Ocean Power Technologies, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-10-31 |
2015-01-31 |
2015-04-30 |
2015-07-31 |
2015-10-31 |
2016-01-31 |
2016-04-30 |
2016-07-31 |
2016-10-31 |
2017-01-31 |
2017-04-30 |
2017-07-31 |
2017-10-31 |
2018-01-31 |
2018-04-30 |
2018-07-31 |
2018-10-31 |
2019-01-31 |
2019-04-30 |
2019-07-31 |
2019-10-31 |
2020-01-31 |
2020-04-30 |
2020-07-31 |
2020-10-31 |
2021-01-31 |
2021-04-30 |
2021-07-31 |
2021-10-31 |
2022-01-31 |
2022-04-30 |
2022-07-31 |
2022-10-31 |
2023-01-31 |
2023-04-30 |
2023-07-31 |
2023-10-31 |
2024-01-31 |
2024-04-30 |
2024-07-31 |
2024-10-31 |
2025-01-31 |
Przychód (mln) |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-71.71% |
-98.42% |
-79.63% |
91.5% |
-65.62% |
4147.5% |
151.2% |
-3.65% |
-44.69% |
-100.00% |
-11.20% |
-84.10% |
50.0% |
inf% |
-13.96% |
551.6% |
44.7% |
170.5% |
188.5% |
-16.34% |
-42.16% |
-56.28% |
9.1% |
60.9% |
109.3% |
52.7% |
25.8% |
162.5% |
22.7% |
51.7% |
29.6% |
78.2% |
193.4% |
144.1% |
60.4% |
2.3% |
172.0% |
-53.96% |
Marża brutto |
-14.32% |
-15.40% |
33.1% |
0.0% |
0.0% |
0.0% |
37.1% |
37.1% |
26.4% |
-64.25% |
-29.60% |
-11.28% |
74.5% |
0.0% |
-156.76% |
-358.06% |
-351.77% |
-49.25% |
35.1% |
-81.68% |
-41.18% |
6.1% |
18.0% |
-97.63% |
-83.05% |
-120.19% |
-71.55% |
-55.51% |
-21.46% |
-23.35% |
-5.82% |
27.2% |
12.9% |
18.5% |
-13.67% |
52.1% |
54.9% |
45.4% |
54.8% |
34.4% |
32.9% |
23.9% |
Koszty i Wydatki (mln) |
6 |
3 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
4 |
4 |
3 |
3 |
3 |
4 |
3 |
4 |
3 |
3 |
5 |
5 |
5 |
6 |
7 |
7 |
7 |
7 |
10 |
9 |
8 |
10 |
8 |
6 |
6 |
7 |
EBIT (mln) |
-4 |
-3 |
-4 |
-4 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-3 |
-3 |
-4 |
-5 |
-5 |
-6 |
-6 |
-6 |
-6 |
-7 |
-10 |
-7 |
-7 |
-8 |
-7 |
-4 |
-4 |
-6 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-28.30% |
11.4% |
13.6% |
-29.84% |
-0.43% |
-21.31% |
-27.67% |
-10.22% |
-12.71% |
6.8% |
13.1% |
19.8% |
50.3% |
21.7% |
-23.56% |
-7.61% |
-17.56% |
-16.38% |
-15.41% |
11.2% |
-7.09% |
7.4% |
88.8% |
47.8% |
72.7% |
75.5% |
45.3% |
21.7% |
22.9% |
20.4% |
69.1% |
20.5% |
17.5% |
15.8% |
-32.04% |
-39.37% |
-47.69% |
-24.08% |
EBIT (%) |
-239.37% |
-940.58% |
-725.23% |
-4154.35% |
-606.71% |
-66162.23% |
-4044.83% |
-1521.74% |
-1757.23% |
-1225.79% |
-1164.80% |
-1417.95% |
-2773.40% |
0.0% |
-1483.78% |
-10683.87% |
-2779.43% |
-1314.18% |
-1318.32% |
-1514.85% |
-1583.82% |
-406.21% |
-386.57% |
-2014.20% |
-2544.07% |
-997.79% |
-669.22% |
-1849.63% |
-2099.19% |
-1147.11% |
-773.15% |
-857.70% |
-2102.31% |
-910.63% |
-1008.78% |
-580.03% |
-841.84% |
-431.81% |
-427.42% |
-343.81% |
-161.91% |
-712.12% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-3 |
-2 |
-3 |
-3 |
-3 |
-2 |
-3 |
-3 |
-3 |
-4 |
-5 |
-5 |
-5 |
-6 |
-6 |
-6 |
-7 |
-9 |
-7 |
-7 |
-7 |
-6 |
-4 |
-4 |
-6 |
EBITDA(%) |
-213.09% |
-792.48% |
-726.28% |
-4382.82% |
-594.58% |
-62540.78% |
-2914.35% |
-1135.82% |
-2924.81% |
-1150.89% |
-1298.80% |
-1452.82% |
-2776.60% |
0.0% |
-1466.22% |
-10729.03% |
-2763.12% |
-1319.40% |
-1318.32% |
-1469.31% |
-1588.73% |
-393.66% |
-368.60% |
-1966.27% |
-2546.61% |
-971.29% |
-465.72% |
-2134.93% |
-2054.25% |
-1125.00% |
-752.25% |
-853.92% |
-2069.31% |
-973.30% |
-910.92% |
-570.44% |
-823.85% |
-413.11% |
-403.69% |
-309.68% |
-161.91% |
-689.45% |
NOPLAT (mln) |
-4 |
-3 |
-3 |
-4 |
-3 |
-4 |
-4 |
-4 |
-1 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-3 |
-3 |
-5 |
-4 |
-5 |
-5 |
-6 |
-6 |
-5 |
-6 |
-10 |
-7 |
-7 |
-8 |
-7 |
-4 |
-4 |
-7 |
Podatek (mln) |
0 |
-1 |
0 |
-0 |
0 |
-2 |
-0 |
1 |
-2 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
1 |
-1 |
-0 |
-5 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
1 |
0 |
0 |
0 |
Zysk Netto (mln) |
-4 |
-2 |
-3 |
-4 |
-3 |
-2 |
-4 |
-4 |
-1 |
-2 |
-3 |
-3 |
-3 |
-2 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-1 |
-3 |
-3 |
-3 |
-5 |
-3 |
-5 |
-5 |
-5 |
-6 |
-5 |
-6 |
-9 |
-7 |
-7 |
-7 |
-7 |
-4 |
-4 |
-7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-30.73% |
-10.43% |
21.6% |
-8.04% |
-68.11% |
8.1% |
-35.34% |
-30.42% |
167.0% |
-21.45% |
26.4% |
21.7% |
51.0% |
57.0% |
-22.99% |
-6.64% |
-18.02% |
11.8% |
-51.36% |
11.9% |
-5.17% |
7.9% |
326.6% |
-9.04% |
71.0% |
73.6% |
-0.90% |
81.2% |
-10.85% |
11.3% |
78.4% |
26.1% |
56.5% |
6.9% |
-26.89% |
-36.74% |
-45.75% |
3.2% |
Zysk netto (%) |
-250.01% |
-665.42% |
-670.52% |
-3938.86% |
-612.19% |
-37631.54% |
-4000.63% |
-1891.13% |
-567.82% |
-957.92% |
-1030.00% |
-1365.64% |
-2741.49% |
0.0% |
-1465.77% |
-10451.61% |
-2758.87% |
-974.25% |
-1312.04% |
-1497.52% |
-1563.24% |
-402.62% |
-221.23% |
-2002.96% |
-2562.71% |
-994.01% |
-865.22% |
-1131.99% |
-2093.52% |
-1130.37% |
-681.61% |
-781.51% |
-1521.45% |
-829.70% |
-938.16% |
-553.38% |
-811.36% |
-363.23% |
-427.61% |
-342.28% |
-161.83% |
-814.55% |
EPS |
-49.99 |
-24.97 |
-37.43 |
-47.52 |
-34.12 |
-20.99 |
-43.52 |
-34.35 |
-4.96 |
-7.32 |
-8.22 |
-4.34 |
-3.99 |
-1.83 |
-3.6 |
-3.57 |
-4.2 |
-2.72 |
-1.05 |
-0.5 |
-0.51 |
-0.46 |
-0.13 |
-0.22 |
-0.15 |
-0.0935 |
-0.1 |
-0.0587 |
-0.0986 |
-0.0989 |
-0.0923 |
-0.0998 |
-0.0825 |
-0.11 |
-0.16 |
-0.12 |
-0.12 |
-0.11 |
-0.11 |
-0.0543 |
-0.0361 |
-0.0455 |
EPS (rozwodnione) |
-49.99 |
-24.97 |
-37.42 |
-47.52 |
-34.12 |
-20.99 |
-41.66 |
-34.35 |
-4.96 |
-7.32 |
-8.22 |
-4.34 |
-3.99 |
-1.83 |
-3.58 |
-3.57 |
-4.2 |
-2.72 |
-1.05 |
-0.5 |
-0.51 |
-0.46 |
-0.13 |
-0.22 |
-0.15 |
-0.0935 |
-0.1 |
-0.0587 |
-0.0986 |
-0.0989 |
-0.0923 |
-0.0998 |
-0.0825 |
-0.11 |
-0.16 |
-0.12 |
-0.12 |
-0.11 |
-0.11 |
-0.0543 |
-0.0361 |
-0.0455 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
6 |
6 |
6 |
10 |
16 |
20 |
34 |
51 |
52 |
52 |
55 |
56 |
56 |
56 |
56 |
56 |
59 |
59 |
59 |
60 |
82 |
108 |
148 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
6 |
6 |
6 |
10 |
16 |
20 |
34 |
51 |
52 |
52 |
55 |
56 |
56 |
56 |
56 |
56 |
59 |
59 |
59 |
60 |
82 |
108 |
148 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |