Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 915.998 | 969.659 | 1 084.324 | 1 251.682 | 1 973.655 | 2 527.489 | 2 866.748 | 2 978.937 | 2 919.037 |
| Aktywa trwałe (mln) | 133.682 | 88.026 | 78.702 | 84.42 | 68.796 | 114.673 | 145.388 | 2 705.515 | 2 662.159 |
| Rzeczowe aktywa trwałe netto | 7.995 | 6.777 | 6.1 | 5.218 | 5.32 | 23.976 | 25.118 | 25.256 | 24.129 |
| Wartość firmy | 24.811 | 24.811 | 24.811 | 19.686 | 24.191 | 30.588 | 30.4 | 0.0 | 30.4 |
| Wartości niematerialne i prawne | 1.452 | 1.233 | 0.402 | 0.028 | 0.067 | 31.902 | 32.104 | 31.854 | 1.227 |
| Wartość firmy i wartości niematerialne i prawne | 26.263 | 26.044 | 25.213 | 19.714 | 24.258 | 31.902 | 32.104 | 31.854 | 31.627 |
| Należności netto | 17.997 | 20.129 | 8.727 | 9.292 | 12.905 | 14.367 | 17.291 | 0.0 | 20.837 |
| Inwestycje długoterminowe | 99.424 | 55.205 | 47.389 | 59.488 | 39.218 | 58.795 | 88.166 | 261.567 | 2 514.529 |
| Aktywa obrotowe | 782.316 | 881.633 | 1 005.622 | 146.833 | 205.56 | 456.07 | 213.803 | 273.422 | 256.878 |
| Środki pieniężne i Inwestycje | 160.34 | 63.152 | 118.258 | 137.541 | 192.655 | 441.703 | 196.512 | (7.284) | 236.041 |
| Zapasy | 0.0 | 0.0 | 0.0 | (92.141) | (169.088) | (401.465) | (213.803) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 97.655 | 53.65 | 44.901 | 58.903 | 36.666 | 56.211 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 62.685 | 9.502 | 73.357 | 78.638 | 155.989 | 385.492 | 196.512 | (7.284) | 236.041 |
| Należności krótkoterminowe | 0.16 | 0.197 | 0.231 | 0.299 | 0.453 | 0.355 | 1.125 | 0.0 | 1.995 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 13.446 | 3.323 | 15.0 | 144.726 | 0.0 | 58.047 |
| Zobowiązania krótkoterminowe | 0.16 | 0.197 | 0.231 | 0.299 | 0.453 | 0.355 | 1.125 | 2 020.009 | 2 517.632 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | (13.147) | (2.87) | (14.645) | (143.601) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 57.635 | 41.998 | 21.56 | 16.56 | 173.854 | 77.66 | 1.125 | 712.715999 | 2 666.715 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 2.347 | 2.617 | 3.503 | 3.803 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 10.034 | 10.647 | 13.863 | 7.935 | 0.0 | 0.0 |
| Zobowiązania ogółem | 820.07 | 867.813 | 967.449 | 1 124.004 | 1 818.693 | 2 308.448 | 2 625.884 | 2 732.725 | 2 666.715 |
| Kapitał własny | 95.928 | 101.846 | 116.875 | 127.678 | 154.962 | 219.041 | 240.864 | 246.212 | 252.322 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 915.998 | 969.659 | 1 084.324 | 1 251.682 | 1 973.655 | 2 527.489 | 2 866.748 | 2 978.937 | nan |
| Inwestycje | 197.079 | 108.855 | 92.29 | 118.391 | 75.884 | 115.006 | 88.166 | 261.567 | 2 514.529 |
| Dług (mln) | 57.635 | 41.998 | 21.56 | 16.56 | 173.854 | 77.66 | 199.018 | 178.051 | 130.562 |
| Środki pieniężne i inne aktywa pieniężne | 62.685 | 9.502 | 73.357 | 78.638 | 155.989 | 385.492 | 196.512 | (7.284) | 236.041 |
| Dług netto | (5.05) | 32.496 | (51.797) | (62.078) | 17.865 | (307.832) | 2.506 | 185.335 | (126.438) |
| Ticker | MYFW | MYFW | MYFW | MYFW | MYFW | MYFW | MYFW | MYFW | MYFW |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD |