| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
44.34 |
118.964 |
249.831 |
399.086 |
726.073 |
1 599.88 |
1 786.042 |
1 768.547 |
2 277.496 |
2 365.749 |
2 526.915 |
2 143.918 |
| Aktywa trwałe (mln) |
12.184 |
21.248 |
40.548 |
69.225 |
142.103 |
336.779 |
510.83 |
674.527 |
715.235 |
707.768 |
665.181 |
662.624 |
| Rzeczowe aktywa trwałe netto |
9.606 |
16.394 |
26.634 |
42.218 |
58.072 |
85.111 |
136.962 |
270.498 |
237.524 |
232.18 |
205.419 |
245.313 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
16.672 |
87.759 |
185.18 |
185.26 |
185.26 |
185.26 |
184.938 |
185.235 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
26.001 |
45.366 |
66.773 |
49.392 |
32.012 |
15.829 |
4.893 |
5.153 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
42.673 |
133.125 |
251.953 |
234.652 |
217.272 |
201.089 |
189.831 |
190.388 |
| Należności netto |
9.058 |
30.235 |
39.253 |
110.659 |
178.876 |
258.289 |
245.475 |
242.516 |
180.781 |
124.559 |
157.251 |
229.796 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
77.828 |
102.867 |
3.254 |
3.15 |
3.012 |
2.842 |
0.0 |
| Aktywa obrotowe |
32.156 |
97.716 |
209.283 |
329.861 |
583.97 |
1 263.101 |
1 275.212 |
1 094.02 |
1 562.261 |
1 657.981 |
1 861.734 |
1 481.294 |
| Środki pieniężne i Inwestycje |
18.047 |
57.485 |
150.539 |
185.2 |
349.053 |
934.303 |
908.834 |
719.778 |
1 213.729 |
1 324.279 |
1 437.395 |
994.342 |
| Zapasy |
1e-06 |
4.865 |
9.905 |
17.864 |
27.679 |
33.691 |
46.238 |
68.694 |
110.935 |
171.712 |
120.001 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
82.66 |
85.991 |
210.694 |
628.328 |
512.156 |
401.041 |
928.006 |
921.429 |
924.466 |
339.072 |
| Środki pieniężne i inne aktywa pieniężne |
18.047 |
57.485 |
67.879 |
99.209 |
138.359 |
305.975 |
396.678 |
318.737 |
285.723 |
402.85 |
512.929 |
655.27 |
| Należności krótkoterminowe |
4.135 |
17.129 |
32.223 |
52.111 |
73.725 |
65.503 |
74.047 |
54.029 |
47.056 |
44.931 |
29.928 |
45.066 |
| Dług krótkoterminowy |
0.0 |
11.51 |
19.508 |
29.549 |
65.268 |
112.099 |
112.451 |
36.569 |
42.67 |
185.257 |
29.567 |
53.417 |
| Zobowiązania krótkoterminowe |
16.008 |
49.907 |
105.316 |
212.764 |
374.158 |
458.231 |
599.315 |
760.203 |
927.888 |
1 150.224 |
1 136.108 |
1 244.341 |
| Rozliczenia międzyokresowe |
0.0 |
20.04 |
52.354 |
130.569 |
233.498 |
275.648 |
396.667 |
534.572 |
636.421 |
720.993 |
823.665 |
954.543 |
| Zobowiązania długoterminowe |
0.0 |
199.832 |
379.249 |
242.579 |
303.713 |
814.87 |
999.834 |
1 283.321 |
2 361.649 |
2 005.693 |
2 098.226 |
1 627.725 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
2.32 |
0.0 |
0.0 |
0.0 |
0.0 |
500.175 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
153.363 |
129.269 |
129.583 |
98.507 |
114.522 |
| Zobowiązania ogółem |
16.008 |
249.739 |
484.565 |
455.343 |
677.871 |
1 273.101 |
1 599.149 |
2 043.524 |
3 289.537 |
3 155.917 |
3 234.334 |
2 872.066 |
| Kapitał własny |
16.593 |
(130.775) |
(234.734) |
(56.257) |
48.202 |
326.779 |
186.893 |
(274.977) |
(1 012.041) |
(790.168) |
(707.419) |
(728.148) |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
32.601 |
118.964 |
249.831 |
399.086 |
726.073 |
1 599.88 |
1 786.042 |
1 768.547 |
2 277.496 |
2 365.749 |
2 526.915 |
2 143.918 |
| Inwestycje |
0.0 |
0.0 |
82.66 |
85.991 |
210.694 |
628.328 |
512.156 |
401.041 |
928.006 |
921.429 |
924.466 |
339.072 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
73.26 |
0.0 |
429.598 |
458.91 |
643.585 |
1 184.963 |
1 431.244 |
1 316.672 |
684.595 |
| Środki pieniężne i inne aktywa pieniężne |
18.047 |
57.485 |
67.879 |
99.209 |
138.359 |
305.975 |
396.678 |
318.737 |
285.723 |
402.85 |
512.929 |
655.27 |
| Dług netto |
(18.047) |
(57.485) |
(67.879) |
(25.949) |
(138.359) |
123.623 |
62.232 |
324.848 |
899.24 |
1 028.394 |
803.743 |
29.325 |
| Ticker |
NTNX |
NTNX |
NTNX |
NTNX |
NTNX |
NTNX |
NTNX |
NTNX |
NTNX |
NTNX |
NTNX |
NTNX |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |