Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 54 | 55 | 57 | 65 | 97 | 97 | 1 | 168 | 178 |
| Przychód Δ r/r | 0.0% | 1.7% | 3.2% | 13.2% | 50.5% | -0.6% | -98.5% | 11483.1% | 5.6% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 49.2% |
| EBIT (mln) | 9 | 11 | 16 | 10 | 33 | 27 | 48 | 0 | 12 |
| EBIT Δ r/r | 0.0% | 24.7% | 44.8% | -34.6% | 224.4% | -17.5% | 75.2% | -100.0% | inf% |
| EBIT (%) | 15.9% | 19.5% | 27.3% | 15.8% | 34.0% | 28.2% | 3289.9% | 0.0% | 6.5% |
| Koszty finansowe (mln) | 5 | 6 | 8 | 13 | 7 | 5 | 17 | 9 | 88 |
| EBITDA (mln) | 11 | 13 | 18 | 11 | 33 | 27 | 48 | 0 | 14 |
| EBITDA(%) | 20.3% | 23.9% | 31.2% | 16.3% | 34.0% | 28.2% | 3311.1% | 0.1% | 8.0% |
| Podatek (mln) | 1 | 3 | 2 | 2 | 9 | 7 | 7 | 3 | 3 |
| Zysk Netto (mln) | 2 | 2 | 6 | 8 | 25 | 21 | 22 | 9 | 8 |
| Zysk netto Δ r/r | 0.0% | -12.1% | 179.1% | 41.8% | 206.3% | -16.0% | 5.3% | -59.9% | -2.6% |
| Zysk netto (%) | 4.2% | 3.7% | 9.9% | 12.4% | 25.2% | 21.3% | 1493.3% | 5.2% | 4.8% |
| EPS | -0.0947 | -0.0472 | 0.84 | 1.02 | 3.11 | 2.58 | 2.29 | 0.91 | 0.88 |
| EPS (rozwodnione) | -0.0947 | -0.0472 | 0.84 | 1.01 | 3.08 | 2.5 | 2.23 | 0.0 | 0.87 |
| Ilośc akcji (mln) | 8 | 8 | 7 | 8 | 8 | 8 | 9 | 10 | 10 |
| Ważona ilośc akcji (mln) | 8 | 8 | 7 | 8 | 8 | 8 | 10 | 10 | 10 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD |