Wall Street Experts

PENN Entertainment, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 236.4 2 280.7 2 325.0 5 142.0 5 138.8 5 128.7 5 142.8 5 251.7 4 974.5 4 947.0 4 984.0 5 569.4 5 234.8 5 165.5 5 091.8 5 083.8 10 961.0 13 498.2 14 209.2 14 318.0 14 194.5 13 938.4 14 321.5 14 812.0 14 667.3 14 888.2 15 078.2 15 748.7 16 872.1 18 071.1 17 880.8 17 535.1 17 502.1 17 040.0 17 028.0 16 168.6 16 064.2 15 614.4 15 538.0 15 514.5 15 261.7 15 090.0
Aktywa trwałe 1 850.4 1 863.4 1 918.4 4 768.4 4 766.3 4 788.3 4 800.0 4 898.6 4 575.2 4 529.9 4 610.5 5 167.1 4 833.8 4 830.8 4 783.3 4 735.5 10 283.4 12 859.0 13 600.0 13 689.8 13 551.7 12 668.4 12 674.9 12 625.5 12 582.3 12 540.5 12 525.8 12 709.6 14 648.5 15 958.1 15 821.9 15 476.6 15 488.7 15 286.6 15 292.3 14 387.9 14 405.2 14 221.5 14 205.2 14 233.6 14 107.3 14 072.5
Rzeczowe aktywa trwałe netto 769.1 802.5 835.5 3 029.4 2 980.1 2 935.3 2 894.7 2 845.0 2 820.4 2 774.3 2 827.7 2 786.0 2 756.7 2 710.7 2 680.6 2 650.3 6 868.8 9 422.9 9 898.7 9 969.9 9 957.5 9 562.9 9 539.3 9 425.6 9 347.0 9 269.1 9 223.5 9 397.9 9 435.2 10 771.5 10 721.0 10 626.1 10 618.8 9 858.5 9 818.6 9 723.1 9 819.7 9 675.8 9 668.4 9 648.4 9 696.1 9 666.0
Wartość firmy 277.6 276.2 274.8 911.9 911.9 911.9 911.9 993.6 989.7 989.9 1 025.9 1 007.7 1 008.1 1 008.1 1 008.9 1 008.9 1 228.4 1 279.5 1 354.1 1 350.4 1 270.7 1 157.7 1 157.7 1 157.7 1 157.1 1 157.1 1 165.6 1 175.1 2 822.5 2 847.1 2 799.6 2 661.8 2 689.5 2 926.0 2 957.1 2 687.3 2 695.1 2 664.7 2 648.2 2 664.3 2 563.1 2 563.0
Wartości niematerialne i prawne 370.6 370.6 370.8 431.9 391.4 391.1 390.8 432.0 435.5 432.6 430.3 426.4 422.6 469.6 475.3 473.0 1 856.9 1 923.3 2 110.9 2 104.5 2 026.5 1 525.9 1 519.7 1 515.1 1 513.5 1 511.9 1 531.7 1 550.5 1 872.6 1 864.1 1 842.1 1 754.6 1 738.9 2 225.8 2 218.6 1 721.4 1 618.2 1 605.5 1 606.1 1 624.8 1 529.9 1 523.8
Wartość firmy i wartości niematerialne i prawne 648.1 646.8 645.6 1 343.8 1 303.4 1 303.1 1 302.7 1 425.6 1 425.2 1 422.4 1 456.2 1 434.1 1 430.7 1 477.7 1 484.2 1 481.9 3 085.3 3 202.8 3 465.0 3 454.9 3 297.2 2 683.6 2 677.4 2 672.8 2 670.6 2 669.0 2 697.3 2 725.6 4 695.1 4 711.2 4 641.7 4 416.4 4 428.4 5 151.8 5 175.7 4 408.7 4 313.3 4 270.2 4 254.3 4 289.1 4 093.0 4 086.8
Należności netto 41.6 40.9 45.1 40.9 45.2 47.0 47.1 43.2 61.9 49.5 49.0 54.1 62.8 56.6 55.0 49.5 106.8 114.4 106.4 91.6 88.7 104.0 135.3 202.6 96.4 137.5 138.5 154.1 195.0 122.9 169.4 155.8 246.4 260.2 289.6 252.8 319.0 282.3 251.9 239.7 256.8 253.3
Inwestycje długoterminowe 179.6 175.6 173.7 171.9 168.1 165.4 163.0 158.3 156.2 155.0 152.9 149.6 148.9 147.7 146.6 124.7 128.5 127.9 127.2 128.5 128.3 264.7 264.0 263.0 266.8 275.8 277.3 252.0 255.1 256.2 250.3 246.3 248.6 87.0 86.4 82.6 84.9 111.0 108.8 88.6 86.2 89.0
Aktywa obrotowe 386.0 417.2 406.6 373.7 372.5 340.4 342.7 353.0 399.3 417.1 373.6 402.3 401.0 334.7 308.5 348.4 677.7 639.2 609.2 628.2 642.8 1 270.0 1 646.6 2 186.5 2 085.0 2 347.7 2 552.4 3 039.1 2 223.6 2 113.0 2 058.9 2 058.5 2 013.4 1 311.3 1 735.7 1 780.7 1 659.0 1 392.9 1 332.8 1 280.9 1 154.4 1 017.5
Środki pieniężne i Inwestycje 208.7 237.7 233.1 223.5 237.0 214.2 221.4 201.8 229.5 259.5 224.4 264.9 278.0 218.0 200.2 244.5 479.6 400.3 378.8 406.9 437.4 730.7 1 244.3 1 873.1 1 853.8 2 062.2 2 274.7 2 729.3 1 863.9 1 805.5 1 708.3 1 728.4 1 624.0 1 311.3 1 271.6 1 317.9 1 071.8 926.3 899.3 834.0 706.6 591.6
Zapasy 124.5 127.7 112.9 96.4 76.8 66.0 61.2 59.5 59.7 55.6 48.2 55.0 43.8 44.3 37.3 40.1 63.0 67.9 74.0 72.8 76.7 0.0 57.1 49.5 103.5 112.2 104.4 112.0 132.3 134.3 132.8 111.8 106.1 34.7 33.0 11.4 225.6 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 807.2 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 208.7 237.7 233.1 223.5 237.0 214.2 221.4 201.8 229.5 259.5 224.4 264.9 278.0 218.0 200.2 244.5 479.6 400.3 378.8 406.9 437.4 730.7 1 244.3 1 873.1 1 853.8 2 062.2 2 274.7 2 729.3 1 863.9 1 805.5 1 708.3 1 728.4 1 624.0 1 311.3 1 271.6 1 317.9 1 071.8 926.3 899.3 834.0 706.6 591.6
Należności krótkoterminowe 43.1 66.6 73.4 68.2 72.8 68.1 68.9 60.8 35.1 29.3 29.0 24.1 26.0 18.8 24.1 21.8 30.5 31.4 28.4 39.5 40.3 74.3 30.6 64.4 33.2 26.7 38.3 36.7 53.3 45.5 38.9 40.9 40.1 45.9 52.4 44.5 36.6 38.2 46.1 66.7 50.8 65.6
Dług krótkoterminowy 77.7 40.9 44.0 137.2 142.7 149.2 154.6 137.0 142.2 93.5 97.0 99.0 91.9 80.9 71.4 62.3 129.9 216.9 242.4 238.9 234.0 229.1 236.8 247.3 251.7 260.2 267.9 276.3 281.4 341.6 309.3 309.5 313.9 423.5 424.5 418.5 431.5 434.3 444.0 449.0 457.0 424.2
Zobowiązania krótkoterminowe 435.5 454.9 491.5 534.9 557.8 530.3 540.6 552.9 536.3 467.1 500.6 492.2 530.0 475.3 489.3 472.6 738.4 820.4 860.5 877.3 905.6 813.9 827.8 921.4 860.0 947.3 958.1 1 077.7 1 133.2 1 122.9 1 085.9 1 148.3 1 158.7 1 271.0 1 226.7 1 252.8 1 490.0 1 337.7 1 299.6 1 361.2 1 415.1 1 373.9
Rozliczenia międzyokresowe 272.1 272.4 294.5 254.5 256.9 231.8 237.1 246.6 260.9 239.7 269.7 282.9 320.1 280.7 301.4 293.9 80.6 447.6 467.0 466.7 244.6 388.7 439.1 478.9 126.3 102.6 91.1 126.6 189.1 147.1 227.9 37.8 33.9 161.4 (40.3) (40.8) 639.7 180.2 148.9 0.0 0.0 0.0
Zobowiązania długoterminowe 1 246.4 1 250.8 1 234.3 5 283.4 5 259.0 5 247.5 5 209.1 5 252.6 4 981.5 5 020.6 5 001.0 4 817.2 4 777.9 4 723.9 4 574.7 4 540.7 9 491.4 10 816.0 11 457.0 11 501.3 11 437.0 11 846.9 11 988.8 11 258.9 11 151.5 11 185.1 11 162.3 11 599.6 11 641.8 12 995.5 13 028.9 12 770.8 12 746.8 87.9 11 592.5 11 435.0 11 374.6 11 204.7 11 185.5 11 092.4 10 988.2 10 746.7
Rezerwy z tytułu odroczonego podatku 0.0 90.3 92.0 131.1 107.9 107.3 112.3 120.2 126.9 127.6 129.0 0.0 0.0 0.0 0.0 0.0 0.0 232.7 249.3 252.8 244.6 177.3 130.5 120.7 126.3 134.6 148.1 145.7 189.1 213.0 227.9 37.8 33.9 230.4 261.8 154.6 117.6 44.8 74.2 0.0 61.0 72.6
Zobowiązania długoterminowe 1 246.4 1 250.8 1 234.3 5 283.4 5 259.0 5 247.5 5 209.1 5 252.6 4 981.5 5 020.6 5 001.0 4 817.2 4 777.9 4 723.9 4 574.7 4 540.7 9 491.4 10 816.0 11 457.0 11 501.3 11 437.0 11 846.9 11 988.8 11 258.9 11 151.5 11 185.1 11 162.3 11 599.6 11 641.8 12 995.5 13 028.9 12 770.8 12 746.8 87.9 11 592.5 11 435.0 11 374.6 11 204.7 11 185.5 11 092.4 10 988.2 10 746.7
Zobowiązania z tytułu leasingu 3 611.5 0.0 0.0 3 576.1 3 564.6 3 552.0 3 539.0 3 526.7 3 514.1 3 499.3 3 567.4 3 553.3 3 538.8 3 522.2 3 506.1 3 490.5 7 148.4 8 368.9 8 835.9 8 943.7 8 943.3 8 900.9 8 873.1 8 833.5 8 844.9 8 809.1 8 789.7 8 848.9 8 868.3 10 200.0 10 196.5 10 130.8 10 131.4 8 884.4 8 843.5 8 726.9 8 776.6 8 684.4 8 651.2 8 551.6 8 478.5 0.0
Zobowiązania ogółem 1 681.9 1 705.7 1 725.8 5 818.2 5 816.8 5 777.8 5 749.7 5 805.5 5 517.8 5 487.8 5 501.5 5 309.4 5 308.0 5 199.2 5 064.1 5 013.4 10 229.8 11 636.4 12 317.5 12 378.6 12 342.6 12 660.8 12 816.6 12 180.3 12 011.5 12 132.4 12 120.4 12 677.3 12 775.0 14 118.4 14 114.8 13 919.1 13 905.5 87.9 12 819.2 12 687.8 12 864.6 12 542.4 12 485.1 12 453.6 12 403.3 12 120.6
Kapitał (fundusz) podstawowy 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 1.2 1.2 1.2 1.2 1.2 1.2 1.4 1.6 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 1.7 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8
Zyski zatrzymane (363.4) (352.4) (335.5) (1 625.5) (1 634.6) (1 610.9) (1 576.8) (1 530.3) (1 525.3) (1 520.2) (1 503.1) (713.8) (1 051.8) (1 016.0) (962.0) (925.9) (967.9) 158.7 210.2 254.1 161.6 (446.4) (660.3) (518.4) (507.3) (416.3) (217.6) (131.5) (86.5) (15.9) 10.2 133.7 154.5 669.0 747.4 22.6 (335.5) (450.2) (477.0) (513.7) (647.0) (535.2)
Kapitał własny 554.5 575.0 599.2 (676.2) (678.0) (649.1) (606.9) (553.9) (543.3) (540.7) (517.5) 260.0 (73.1) (33.6) 27.8 70.5 731.2 1 861.8 1 891.7 1 939.4 1 851.9 1 277.6 1 504.9 2 631.7 2 655.8 2 755.8 2 957.8 3 071.4 4 097.1 3 952.7 3 766.0 3 616.0 3 596.6 4 175.1 4 208.8 3 480.8 3 199.6 3 072.0 3 052.9 3 060.9 2 858.4 0.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 (0.2) (0.4) (0.8) (0.8) (1.3) (2.0) (0.4) (0.5) (0.5) (0.5) (0.7) (0.8) (0.8) (1.1) (1.1) (1.2) (1.5) (1.8) (2.5) (2.7) (3.0) (3.8) (4.3) (4.6)
Pasywa 2 236.4 2 280.7 2 325.0 5 142.0 5 138.8 5 128.7 5 142.8 5 251.7 4 974.5 4 947.0 4 984.0 5 569.4 5 234.8 5 165.5 5 091.8 5 083.8 10 961.0 13 498.2 14 209.2 14 318.0 14 194.5 13 938.4 14 321.5 14 812.0 14 667.3 14 888.2 15 078.2 15 748.7 16 872.1 18 071.1 17 880.8 17 535.1 17 502.1 17 040.0 17 028.0 16 168.6 16 064.2 15 614.4 15 538.0 15 514.5 15 261.7 15 090.0
Inwestycje 179.6 175.6 173.7 171.9 168.1 165.4 163.0 158.3 156.2 155.0 152.9 149.6 148.9 147.7 146.6 124.7 128.5 127.9 127.2 128.5 128.3 264.7 264.0 263.0 266.8 275.8 277.3 252.0 255.1 256.2 250.3 246.3 248.6 87.0 86.4 82.6 84.9 111.0 108.8 88.6 86.2 0.0
Dług 1 260.8 1 276.0 1 260.9 5 262.7 5 275.6 5 246.4 5 206.8 5 197.7 4 929.6 4 922.4 4 906.1 4 872.0 4 789.1 4 721.8 4 584.5 4 543.5 9 560.6 10 742.8 11 388.0 11 398.6 11 328.4 11 797.9 11 990.0 11 274.0 11 157.5 11 184.4 11 150.0 11 598.4 11 605.1 12 993.8 12 982.7 12 916.8 12 908.9 11 662.0 11 622.5 11 499.0 2 765.6 11 450.1 11 411.6 11 317.0 11 249.2 8 382.0
Środki pieniężne i inne aktywa pieniężne 208.7 237.7 233.1 223.5 237.0 214.2 221.4 201.8 229.5 259.5 224.4 264.9 278.0 218.0 200.2 244.5 479.6 400.3 378.8 406.9 437.4 730.7 1 244.3 1 873.1 1 853.8 2 062.2 2 274.7 2 729.3 1 863.9 1 805.5 1 708.3 1 728.4 1 624.0 1 311.3 1 271.6 1 317.9 1 071.8 926.3 899.3 834.0 706.6 591.6
Dług netto 1 052.2 1 038.2 1 027.8 5 039.2 5 038.6 5 032.2 4 985.5 4 995.9 4 700.1 4 662.9 4 681.7 4 607.0 4 511.1 4 503.8 4 384.4 4 298.9 9 081.0 10 342.5 11 009.2 10 991.7 10 891.0 11 067.2 10 745.7 9 400.9 9 303.7 9 122.2 8 875.3 8 869.1 9 741.2 11 188.3 11 274.4 11 188.4 11 284.9 10 350.7 10 350.9 10 181.1 1 693.8 10 523.8 10 512.3 10 483.0 10 542.6 7 790.4
Ticker PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN PENN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD