index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
5 |
5 |
2 |
3 |
5 |
4 |
5 |
7 |
6 |
4 |
1 |
4 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
3 |
6 |
Przychód Δ r/r |
0.0% |
85.0% |
13.8% |
-67.4% |
44.8% |
88.5% |
-15.1% |
26.0% |
31.2% |
-14.2% |
-37.0% |
-58.5% |
173.9% |
-82.8% |
19.6% |
-39.4% |
23.7% |
166.1% |
-28.3% |
45.9% |
55.3% |
102.2% |
Marża brutto |
-0.3% |
8.3% |
3.6% |
-17.8% |
-57.4% |
-66.8% |
-19.5% |
15.7% |
6.5% |
1.0% |
3.7% |
-0.8% |
-13.8% |
5.2% |
-11.3% |
-49.3% |
-106.2% |
-6.2% |
-89.0% |
-5.7% |
8.6% |
51.1% |
EBIT (mln) |
-1 |
-2 |
-3 |
-8 |
-13 |
-19 |
-19 |
-21 |
-21 |
-17 |
-16 |
-13 |
-14 |
-15 |
-12 |
-12 |
-13 |
-11 |
-14 |
-22 |
-29 |
-29 |
EBIT Δ r/r |
0.0% |
59.9% |
102.9% |
136.8% |
62.6% |
52.6% |
-2.5% |
13.8% |
0.1% |
-22.2% |
-1.4% |
-19.4% |
8.6% |
4.0% |
-21.3% |
-1.1% |
14.8% |
-14.4% |
19.6% |
59.0% |
35.2% |
0.4% |
EBIT (%) |
-39.5% |
-34.1% |
-60.8% |
-442.1% |
-496.4% |
-401.8% |
-461.6% |
-416.8% |
-318.1% |
-288.5% |
-451.3% |
-877.3% |
-348.0% |
-2108.1% |
-1386.4% |
-2262.2% |
-2099.8% |
-675.7% |
-1127.0% |
-1228.7% |
-1069.4% |
-530.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-3 |
0 |
EBITDA (mln) |
-1 |
-2 |
-5 |
-7 |
-14 |
-19 |
-17 |
-22 |
-21 |
-16 |
-16 |
-14 |
-13 |
-12 |
-13 |
-12 |
-13 |
-11 |
-12 |
-22 |
-29 |
-28 |
EBITDA(%) |
-39.5% |
-34.1% |
-86.3% |
-377.1% |
-546.5% |
-398.5% |
-422.2% |
-431.2% |
-309.3% |
-279.1% |
-435.1% |
-966.2% |
-313.2% |
-1759.9% |
-1544.7% |
-2276.9% |
-2093.5% |
-654.2% |
-995.9% |
-1241.0% |
-1045.5% |
-511.2% |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-3 |
-5 |
-0 |
0 |
-0 |
-1 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
1 |
-2 |
-0 |
-1 |
Zysk Netto (mln) |
-1 |
-3 |
-0 |
-7 |
-10 |
-15 |
-18 |
-19 |
-20 |
-15 |
-15 |
-11 |
-13 |
-13 |
-9 |
-10 |
-12 |
-10 |
-16 |
-19 |
-26 |
-27 |
Zysk netto Δ r/r |
0.0% |
247.4% |
-85.0% |
1551.5% |
36.2% |
52.1% |
25.0% |
4.7% |
6.6% |
-25.9% |
-3.0% |
-25.3% |
19.6% |
0.1% |
-27.7% |
7.1% |
20.6% |
-15.5% |
53.1% |
19.1% |
39.5% |
4.4% |
Zysk netto (%) |
-32.2% |
-60.5% |
-8.0% |
-405.0% |
-380.8% |
-307.1% |
-452.3% |
-375.8% |
-305.4% |
-263.8% |
-406.0% |
-731.8% |
-319.4% |
-1862.7% |
-1125.3% |
-1987.7% |
-1937.7% |
-615.5% |
-1313.8% |
-1073.0% |
-963.6% |
-497.4% |
EPS |
-54.37 |
-141.15 |
-16.69 |
-274.26 |
-366.45 |
-287.37 |
-358.76 |
-375.26 |
-398.87 |
-294.63 |
-284.97 |
-182.19 |
-149.96 |
-145.06 |
-44.54 |
-13.24 |
-9.52 |
-1.44 |
-0.53 |
-0.35 |
-0.47 |
-0.47 |
EPS (rozwodnione) |
-54.37 |
-141.15 |
-16.69 |
-274.26 |
-366.45 |
-287.37 |
-358.76 |
-375.26 |
-398.87 |
-294.63 |
-284.97 |
-182.19 |
-149.96 |
-145.06 |
-44.54 |
-13.24 |
-9.52 |
-1.44 |
-0.53 |
-0.35 |
-0.47 |
-0.47 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
7 |
30 |
54 |
56 |
59 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
7 |
30 |
54 |
56 |
59 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |