3.8%
EPS -0.27 0.34 1.99 3.38 6.45 6.63 7.75 -2.5 7.68 5.82 7.04 0.95 -1.42 3.02 12.62 10.17 18.41 9.75 10.23 -0.61 19.65 -3.78 6.76 7.54
EPS (rozwodnione) -0.27 0.34 1.98 3.31 6.34 6.5 7.61 -2.5 7.63 5.75 7.04 0.94 -1.42 3.02 12.17 10.17 18.03 9.56 10.11 -0.61 19.51 -3.78 6.74 7.5
Ilośc akcji (mln) 580 577 544 521 512 484 460 430 445 467 480 446 465 456 447 430 427 418 405 396 387 372 364 358
Ważona ilośc akcji (mln) 581 578 548 531 521 494 468 430 448 475 489 451 468 457 464 430 436 426 411 396 390 372 365 360
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD