Materion Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-07-03 2015-10-02 2015-12-31 2016-04-01 2016-07-01 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-30 2018-06-29 2018-09-28 2018-12-31 2019-03-29 2019-06-28 2019-09-27 2019-12-31 2020-03-27 2020-06-26 2020-09-25 2020-12-31 2021-04-02 2021-07-02 2021-10-01 2021-12-31 2022-04-01 2022-07-01 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-29 2023-12-31 2024-03-29 2024-06-28 2024-09-27 2024-12-31 2025-03-28
Przychód (mln) 288 290 277 244 214 236 250 250 234 241 296 294 309 303 309 297 298 301 298 306 280 278 271 287 340 354 371 388 397 449 445 428 435 443 399 403 421 385 426 437 437 420
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -25.79% -18.80% -9.78% 2.2% 9.5% 2.2% 18.4% 17.9% 31.7% 26.1% 4.5% 1.0% -3.43% -0.67% -3.64% 3.0% -6.01% -7.79% -8.86% -6.15% 21.2% 27.5% 36.7% 35.1% 16.9% 26.7% 20.0% 10.4% 9.4% -1.45% -10.50% -5.87% -3.10% -12.93% 6.8% 8.3% 3.7% 9.1%
Marża brutto 19.3% 18.1% 18.5% 18.0% 20.1% 18.4% 18.1% 20.3% 18.8% 17.9% 18.4% 18.8% 19.0% 19.2% 20.0% 21.8% 22.2% 23.0% 23.4% 21.2% 19.6% 16.4% 17.7% 16.2% 16.4% 18.8% 18.8% 19.2% 18.4% 16.8% 19.6% 19.3% 22.6% 20.6% 22.3% 22.1% 18.0% 18.5% 18.3% 18.5% 21.3% 18.1%
Koszty i Wydatki (mln) 275 276 267 234 206 229 243 239 231 237 286 283 295 290 293 278 278 279 275 285 264 270 263 284 329 334 350 366 382 429 413 398 395 405 362 365 395 357 390 405 475 393
EBIT (mln) 14 14 13 10 8 8 6 10 4 3 10 12 14 13 15 19 14 21 23 6 17 -5 9 1 7 20 21 21 16 20 32 29 27 37 35 -37 26 28 35 31 -38 27
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -42.05% -47.05% -54.94% -0.08% -54.81% -54.59% 68.5% 13.9% 280.5% 287.5% 56.1% 61.5% 3.7% 61.4% 49.7% -66.31% 15.2% -121.34% -61.73% -88.66% -58.80% 532.1% 138.0% 2867.7% 127.2% -0.57% 53.7% 37.5% 72.3% 88.4% 10.9% -225.51% -2.75% -23.59% 0.0% 185.6% -247.53% -3.65%
EBIT (%) 4.8% 4.9% 4.6% 4.2% 3.8% 3.2% 2.3% 4.1% 1.6% 1.4% 3.3% 3.9% 4.5% 4.4% 4.9% 6.3% 4.8% 7.1% 7.6% 2.1% 5.9% -1.64% 3.2% 0.2% 2.0% 5.6% 5.6% 5.5% 3.9% 4.4% 7.2% 6.8% 6.2% 8.3% 8.9% -9.06% 6.2% 7.3% 8.3% 7.2% -8.78% 6.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 8 8 8 8 0 0 0 0 0 0
Koszty finansowe (mln) 1 1 1 1 1 0 1 0 0 0 1 1 0 1 1 1 0 0 0 0 0 0 1 1 1 1 1 1 2 4 5 6 8 8 8 8 16 8 9 9 9 7
Amortyzacja (mln) 10 12 8 6 9 11 12 11 11 10 11 13 9 9 9 8 9 9 14 9 9 14 9 9 10 9 10 13 12 13 13 13 14 15 16 15 15 16 17 19 -1 -1
EBITDA (mln) 24 26 18 10 17 19 18 21 15 14 20 24 23 22 24 26 -19 30 33 16 26 11 19 10 18 30 32 36 28 34 46 43 55 52 51 51 51 38 48 49 -38 27
EBITDA(%) 8.4% 9.0% 6.6% 4.2% 8.0% 7.7% 7.5% 8.6% 1.6% 5.5% 6.8% 8.3% 4.5% 7.3% 8.1% 8.8% -7.05% 10.1% 11.3% 9.8% 5.9% 8.5% 6.9% 1.5% 6.5% 8.5% 8.7% 9.4% 4.2% 7.7% 10.3% 10.3% 9.4% 12.1% 13.5% 13.2% 9.8% 11.5% 12.2% 11.3% -8.78% 6.5%
NOPLAT (mln) 13 14 12 10 8 7 5 10 3 3 9 11 13 12 14 17 -27 21 19 6 16 -4 8 0 7 20 21 22 14 17 28 24 33 30 28 30 20 15 24 23 -47 21
Podatek (mln) 1 4 3 3 1 2 -0 2 -4 -0 2 2 22 2 3 -3 -6 4 4 2 2 -1 2 -6 -1 3 3 3 -5 3 5 4 5 5 4 3 0 1 5 1 2 3
Zysk Netto (mln) 12 10 9 7 7 5 6 8 7 3 7 9 -8 11 11 20 -21 17 16 3 15 -3 7 6 8 17 18 18 20 14 23 20 29 26 24 27 19 13 19 22 -49 18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -43.93% -44.25% -37.50% 16.0% 0.9% -43.18% 31.8% 15.8% -221.45% 246.4% 52.4% 114.2% 153.0% 60.0% 39.4% -82.66% 170.8% -118.35% -57.03% 87.6% -45.32% 640.3% 167.6% 179.5% 144.0% -16.39% 30.1% 9.9% 46.1% 82.5% 3.6% 33.1% -32.32% -47.60% -20.95% -16.07% -350.92% 32.0%
Zysk netto (%) 4.2% 3.3% 3.2% 2.8% 3.1% 2.3% 2.2% 3.2% 2.9% 1.3% 2.5% 3.2% -2.67% 3.5% 3.6% 6.7% -6.99% 5.6% 5.2% 1.1% 5.3% -1.12% 2.5% 2.3% 2.4% 4.7% 4.8% 4.7% 5.0% 3.1% 5.2% 4.7% 6.6% 5.8% 6.0% 6.6% 4.6% 3.5% 4.5% 5.1% -11.18% 4.2%
EPS 0.59 0.48 0.45 0.35 0.34 0.27 0.28 0.4 0.34 0.15 0.37 0.47 -0.41 0.52 0.55 0.99 -1.03 0.83 0.76 0.17 0.72 -0.15 0.29 0.27 0.4 0.82 0.87 0.89 0.96 0.69 1.13 0.97 1.4 1.24 1.17 1.29 0.94 0.65 0.92 1.07 -2.35 0.85
EPS (rozwodnione) 0.58 0.47 0.44 0.34 0.33 0.27 0.27 0.4 0.33 0.15 0.36 0.46 -0.41 0.51 0.54 0.97 -1.03 0.82 0.75 0.17 0.71 -0.15 0.28 0.27 0.39 0.81 0.87 0.88 0.95 0.68 1.12 0.96 1.38 1.23 1.15 1.27 0.93 0.64 0.91 1.07 -2.33 0.85
Ilośc akcji (mln) 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 21 21 21 21 21 21 21 21 21 21 21 21
Ważona ilośc akcji (mln) 20 20 20 20 20 20 20 20 20 20 20 20 20 21 21 21 20 21 21 21 21 20 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD