Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
97.776 |
104.785 |
92.529 |
78.976 |
78.927 |
85.516 |
88.635 |
121.44 |
140.412 |
181.148 |
150.547 |
163.275 |
157.047 |
149.479 |
163.269 |
148.538 |
138.123 |
101.611 |
104.584 |
102.205 |
112.225 |
102.691 |
123.401 |
122.966 |
155.711 |
Aktywa trwałe (mln) |
46.281 |
48.814 |
46.917 |
33.9 |
37.05 |
33.891 |
35.857 |
40.766 |
44.465 |
52.893 |
55.239 |
64.207 |
74.613 |
65.133 |
62.177 |
60.936 |
41.075 |
43.787 |
42.266 |
39.245 |
47.97 |
48.816 |
45.012 |
37.308 |
56.893 |
Rzeczowe aktywa trwałe netto |
28.473 |
31.351 |
30.065 |
27.888 |
28.828 |
25.8 |
28.32 |
33.441 |
35.401 |
47.256 |
45.812 |
43.655 |
47.842 |
46.401 |
42.541 |
42.02 |
25.4 |
36.275 |
34.509 |
30.398 |
40.104 |
40.281 |
35.969 |
31.045 |
44.087 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.616 |
2.509 |
2.613 |
2.826 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.279 |
2.423 |
2.269 |
2.254 |
2.332 |
2.342 |
2.227 |
2.222 |
Wartości niematerialne i prawne |
14.724 |
14.08 |
13.407 |
3.197 |
3.265 |
3.198 |
0.453 |
0.392 |
0.349 |
0.292 |
0.238 |
0.26 |
0.331 |
0.373 |
0.373 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
14.724 |
14.08 |
13.407 |
3.197 |
3.265 |
3.198 |
2.962 |
3.005 |
3.175 |
0.292 |
0.238 |
0.26 |
0.331 |
0.373 |
0.373 |
0.0 |
0.0 |
2.279 |
2.423 |
2.269 |
2.254 |
2.332 |
2.342 |
2.227 |
2.222 |
Należności netto |
26.448 |
30.414 |
23.171 |
22.275 |
20.714 |
26.122 |
24.142 |
40.706 |
44.976 |
62.238 |
41.824 |
36.838 |
28.109 |
29.777 |
47.135 |
42.547 |
38.88 |
33.362 |
34.438 |
34.161 |
31.568 |
29.233 |
49.414 |
56.77 |
66.34 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.842) |
(2.131) |
(2.382) |
0.0 |
0.0 |
2.097 |
3.078 |
4.636 |
8.968 |
9.66 |
11.77 |
9.112 |
(0.147) |
3.2 |
3.5 |
2.1 |
2.7 |
4.3 |
2.9 |
1.7 |
Aktywa obrotowe |
51.495 |
55.971 |
45.612 |
45.076 |
41.877 |
51.625 |
52.778 |
80.674 |
95.947 |
128.255 |
95.308 |
99.068 |
82.434 |
84.346 |
101.092 |
87.602 |
97.048 |
57.824 |
62.318 |
62.96 |
64.255 |
53.875 |
78.389 |
85.658 |
98.818 |
Środki pieniężne i Inwestycje |
0.665 |
0.29 |
0.119 |
0.346 |
0.154 |
0.723 |
1.114 |
0.565 |
2.665 |
2.735 |
8.067 |
16.718 |
4.209 |
7.035 |
13.395 |
10.508 |
19.68 |
7.603 |
7.084 |
10.156 |
13.371 |
7.174 |
8.214 |
5.773 |
7.24 |
Zapasy |
20.8 |
21.22 |
18.682 |
19.582 |
18.275 |
21.05 |
23.711 |
35.155 |
43.013 |
52.291 |
35.349 |
35.509 |
39.968 |
42.333 |
33.547 |
29.77 |
15.625 |
13.565 |
16.856 |
12.289 |
14.498 |
12.157 |
13.76 |
14.738 |
15.541 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.049 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.665 |
0.29 |
0.119 |
0.346 |
0.154 |
0.723 |
1.114 |
0.565 |
2.665 |
2.735 |
8.067 |
16.718 |
4.209 |
7.035 |
13.395 |
10.508 |
16.631 |
7.603 |
7.084 |
10.156 |
13.371 |
7.174 |
8.214 |
5.773 |
7.24 |
Należności krótkoterminowe |
9.745 |
12.517 |
9.831 |
9.673 |
12.337 |
13.072 |
11.063 |
22.788 |
25.359 |
29.818 |
13.024 |
19.296 |
20.02 |
22.905 |
15.276 |
11.072 |
11.026 |
10.901 |
14.186 |
12.006 |
9.577 |
10.365 |
13.618 |
14.754 |
25.323 |
Dług krótkoterminowy |
2.774 |
2.745 |
11.1 |
2.415 |
11.864 |
1.334 |
1.562 |
9.191 |
14.532 |
12.793 |
3.914 |
3.082 |
2.736 |
5.419 |
8.274 |
17.032 |
14.006 |
4.471 |
8.026 |
9.53 |
11.075 |
8.169 |
8.88 |
11.526 |
10.504 |
Zobowiązania krótkoterminowe |
23.753 |
26.492 |
30.772 |
21.087 |
33.118 |
25.293 |
24.235 |
49.94 |
56.403 |
70.271 |
38.282 |
40.253 |
39.486 |
49.201 |
53.484 |
51.75 |
66.716 |
30.048 |
39.18 |
37.088 |
32.839 |
28.252 |
38.397 |
43.79 |
57.742 |
Rozliczenia międzyokresowe |
0.0 |
5.147 |
4.468 |
4.455 |
5.508 |
5.837 |
6.592 |
5.454 |
3.972 |
8.206 |
17.823 |
3.521 |
2.432 |
9.143 |
9.594 |
8.022 |
4.866 |
3.74 |
7.203 |
5.277 |
3.375 |
2.85 |
4.349 |
3.694 |
0.495 |
Zobowiązania długoterminowe |
36.195 |
39.494 |
23.77 |
31.277 |
18.936 |
28.953 |
32.59 |
32.684 |
24.229 |
46.699 |
39.703 |
44.601 |
45.442 |
46.023 |
33.149 |
23.265 |
2.379 |
12.15 |
13.592 |
12.757 |
23.757 |
25.126 |
30.547 |
21.392 |
25.991 |
Rezerwy z tytułu odroczonego podatku |
1.974 |
2.09 |
1.143 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.187 |
4.187 |
10.967 |
0.696 |
0.889 |
0.309 |
0.16 |
1.829 |
1.242 |
1.435 |
1.052 |
0.914 |
0.712 |
0.909 |
1.217 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.283 |
0.572 |
0.572 |
11.891 |
12.254 |
14.576 |
22.093 |
14.379 |
18.058 |
Zobowiązania ogółem |
59.948 |
65.986 |
54.542 |
52.364 |
52.054 |
54.246 |
56.825 |
82.624 |
80.632 |
116.97 |
77.985 |
84.854 |
84.928 |
95.224 |
86.633 |
75.015 |
69.095 |
42.198 |
52.772 |
49.845 |
56.596 |
53.378 |
68.944 |
65.182 |
83.733 |
Kapitał własny |
37.828 |
38.799 |
37.987 |
26.612 |
26.873 |
31.27 |
31.81 |
38.816 |
59.78 |
64.178 |
72.562 |
78.421 |
72.119 |
54.255 |
76.636 |
73.523 |
69.028 |
59.413 |
51.812 |
52.36 |
55.629 |
49.313 |
54.457 |
57.784 |
71.978 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.266 |
Pasywa |
97.776 |
104.785 |
92.529 |
78.976 |
78.927 |
85.516 |
88.635 |
121.44 |
140.412 |
181.148 |
150.547 |
163.275 |
157.047 |
149.479 |
163.269 |
148.538 |
138.123 |
101.611 |
104.584 |
102.205 |
112.225 |
102.691 |
123.401 |
122.966 |
155.711 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.842) |
(2.131) |
(2.382) |
0.0 |
0.0 |
2.097 |
3.078 |
4.636 |
8.968 |
9.66 |
11.77 |
12.161 |
0.0 |
3.2 |
3.5 |
2.1 |
2.7 |
4.3 |
2.9 |
1.7 |
Dług (mln) |
36.529 |
39.166 |
32.2 |
31.676 |
28.525 |
27.539 |
31.286 |
39.035 |
34.24 |
54.883 |
37.986 |
39.274 |
37.418 |
42.022 |
31.743 |
29.635 |
15.499 |
11.729 |
15.754 |
16.281 |
29.006 |
27.611 |
34.536 |
29.382 |
32.790999 |
Środki pieniężne i inne aktywa pieniężne |
0.665 |
0.29 |
0.119 |
0.346 |
0.154 |
0.723 |
1.114 |
0.565 |
2.665 |
2.735 |
8.067 |
16.718 |
4.209 |
7.035 |
13.395 |
10.508 |
16.631 |
7.603 |
7.084 |
10.156 |
13.371 |
7.174 |
8.214 |
5.773 |
7.24 |
Dług netto |
35.864 |
38.876 |
32.081 |
31.33 |
28.371 |
26.816 |
30.172 |
38.47 |
31.575 |
52.148 |
29.919 |
22.556 |
33.209 |
34.987 |
18.348 |
19.127 |
(1.132) |
4.126 |
8.67 |
6.125 |
15.635 |
20.437 |
26.322 |
23.609 |
25.550999 |
Ticker |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
PPIH |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |