Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2.878947 |
40.747479 |
41.596387 |
33.996138 |
119.711546 |
107.550965 |
88.793906 |
72.978193 |
53.552578 |
37.441637 |
24.831059 |
38.084835 |
18.870886 |
10.351126 |
10.073 |
14.121 |
18.366 |
13.538 |
86.377 |
73.393 |
53.374 |
28.704 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.854168 |
1.014634 |
2.196424 |
15.033323 |
44.629414 |
33.276424 |
20.58439 |
3.588027 |
3.384674 |
2.692817 |
0.649822 |
0.592499 |
0.327 |
0.866 |
0.747 |
1.885 |
1.938 |
14.089 |
15.701 |
18.161 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.427613 |
0.544285 |
0.387923 |
0.628454 |
0.897718 |
0.710563 |
0.792092 |
0.682933 |
0.700968 |
0.317513 |
0.263898 |
0.273049 |
0.17 |
0.712 |
0.592 |
1.664 |
1.442 |
1.197 |
3.031 |
5.848 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.537 |
8.537 |
8.537 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.334809 |
0.372448 |
0.59728 |
0.717288 |
0.909727 |
1.036881 |
1.222368 |
1.269457 |
1.044902 |
0.828298 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.274 |
4.136 |
3.978 |
3.622 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.334809 |
0.372448 |
0.59728 |
0.717288 |
0.909727 |
1.036881 |
1.222368 |
1.269457 |
1.044902 |
0.828298 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.274 |
12.673 |
12.515 |
12.159 |
Należności netto |
0.0 |
0.0 |
1.490461 |
0.211 |
1.178161 |
2.306089 |
1.973567 |
1.923286 |
1.741316 |
1.287846 |
0.92393 |
0.346141 |
0.185128 |
2.537465 |
0.344 |
0.592 |
0.078 |
0.356 |
0.54 |
0.868 |
0.897 |
0.814 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.0 |
40.628865 |
28.865046 |
16.323016 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.155 |
0.221 |
0.222 |
(49.334616) |
0.155 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
40.742219 |
32.981504 |
117.515122 |
92.517642 |
44.164492 |
39.701769 |
32.968188 |
33.85361 |
21.446385 |
35.392018 |
18.221064 |
9.758627 |
9.746 |
13.255 |
17.619 |
11.653 |
84.439 |
59.304 |
37.673 |
10.543 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
38.787176 |
32.439365 |
115.895619 |
88.836304 |
41.108229 |
36.772598 |
30.39473 |
31.722944 |
20.369493 |
28.35254 |
17.410734 |
6.804814 |
8.446 |
11.524 |
16.66 |
10.002 |
83.028 |
57.269 |
34.673 |
3.151 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.12496 |
0.438561 |
0.299543 |
0.334 |
0.572 |
0.344 |
0.707 |
0.384 |
0.442 |
1.044 |
4.831 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
25.202362 |
0.482156 |
8.390146 |
0.0 |
28.840399 |
32.536001 |
26.018594 |
22.369484 |
13.996705 |
14.493881 |
0.075 |
0.075 |
0.025 |
0.025 |
0.063 |
0.06 |
0.068 |
49.384 |
27.79 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
13.584814 |
31.957209 |
107.505473 |
88.836304 |
12.26783 |
4.236597 |
4.376136 |
9.35346 |
6.372788 |
13.858659 |
17.335734 |
6.729814 |
8.421 |
11.499 |
16.66 |
10.002 |
83.028 |
7.885 |
6.883 |
3.151 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.876968 |
0.242624 |
1.708408 |
1.457575 |
0.908837 |
1.843378 |
1.224728 |
0.440773 |
0.510031 |
0.501397 |
0.352827 |
0.3727 |
0.586 |
0.29 |
0.312 |
0.22 |
0.687 |
0.905 |
0.952 |
3.366 |
Dług krótkoterminowy |
0.0 |
0.0 |
1.891483 |
1.72687 |
0.0 |
3.790256 |
0.0 |
0.095386 |
0.139378 |
0.1 |
0.1 |
0.1 |
0.1 |
0.081541 |
0.035 |
0.023 |
1.938 |
0.329 |
0.842 |
0.319 |
0.529 |
0.78 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
2.839012 |
2.095475 |
6.327927 |
6.647335 |
5.043844 |
7.132418 |
6.01108 |
4.984256 |
5.627769 |
9.234138 |
2.959946 |
6.168228 |
4.603 |
3.743 |
2.444 |
1.902 |
4.694 |
2.978 |
7.907 |
7.359 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.016788 |
0.014405 |
0.0 |
0.699752 |
0.28157 |
1.101541 |
0.344022 |
1.073389 |
1.117115 |
0.992447 |
0.0 |
0.039146 |
3.659 |
0.018 |
0.188 |
0.1 |
0.0 |
0.129 |
1.378 |
0.302 |
Zobowiązania długoterminowe |
0.25 |
0.25 |
0.920844 |
0.833959 |
0.84241 |
0.805021 |
0.967035 |
0.990685 |
1.05 |
0.35 |
1.082033 |
0.75 |
0.65 |
0.654567 |
0.023 |
0.142 |
0.147 |
1.143 |
1.215 |
1.584 |
1.514 |
2.001 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
(0.6) |
(0.6) |
0.0 |
0.0 |
(0.6) |
0.0 |
(0.6) |
(0.6) |
(0.6) |
(0.6) |
0.0 |
0.0 |
0.0 |
(1.143) |
0.0 |
0.203 |
0.203 |
0.203 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.054567 |
0.023 |
0.023 |
0.0 |
1.407 |
1.314 |
0.857 |
1.84 |
2.572 |
Zobowiązania ogółem |
2.388162 |
2.894233 |
3.759856 |
2.929434 |
7.170337 |
7.452356 |
6.010879 |
8.123103 |
7.06108 |
5.334256 |
6.709802 |
9.984138 |
3.609946 |
6.822795 |
4.626 |
3.885 |
2.591 |
3.045 |
5.909 |
4.562 |
9.421 |
9.36 |
Kapitał własny |
0.490785 |
37.853246 |
37.836531 |
31.066704 |
112.541209 |
100.098609 |
82.783027 |
64.8142 |
46.46955 |
32.136013 |
18.290778 |
28.474992 |
15.688192 |
3.528331 |
5.447 |
10.236 |
15.775 |
10.493 |
80.468 |
68.831 |
43.953 |
19.344 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.04089 |
0.021948 |
(0.028632) |
(0.169521) |
(0.374295) |
(0.427252) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2.878947 |
40.747479 |
41.596387 |
33.996138 |
119.711546 |
107.550965 |
88.793906 |
72.978193 |
53.552578 |
37.441637 |
24.831059 |
38.084835 |
18.870886 |
10.351126 |
10.073 |
14.121 |
18.366 |
13.538 |
86.377 |
73.393 |
53.374 |
28.704 |
Inwestycje |
0.0 |
0.0 |
25.202362 |
0.482156 |
8.390146 |
12.0 |
69.469264 |
61.401047 |
42.34161 |
22.369484 |
13.996705 |
14.493881 |
0.075 |
0.075 |
0.025 |
0.025 |
0.155 |
0.221 |
0.222 |
0.049384 |
27.79 |
0.154 |
Dług (mln) |
0.25 |
0.25 |
0.245844 |
0.233959 |
0.231585 |
0.188784 |
0.345386 |
0.345386 |
0.589378 |
0.45 |
0.35 |
0.25 |
0.15 |
0.136108 |
0.058 |
0.023 |
0.0 |
1.407 |
2.057 |
0.857 |
1.84 |
2.572 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
13.584814 |
31.957209 |
107.505473 |
88.836304 |
12.26783 |
4.236597 |
4.376136 |
9.35346 |
6.372788 |
13.858659 |
17.335734 |
6.729814 |
8.421 |
11.499 |
16.66 |
10.002 |
83.028 |
7.885 |
6.883 |
3.151 |
Dług netto |
0.25 |
0.25 |
(13.33897) |
(31.72325) |
(107.273888) |
(88.64752) |
(11.922444) |
(3.891211) |
(3.786758) |
(8.90346) |
(6.022788) |
(13.608659) |
(17.185734) |
(6.593706) |
(8.363) |
(11.476) |
(16.66) |
(8.595) |
(80.971) |
(7.028) |
(5.043) |
(0.579) |
Ticker |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
OPTT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |