Match Group, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,236 4,601 3,469 4,621 6,328 6,193 5,754 6,278 6,373 1,445 1,376 1,637 2,059 2,801 3,023 3,110 3,231 3,140 3,307 4,263 4,757 2,391 2,983 3,189 3,365 3,479
Przychód Δ r/r 0.0% 42.2% -24.6% 33.2% 36.9% -2.1% -7.1% 9.1% 1.5% -77.3% -4.8% 19.0% 25.8% 36.0% 7.9% 2.9% 3.9% -2.8% 5.3% 28.9% 11.6% -49.7% 24.8% 6.9% 5.5% 3.4%
Marża brutto 57.7% 51.9% 32.8% 39.0% 45.2% 54.4% 45.6% 48.7% 47.1% 64.1% 67.3% 63.7% 63.0% 64.6% 66.9% 71.6% 75.9% 75.9% 80.3% 78.6% 76.3% 73.4% 71.9% 69.9% 68.4% 71.5%
EBIT (mln) 213 68 -216 87 400 233 344 253 -160 -62 -1,059 50 198 324 426 379 180 -33 188 565 581 746 387 889 917 823
EBIT Δ r/r 0.0% -68.2% -419.0% -140.1% 361.3% -41.9% 48.1% -26.4% -163.0% -61.2% 1608.3% -104.7% 297.2% 63.6% 31.7% -11.1% -52.6% -118.2% -677.7% 199.9% 2.9% 28.3% -48.2% 130.0% 3.1% -10.2%
EBIT (%) 6.6% 1.5% -6.2% 1.9% 6.3% 3.8% 6.0% 4.0% -2.5% -4.3% -76.9% 3.0% 9.6% 11.6% 14.1% 12.2% 5.6% -1.0% 5.7% 13.3% 12.2% 31.2% 13.0% 27.9% 27.3% 23.7%
Koszty finansowe (mln) 54 65 -446 -1,542 186 76 -1,324 125 302 17 6 5 5 6 34 56 74 109 105 109 154 131 130 146 160 160
EBITDA (mln) 1,060 1,415 427 798 1,109 1,278 487 849 659 -62 94 150 266 390 569 445 433 454 289 1,055 832 810 457 933 1,026 823
EBITDA(%) 32.7% 30.7% 12.3% 17.3% 17.5% 20.6% 8.5% 13.5% 10.3% -4.3% 6.8% 9.2% 12.9% 13.9% 18.8% 14.3% 13.4% 14.5% 8.7% 24.7% 17.5% 33.9% 15.3% 29.3% 30.5% 23.7%
Podatek (mln) 91 113 2 6 71 179 391 125 138 -38 1 32 -4 119 135 35 30 -65 -291 4 -49 43 -20 15 125 153
Zysk Netto (mln) -28 -148 393 1,953 167 165 876 193 -144 -156 -979 99 174 159 286 415 119 -41 305 627 431 588 278 362 652 551
Zysk netto Δ r/r 0.0% 436.2% -365.4% 397.2% -91.4% -1.5% 431.4% -78.0% -174.8% 8.4% 526.6% -110.2% 75.4% -8.6% 79.4% 45.2% -71.2% -134.6% -838.7% 105.6% -31.2% 36.3% -52.7% 30.3% 80.0% -15.4%
Zysk netto (%) -0.9% -3.2% 11.3% 42.3% 2.6% 2.7% 15.2% 3.1% -2.3% -10.8% -71.1% 6.1% 8.5% 5.7% 9.5% 13.3% 3.7% -1.3% 9.2% 14.7% 9.1% 24.6% 9.3% 11.4% 19.4% 15.8%
EPS -0.0871 -3.05 3.8 16.88 1.89 2.3 2.43 0.57 -0.47 -0.52 -3.27 0.43 0.93 0.86 1.58 2.31 0.67 -0.24 1.77 3.48 2.37 2.63 1.01 1.28 2.36 2.02
EPS (rozwodnione) -0.0871 -3.05 3.8 16.88 1.89 2.15 2.26 0.55 -0.47 -0.5 -3.27 0.43 0.86 0.79 1.52 2.17 0.62 -0.24 1.47 3.05 2.08 2.3 0.93 1.24 2.26 1.98
Ilośc akcji (mln) 317 49 201 226 81 94 355 331 308 302 299 231 187 186 180 180 179 171 173 180 182 223 275 283 276 273
Ważona ilośc akcji (mln) 317 49 233 226 81 100 381 342 308 311 299 231 204 201 187 191 191 173 184 205 207 256 305 295 293 279
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD