Nutanix, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 229
EBIT TTM (mln): 82
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 31 127 241 445 767 1,155 1,236 1,308 1,394 1,581 1,863 2,149
Przychód Δ r/r 0.0% 316.4% 89.9% 84.3% 72.4% 50.7% 7.0% 5.8% 6.6% 13.4% 17.8% 15.3%
Marża brutto 12.9% 52.1% 58.2% 61.6% 57.3% 66.6% 75.4% 78.1% 79.1% 79.7% 82.2% 84.9%
EBIT (mln) -45 -78 -119 -165 -427 -280 -598 -829 -661 -457 -207 8
EBIT Δ r/r 0.0% 75.6% 51.6% 38.9% 158.7% -34.3% 113.3% 38.6% -20.3% -30.8% -54.7% -103.7%
EBIT (%) -146.1% -61.6% -49.2% -37.1% -55.7% -24.3% -48.4% -63.4% -47.4% -28.9% -11.1% 0.4%
Koszty finansowe (mln) 0 0 0 0 0 0 29 31 80 61 64 169
EBITDA (mln) -42 -67 -102 -139 -389 -230 -520 -735 -566 -369 -131 173
EBITDA(%) -137.5% -52.5% -42.3% -31.2% -50.7% -19.9% -42.1% -56.2% -40.6% -23.4% -7.0% 8.0%
Podatek (mln) 0 1 2 2 5 7 8 18 18 19 21 23
Zysk Netto (mln) -45 -84 -126 -168 -458 -297 -621 -873 -1,034 -798 -255 -125
Zysk netto Δ r/r 0.0% 87.8% 50.1% 33.6% 171.8% -35.1% 109.0% 40.5% 18.5% -22.9% -68.1% -51.0%
Zysk netto (%) -146.5% -66.1% -52.2% -37.9% -59.7% -25.7% -50.3% -66.8% -74.2% -50.5% -13.7% -5.8%
EPS -0.37 -0.7 -1.05 -1.24 -3.57 -1.81 -3.43 -4.48 -5.01 -3.62 -1.09 -0.51
EPS (rozwodnione) -0.37 -0.7 -1.05 -1.24 -3.57 -1.81 -3.43 -4.48 -5.01 -3.62 -1.09 -0.51
Ilośc akcji (mln) 120 120 120 136 128 164 181 195 206 221 233 245
Ważona ilośc akcji (mln) 120 120 120 136 128 164 181 195 206 221 233 245
Waluta USD USD USD USD USD USD USD USD USD USD USD USD