PENN Entertainment, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 6 304
EBIT TTM (mln): -125
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 172 294 519 658 1,163 1,141 1,412 2,351 2,437 2,423 2,369 2,459 2,742 2,899 2,919 2,591 2,838 3,034 3,148 3,588 5,301 3,579 5,905 6,402 6,363 6,578
Przychód Δ r/r 0.0% 71.5% 76.6% 26.6% 76.9% -1.9% 23.8% 66.5% 3.6% -0.6% -2.2% 3.8% 11.5% 5.7% 0.7% -11.2% 9.6% 6.9% 3.7% 14.0% 47.8% -32.5% 65.0% 8.4% -0.6% 3.4%
Marża brutto 46.5% 35.4% 39.4% 38.4% 39.1% 40.3% 39.5% 44.4% 42.4% 41.1% 39.7% 40.4% 40.9% 41.8% 43.0% 43.3% 42.9% 42.1% 42.4% 42.9% 44.3% 47.8% 46.7% 43.3% 30.3% 100.0%
EBIT (mln) 21 46 78 102 183 214 244 578 498 -86 -195 153 500 443 -772 -240 468 543 475 634 793 334 1,060 974 364 72
EBIT Δ r/r 0.0% 116.4% 69.4% 31.4% 79.4% 16.7% 13.9% 137.3% -13.9% -117.4% 125.1% -178.7% 226.0% -11.4% -274.4% -68.9% -294.6% 16.1% -12.5% 33.5% 25.1% -58.0% 217.6% -8.1% -62.7% -80.1%
EBIT (%) 12.4% 15.6% 15.0% 15.5% 15.8% 18.7% 17.2% 24.6% 20.4% -3.6% -8.2% 6.2% 18.2% 15.3% -26.4% -9.3% 16.5% 17.9% 15.1% 17.7% 15.0% 9.3% 17.9% 15.2% 5.7% 1.1%
Koszty finansowe (mln) 0 0 -46 42 42 0 0 0 0 170 135 130 100 81 97 46 443 459 467 539 534 543 562 758 465 470
EBITDA (mln) 33 59 113 148 263 289 389 634 670 95 538 566 711 684 674 269 799 850 840 919 1,208 700 1,445 1,630 799 563
EBITDA(%) 19.4% 20.2% 21.8% 22.5% 22.6% 25.4% 27.5% 27.0% 27.5% 3.9% 22.7% 23.0% 25.9% 23.6% 23.1% 10.4% 28.2% 28.0% 26.7% 25.6% 22.8% 19.6% 24.5% 25.5% 12.6% 8.6%
Podatek (mln) 4 10 13 22 32 50 55 157 132 106 -60 66 147 153 -122 -39 56 11 -499 -4 43 -165 119 -46 -8 -30
Zysk Netto (mln) 7 12 24 31 51 71 121 327 160 -153 -265 -59 242 212 -794 -233 1 109 503 94 44 -669 421 222 -490 -312
Zysk netto Δ r/r 0.0% 79.0% 98.1% 29.9% 66.8% 38.9% 69.2% 170.5% -51.1% -195.8% 72.8% -77.6% -507.5% -12.5% -474.7% -70.6% -100.3% 15834.4% 360.0% -81.4% -53.1% -1624.1% -162.9% -47.2% -320.6% -36.4%
Zysk netto (%) 3.9% 4.1% 4.6% 4.7% 4.4% 6.3% 8.6% 13.9% 6.6% -6.3% -11.2% -2.4% 8.8% 7.3% -27.2% -9.0% 0.0% 3.6% 16.0% 2.6% 0.8% -18.7% 7.1% 3.5% -7.7% -4.7%
EPS 0.12 0.2 0.39 0.41 0.65 0.89 1.46 3.88 1.87 -1.81 -3.39 -0.76 2.52 2.24 -10.17 -2.97 0.01 1.21 5.53 0.96 0.38 -4.99 2.65 1.38 -3.22 -2.05
EPS (rozwodnione) 0.11 0.19 0.37 0.39 0.63 0.86 1.41 3.78 1.81 -1.81 -3.39 -0.76 2.26 2.04 -10.17 -2.97 0.01 1.19 5.39 0.93 0.37 -4.99 2.4 1.26 -3.22 -2.05
Ilośc akcji (mln) 59 60 61 75 79 80 83 84 86 85 78 78 78 76 78 78 80 83 91 97 116 134 159 161 152 152
Ważona ilośc akcji (mln) 61 63 64 79 82 83 86 87 88 85 78 78 107 104 78 78 91 91 93 100 118 134 176 177 152 152
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD