Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
9 253.2 |
10 473.87 |
6 539.85 |
15 663.113 |
21 586.588 |
22 398.865 |
13 917.765 |
13 194.423 |
12 524.52 |
5 250.598 |
4 015.889 |
3 439.554 |
3 409.865 |
3 805.828 |
4 234.684 |
4 274.878 |
5 209.95 |
4 645.873 |
5 867.81 |
6 874.585 |
8 332.825 |
3 046.454 |
5 063.288 |
4 182.764 |
4 507.886 |
4 465.771 |
Aktywa trwałe (mln) |
7 864.7 |
8 698.035 |
4 154.191 |
11 040.891 |
17 371.612 |
17 514.113 |
9 924.237 |
9 382.086 |
9 237.091 |
3 063.812 |
2 015.84 |
1 895.569 |
2 250.732 |
2 649.078 |
2 759.298 |
2 720.997 |
3 264.94 |
2 803.138 |
3 742.605 |
4 111.846 |
4 625.836 |
2 026.242 |
3 845.036 |
3 300.379 |
3 236.575 |
3 068.009 |
Rzeczowe aktywa trwałe netto |
356.6 |
443.994 |
398.987 |
431.455 |
473.177 |
514.517 |
567.408 |
612.161 |
651.474 |
326.961 |
297.412 |
267.928 |
259.588 |
270.512 |
293.964 |
302.459 |
302.817 |
306.248 |
315.17 |
318.8 |
539.154 |
107.799 |
163.256 |
176.136 |
290.185 |
158.189 |
Wartość firmy |
0.0 |
0.0 |
3 075.831 |
0.0 |
0.0 |
11 433.746 |
7 351.7 |
6 972.697 |
6 473.014 |
1 910.295 |
999.355 |
989.493 |
1 358.524 |
1 616.154 |
1 675.323 |
1 754.926 |
2 245.364 |
1 924.052 |
2 559.066 |
2 726.859 |
2 854.462 |
1 270.532 |
2 411.996 |
2 348.366 |
2 342.612 |
2 310.73 |
Wartości niematerialne i prawne |
6 831.5 |
7 461.862 |
3 294.482 |
7 255.912 |
13 795.657 |
13 767.409 |
1 558.188 |
1 463.997 |
1 404.897 |
386.756 |
261.172 |
245.044 |
378.107 |
482.904 |
445.336 |
491.936 |
440.828 |
355.451 |
663.737 |
631.422 |
578.474 |
230.9 |
771.697 |
357.747 |
305.746 |
215.448 |
Wartość firmy i wartości niematerialne i prawne |
6 831.5 |
7 461.862 |
3 294.482 |
7 255.912 |
13 795.657 |
13 767.409 |
8 909.888 |
8 436.694 |
7 877.911 |
2 297.051 |
1 260.527 |
1 234.537 |
1 736.631 |
2 099.058 |
2 120.659 |
2 246.862 |
2 686.192 |
2 279.503 |
3 222.803 |
3 358.281 |
3 432.936 |
1 501.432 |
3 183.693 |
2 706.113 |
2 648.358 |
2 526.178 |
Należności netto |
454.3 |
646.196 |
866.341 |
310.811 |
429.424 |
550.867 |
487.968 |
528.505 |
483.336 |
213.544 |
101.834 |
119.581 |
177.03 |
257.267 |
207.408 |
236.086 |
250.077 |
220.138 |
304.027 |
279.189 |
298.334 |
137.023 |
188.482 |
191.94 |
331.77 |
324.963 |
Inwestycje długoterminowe |
0.0 |
0.0 |
64.731 |
(2 385.006) |
(2 565.415) |
1 609.335 |
122.313 |
168.791 |
450.318 |
120.582 |
272.93 |
200.721 |
173.752 |
161.278 |
179.99 |
114.983 |
137.386 |
122.81 |
64.977 |
235.055 |
353.052 |
14.2 |
14.2 |
14.2 |
14.3 |
0.0 |
Aktywa obrotowe |
1 388.5 |
1 775.835 |
2 385.659 |
4 622.222 |
4 214.976 |
4 884.752 |
3 993.528 |
3 812.337 |
3 287.429 |
2 186.786 |
2 000.049 |
1 543.985 |
1 159.133 |
1 156.75 |
1 475.386 |
1 553.881 |
1 945.01 |
1 842.735 |
2 125.205 |
2 762.739 |
3 706.989 |
1 020.212 |
1 218.252 |
882.385 |
1 271.311 |
1 397.762 |
Środki pieniężne i Inwestycje |
424.2 |
370.575 |
1 149.841 |
3 927.172 |
3 318.797 |
3 567.207 |
2 475.138 |
2 325.882 |
1 912.09 |
1 870.586 |
1 733.588 |
1 306.096 |
869.848 |
770.581 |
1 106.448 |
1 151.053 |
1 520.647 |
1 418.529 |
1 635.804 |
2 255.297 |
3 159.288 |
739.164 |
827.202 |
581.118 |
868.64 |
970.727 |
Zapasy |
470.8 |
651.899 |
197.354 |
197.584 |
215.995 |
240.977 |
337.186 |
362.196 |
331.97 |
44.787 |
0.0 |
0.0 |
0.0 |
43.22 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
55.586 |
0.0 |
105.332 |
1e-06 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
126.352 |
171.464 |
849.762 |
2 419.735 |
2 409.745 |
1 488.058 |
897.742 |
326.788 |
125.592 |
487.591 |
563.997 |
165.695 |
20.604 |
6.004 |
160.648 |
39.2 |
89.342 |
4.995 |
123.665 |
19.993 |
0.0 |
11.818 |
8.723 |
6.2 |
4.734 |
Środki pieniężne i inne aktywa pieniężne |
424.2 |
244.223 |
978.377 |
3 077.41 |
899.062 |
1 157.462 |
987.08 |
1 428.14 |
1 585.302 |
1 744.994 |
1 245.997 |
742.099 |
704.153 |
749.977 |
1 100.444 |
990.405 |
1 481.447 |
1 329.187 |
1 630.809 |
2 131.632 |
3 139.295 |
739.164 |
815.384 |
572.395 |
862.44 |
965.993 |
Należności krótkoterminowe |
286.9 |
380.753 |
411.62 |
460.815 |
829.979 |
988.795 |
596.491 |
592.428 |
692.819 |
52.833 |
39.173 |
56.375 |
64.398 |
98.314 |
77.653 |
81.163 |
86.883 |
62.863 |
76.571 |
74.907 |
94.356 |
29.2 |
37.871 |
13.699 |
13.187 |
18.262 |
Dług krótkoterminowy |
10.8 |
25.457 |
33.519 |
24.957 |
2.85 |
565.273 |
375.276 |
358.831 |
111.857 |
102.182 |
0.0 |
0.0 |
232.908 |
15.844 |
236.845 |
281.096 |
40.0 |
20.0 |
13.75 |
13.75 |
13.75 |
184.165 |
99.927 |
14.495 |
16.389 |
0.0 |
Zobowiązania krótkoterminowe |
1 031.8 |
1 173.247 |
1 004.723 |
1 541.456 |
1 878.181 |
2 645.715 |
2 232.997 |
2 253.189 |
1 688.812 |
286.004 |
290.277 |
356.873 |
534.185 |
624.889 |
586.897 |
673.954 |
768.546 |
713.388 |
799.728 |
883.558 |
1 007.599 |
500.036 |
1 168.295 |
556.354 |
531.768 |
549.461 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
75.256 |
264.902 |
180.229 |
104.611 |
123.267 |
147.12 |
171.65 |
50.886 |
57.822 |
78.175 |
126.297 |
155.499 |
158.206 |
194.988 |
258.412 |
285.615 |
342.483 |
360.015 |
397.49 |
239.088 |
262.131 |
252.718 |
211.282 |
0.0 |
Zobowiązania długoterminowe |
959.6 |
1 043.615 |
882.938 |
5 115.693 |
5 182.023 |
4 855.924 |
2 448.426 |
2 147.36 |
2 211.565 |
514.287 |
569.606 |
651.748 |
865.191 |
1 415.178 |
1 875.525 |
1 567.355 |
2 195.188 |
1 888.988 |
2 078.392 |
2 373.539 |
3 382.381 |
3 959.153 |
4 089.575 |
3 985.291 |
3 995.191 |
3 979.967 |
Rezerwy z tytułu odroczonego podatku |
5.1 |
98.378 |
210.184 |
2 385.006 |
2 565.415 |
2 479.099 |
1 265.53 |
1 129.994 |
938.786 |
0.0 |
450.129 |
0.0 |
302.213 |
323.403 |
320.748 |
409.529 |
348.773 |
228.798 |
35.07 |
23.6 |
21.388 |
17.213 |
130.261 |
32.631 |
26.302 |
11.77 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
1211.145 |
1120.097 |
0.0 |
0.0 |
0.0 |
0.0 |
95.844 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
83.489 |
113.533 |
97.41 |
98.475 |
85.882 |
Zobowiązania ogółem |
1 991.4 |
2 216.862 |
1 887.661 |
6 657.149 |
7 060.204 |
7 501.639 |
4 681.423 |
4 400.549 |
3 900.377 |
800.291 |
859.883 |
1 008.621 |
1 399.376 |
2 040.067 |
2 462.422 |
2 241.309 |
2 963.734 |
2 602.376 |
2 878.12 |
3 257.097 |
4 389.98 |
4 459.189 |
5 257.87 |
4 541.645 |
4 526.959 |
4 529.428 |
Kapitał własny |
2 769.7 |
3 439.871 |
3 945.501 |
7 931.463 |
14 415.585 |
14 605.304 |
9 230.828 |
8 768.993 |
8 583.662 |
4 427.536 |
3 127.826 |
2 430.933 |
1 905.049 |
1 655.728 |
1 686.736 |
1 991.953 |
1 804.526 |
1 869.222 |
2 430.028 |
3 617.488 |
3 942.845 |
(1 412.735) |
(194.582) |
(358.881) |
(19.073) |
(63.657) |
Udziały mniejszościowe |
4 492.1 |
4 817.137 |
706.688 |
1 074.501 |
110.799 |
291.922 |
5.514 |
24.881 |
40.481 |
22.771 |
28.18 |
59.869 |
105.44 |
110.033 |
85.526 |
41.616 |
441.69 |
174.275 |
559.662 |
774.363 |
1 014.803 |
1.682 |
9.187 |
0.994 |
0.475 |
0.002 |
Pasywa |
9 253.2 |
10 473.87 |
6 539.85 |
15 663.113 |
21 586.588 |
22 398.865 |
13 917.765 |
13 194.423 |
12 524.52 |
5 250.598 |
4 015.889 |
3 439.554 |
3 409.865 |
3 805.828 |
4 234.684 |
4 274.878 |
5 209.95 |
4 645.873 |
5 867.81 |
6 874.585 |
8 332.825 |
3 046.454 |
5 063.288 |
4 182.764 |
4 507.886 |
4 465.771 |
Inwestycje |
0.0 |
126.352 |
171.464 |
849.762 |
2 419.735 |
2 409.745 |
1 488.058 |
897.742 |
326.788 |
125.592 |
760.521 |
764.718 |
339.447 |
181.882 |
185.994 |
275.631 |
176.586 |
212.152 |
69.972 |
358.72 |
373.045 |
14.2 |
11.818 |
8.723 |
20.5 |
4.734 |
Dług (mln) |
585.8 |
577.958 |
577.891 |
1 236.102 |
1 122.947 |
1 361.988 |
1 557.244 |
1 215.934 |
946.423 |
95.844 |
95.844 |
95.844 |
95.844 |
595.844 |
1 080.0 |
1 080.0 |
1 788.213 |
1 602.484 |
1 993.219 |
2 259.298 |
3 135.322 |
3 840.93 |
3 929.348 |
3 835.726 |
3 957.106 |
3 934.865 |
Środki pieniężne i inne aktywa pieniężne |
424.2 |
244.223 |
978.377 |
3 077.41 |
899.062 |
1 157.462 |
987.08 |
1 428.14 |
1 585.302 |
1 744.994 |
1 245.997 |
742.099 |
704.153 |
749.977 |
1 100.444 |
990.405 |
1 481.447 |
1 329.187 |
1 630.809 |
2 131.632 |
3 139.295 |
739.164 |
815.384 |
572.395 |
862.44 |
965.993 |
Dług netto |
161.6 |
333.735 |
(400.486) |
(1 841.308) |
223.885 |
204.526 |
570.164 |
(212.206) |
(638.879) |
(1 649.15) |
(1 150.153) |
(646.255) |
(608.309) |
(154.133) |
(20.444) |
89.595 |
306.766 |
273.297 |
362.41 |
127.666 |
(3.973) |
3 101.766 |
3 113.964 |
3 263.331 |
3 094.666 |
2 968.872 |
Ticker |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
MTCH |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |