Wall Street Experts
ver. ZuMIgo(08/25)
Materion Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 669
EBIT TTM (mln): 119
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
456 |
564 |
473 |
373 |
401 |
496 |
541 |
763 |
956 |
910 |
715 |
1,302 |
1,527 |
1,273 |
1,167 |
1,127 |
1,025 |
969 |
1,139 |
1,208 |
1,185 |
1,176 |
1,511 |
1,757 |
1,665 |
1,685 |
| Przychód Δ r/r |
0.0% |
23.7% |
-16.2% |
-21.1% |
7.6% |
23.7% |
9.1% |
41.0% |
25.2% |
-4.8% |
-21.4% |
82.1% |
17.2% |
-16.6% |
-8.3% |
-3.4% |
-9.0% |
-5.5% |
17.6% |
6.0% |
-1.9% |
-0.8% |
28.4% |
16.3% |
-5.2% |
1.2% |
| Marża brutto |
26.1% |
25.1% |
14.4% |
12.8% |
18.2% |
22.4% |
20.4% |
21.3% |
20.6% |
16.8% |
12.8% |
17.1% |
14.1% |
15.6% |
16.1% |
18.3% |
18.6% |
18.9% |
18.6% |
20.8% |
21.9% |
16.4% |
18.8% |
19.6% |
20.2% |
19.3% |
| EBIT (mln) |
13 |
24 |
-14 |
-23 |
-9 |
25 |
20 |
44 |
84 |
29 |
-19 |
74 |
57 |
37 |
27 |
57 |
45 |
27 |
4 |
61 |
67 |
34 |
77 |
120 |
139 |
47 |
| EBIT Δ r/r |
0.0% |
85.4% |
-159.3% |
62.4% |
-59.1% |
-368.0% |
-22.1% |
124.7% |
92.7% |
-65.8% |
-167.5% |
-477.9% |
-22.5% |
-35.6% |
-27.0% |
112.3% |
-20.5% |
-40.1% |
-86.6% |
1587.6% |
9.0% |
-49.5% |
127.7% |
55.3% |
16.2% |
-66.1% |
| EBIT (%) |
2.8% |
4.2% |
-3.0% |
-6.1% |
-2.3% |
5.0% |
3.6% |
5.7% |
8.8% |
3.2% |
-2.7% |
5.7% |
3.7% |
2.9% |
2.3% |
5.1% |
4.4% |
2.8% |
0.3% |
5.1% |
5.7% |
2.9% |
5.1% |
6.8% |
8.4% |
2.8% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
4 |
5 |
22 |
39 |
35 |
| EBITDA (mln) |
42 |
47 |
8 |
3 |
21 |
53 |
50 |
72 |
88 |
29 |
-10 |
74 |
57 |
37 |
68 |
100 |
80 |
73 |
81 |
60 |
120 |
76 |
126 |
180 |
201 |
47 |
| EBITDA(%) |
9.3% |
8.4% |
1.7% |
0.8% |
5.2% |
10.7% |
9.2% |
9.5% |
9.3% |
3.2% |
-1.4% |
5.7% |
3.7% |
2.9% |
5.9% |
8.8% |
7.8% |
7.5% |
7.1% |
5.0% |
10.1% |
6.5% |
8.3% |
10.2% |
12.1% |
2.8% |
| Podatek (mln) |
-0 |
4 |
-7 |
10 |
1 |
1 |
-5 |
-10 |
29 |
8 |
-8 |
25 |
14 |
9 |
4 |
12 |
11 |
-0 |
25 |
-5 |
11 |
-7 |
5 |
17 |
12 |
9 |
| Zysk Netto (mln) |
6 |
14 |
-10 |
-36 |
-13 |
16 |
18 |
50 |
53 |
19 |
-12 |
46 |
40 |
25 |
20 |
42 |
32 |
26 |
11 |
21 |
51 |
15 |
72 |
86 |
96 |
6 |
| Zysk netto Δ r/r |
0.0% |
121.3% |
-172.5% |
246.5% |
-62.9% |
-217.3% |
14.9% |
178.3% |
7.4% |
-64.6% |
-165.4% |
-475.8% |
-13.9% |
-38.3% |
-20.1% |
111.7% |
-22.9% |
-20.0% |
-55.5% |
82.0% |
143.0% |
-69.5% |
368.7% |
18.6% |
11.3% |
-93.8% |
| Zysk netto (%) |
1.4% |
2.5% |
-2.2% |
-9.5% |
-3.3% |
3.1% |
3.3% |
6.5% |
5.6% |
2.1% |
-1.7% |
3.6% |
2.6% |
1.9% |
1.7% |
3.7% |
3.1% |
2.7% |
1.0% |
1.7% |
4.3% |
1.3% |
4.8% |
4.9% |
5.7% |
0.3% |
| EPS |
0.4 |
0.87 |
-0.62 |
-2.15 |
-0.8 |
0.87 |
0.93 |
2.52 |
2.62 |
0.93 |
-0.61 |
2.29 |
1.96 |
1.21 |
0.96 |
2.04 |
1.6 |
1.29 |
0.57 |
1.03 |
2.62 |
0.76 |
3.55 |
4.19 |
4.64 |
0.28 |
| EPS (rozwodnione) |
0.4 |
0.86 |
-0.62 |
-2.15 |
-0.8 |
0.85 |
0.92 |
2.45 |
2.59 |
0.92 |
-0.61 |
2.25 |
1.93 |
1.19 |
0.94 |
2.0 |
1.58 |
1.27 |
0.56 |
1.01 |
2.59 |
0.75 |
3.5 |
4.14 |
4.58 |
0.28 |
| Ilośc akcji (mln) |
16 |
16 |
17 |
17 |
17 |
18 |
19 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
21 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
21 |
21 |
21 |
| Ważona ilośc akcji (mln) |
16 |
16 |
17 |
17 |
17 |
18 |
19 |
20 |
21 |
21 |
20 |
21 |
21 |
21 |
21 |
21 |
20 |
20 |
20 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |