PENN Entertainment, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 190.6 439.9 679.377 765.48 1 609.599 1 643.407 4 190.404 4 514.082 4 967.032 5 189.676 4 712.616 4 462.879 4 606.346 5 644.057 2 183.991 2 236.43 5 138.752 4 974.484 5 234.812 10 961.012 14 194.5 14 667.3 16 872.1 17 502.1 16 064.2 15 261.7
Aktywa trwałe (mln) 172.6 399.055 609.271 671.041 1 419.856 1 469.204 3 884.062 4 112.119 4 664.329 4 283.373 3 774.168 3 996.926 4 190.557 5 156.917 1 675.13 1 850.424 4 766.276 4 575.219 4 833.78 10 283.354 13 551.7 12 582.3 14 648.5 15 488.7 14 405.2 14 107.3
Rzeczowe aktywa trwałe netto 126.9 288.316 389.919 450.886 740.507 597.394 1 059.892 1 365.871 1 688.393 1 812.131 1 837.504 1 965.774 2 277.2 2 730.797 497.457 769.145 2 980.068 2 820.383 2 756.669 6 868.768 9 957.5 9 347.0 9 435.2 10 618.8 9 819.7 9 696.1
Wartość firmy 0.0 0.0 160.21 160.506 603.47 588.085 1 848.661 1 869.444 2 013.139 1 598.571 1 379.961 1 185.756 1 180.359 1 380.689 492.398 277.582 911.942 989.685 1 008.097 1 228.422 1 270.7 1 157.1 2 822.5 2 689.5 2 695.1 2 563.1
Wartości niematerialne i prawne 21.6 87.746 0.0 0.0 0.0 0.0 0.0 726.126 777.441 693.764 376.954 415.152 421.593 706.477 359.648 370.562 391.442 435.494 422.606 1 856.868 2 026.5 1 513.5 1 872.6 1 738.9 1 618.2 1 529.9
Wartość firmy i wartości niematerialne i prawne 21.6 87.746 160.21 160.506 603.47 588.085 1 848.661 2 595.57 2 790.58 2 292.335 1 756.915 1 600.908 1 601.952 2 087.166 852.046 648.144 1 303.384 1 425.179 1 430.703 3 085.29 3 297.2 2 670.6 4 695.1 4 428.4 4 313.3 4 093.0
Należności netto 4.8 10.341 19.367 19.418 28.304 40.812 98.792 153.829 56.427 43.574 80.166 44.463 56.527 53.72 52.538 41.618 45.186 61.855 62.805 106.837 88.7 96.4 195.0 246.4 319.0 256.8
Inwestycje długoterminowe 0.0 0.0 14.187 (4.405) (17.285) 0.0 17.0 16.0 16.0 14.419 26.305 64.12 174.116 204.506 193.331 179.551 168.149 156.176 148.912 128.488 128.3 266.8 255.1 248.6 84.9 86.2
Aktywa obrotowe 18.0 40.845 70.106 94.439 189.743 174.203 306.342 401.963 302.703 906.303 938.448 465.953 415.789 487.14 508.861 386.006 372.476 399.265 401.032 677.658 642.8 2 085.0 2 223.6 2 013.4 1 659.0 1 154.4
Środki pieniężne i Inwestycje 9.4 23.287 38.378 55.121 106.969 87.62 132.62 168.515 174.372 746.278 713.118 246.385 238.44 260.467 292.995 208.673 237.009 229.51 277.953 479.598 437.4 1 853.8 1 863.9 1 624.0 1 071.8 706.6
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 97.599 72.107 134.413 133.817 124.526 76.784 59.707 43.78 62.971 76.7 103.5 132.3 106.1 225.6 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 9.4 23.287 38.378 55.121 106.969 87.62 132.62 168.515 174.372 746.278 713.118 246.385 238.44 260.467 292.995 208.673 237.009 229.51 277.953 479.598 437.4 1 853.8 1 863.9 1 624.0 1 071.8 706.6
Należności krótkoterminowe 10.2 18.436 18.975 19.45 28.155 13.629 32.321 37.928 28.581 35.54 19.85 17.312 39.582 38.268 22.58 43.136 72.816 35.091 26.048 30.551 40.3 33.2 53.3 40.1 36.6 50.8
Dług krótkoterminowy 5.2 11.39 15.141 0.018 124.979 4.494 18.567 40.058 109.967 105.281 86.071 357.927 44.559 81.497 27.598 30.853 142.656 142.19 91.86 129.917 234.0 251.7 281.4 313.9 431.5 413.5
Zobowiązania krótkoterminowe 25.4 49.29 92.095 92.982 287.038 178.111 341.309 415.671 493.874 470.486 430.256 691.529 426.34 499.619 361.469 435.519 557.774 536.316 530.009 738.436 905.6 860.0 1 133.2 1 158.7 1 490.0 1 415.1
Rozliczenia międzyokresowe 0.0 0.0 47.419 57.365 112.558 97.504 205.501 222.37 274.359 242.339 276.445 257.925 272.186 307.224 241.587 272.147 256.914 260.873 320.113 465.375 484.2 437.7 597.5 33.9 639.7 0.0
Zobowiązania długoterminowe 98.9 311.389 484.017 425.498 1 012.683 1 067.204 3 302.552 3 177.248 3 352.196 2 661.917 2 430.284 1 993.584 2 208.375 2 893.509 1 064.122 1 246.425 5 259.021 4 981.488 4 777.949 9 491.355 11 437.0 11 151.5 11 641.8 12 746.8 11 374.6 10 988.2
Rezerwy z tytułu odroczonego podatku 12.9 13.48 40.249 50.498 27.791 31.806 259.708 387.615 385.089 334.242 173.809 171.418 201.448 216.357 13.912 0.0 107.921 126.924 0.0 0.0 244.6 126.3 189.1 33.9 117.6 61.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3564.628 3514.08 3538.821 7148.415 4800.6 4712.5 4771.5 6097.3 8776.6 0.0
Zobowiązania ogółem 124.3 360.679 576.112 518.48 1 299.721 1 245.315 3 643.861 3 592.919 3 846.07 3 132.403 2 860.54 2 685.113 2 634.715 3 393.128 1 425.591 1 681.944 5 816.795 5 517.804 5 307.958 10 229.791 12 342.6 12 011.5 12 775.0 13 905.5 12 864.6 12 403.3
Kapitał własny 66.3 79.221 103.265 247.0 309.878 398.092 546.543 921.163 1 120.962 2 057.273 1 852.641 1 777.766 1 971.631 2 250.929 758.4 554.486 (678.043) (543.32) (73.146) 731.221 1 851.9 2 655.8 4 097.1 3 596.6 3 199.6 2 858.4
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.565) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.005) (0.8) (0.4) (0.7) (1.1) (2.5) (4.3)
Pasywa 190.6 439.9 679.377 765.48 1 609.599 1 643.407 4 190.404 4 514.082 4 967.032 5 189.676 4 712.616 4 462.879 4 606.346 5 644.057 2 183.991 2 236.43 5 138.752 4 974.484 5 234.812 10 961.012 14 194.5 14 667.3 16 872.1 17 502.1 16 064.2 15 261.7
Inwestycje 0.0 0.0 14.187 (4.405) (17.285) 0.0 17.0 16.0 16.0 14.419 26.305 64.12 174.116 204.506 193.331 179.551 168.149 156.176 148.912 128.488 128.3 266.8 255.1 248.6 84.9 86.2
Dług (mln) 91.3 309.299 458.909 375.018 1 109.468 858.909 2 786.229 2 829.448 2 991.437 2 430.18 2 334.777 2 171.123 2 043.165 2 730.57 1 050.792 1 260.832 5 275.587 4 929.614 4 789.058 9 560.643 11 328.4 11 157.5 11 605.1 12 908.9 2 765.6 8 473.2
Środki pieniężne i inne aktywa pieniężne 9.4 23.287 38.378 55.121 106.969 87.62 132.62 168.515 174.372 746.278 713.118 246.385 238.44 260.467 292.995 208.673 237.009 229.51 277.953 479.598 437.4 1 853.8 1 863.9 1 624.0 1 071.8 706.6
Dług netto 81.9 286.012 420.531 319.897 1 002.499 771.289 2 653.609 2 660.933 2 817.065 1 683.902 1 621.659 1 924.738 1 804.725 2 470.103 757.797 1 052.159 5 038.578 4 700.104 4 511.105 9 081.045 10 891.0 9 303.7 9 741.2 11 284.9 1 693.8 7 766.6
Ticker PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD