Match Group, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 831 773 771 839 849 819 745 764 811 761 767 828 951 995 1,059 1,105 1,104 1,106 1,187 1,247 1,218 1,229 555 640 651 668 708 802 806 799 795 810 786 787 830 882 866 860 864 895 860 831
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.2% 6.0% -3.33% -8.88% -4.43% -7.12% 2.9% 8.4% 17.2% 30.8% 38.0% 33.3% 16.1% 11.1% 12.0% 12.9% 10.3% 11.1% -53.19% -48.69% -46.50% -45.67% 27.4% 25.3% 23.7% 19.6% 12.3% 1.0% -2.47% -1.44% 4.4% 8.9% 10.2% 9.2% 4.2% 1.6% -0.70% -3.31%
Marża brutto 71.3% 75.2% 76.2% 75.5% 74.8% 76.4% 77.1% 76.6% 73.8% 80.8% 81.9% 79.9% 79.0% 79.7% 79.4% 78.5% 77.0% 76.5% 76.7% 76.2% 75.8% 73.7% 73.2% 73.5% 73.4% 73.1% 72.7% 71.0% 70.9% 70.4% 69.7% 69.5% 70.0% 69.5% 69.8% 71.0% 72.1% 66.5% 67.9% 71.7% 72.5% 71.5%
Koszty i Wydatki (mln) 720 737 708 751 840 798 723 679 698 724 692 847 856 905 891 932 970 1,026 1,032 1,061 1,053 1,195 360 440 439 478 498 581 574 591 575 599 565 589 603 628 606 675 660 685 637 659
EBIT (mln) 110 35 63 87 -5 21 -252 86 113 37 76 -19 94 90 168 173 134 80 154 186 161 -178 196 200 213 189 210 221 232 208 -10 211 221 198 215 244 260 185 205 211 223 173
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -104.92% -39.02% -502.18% -1.77% 2177.7% 73.0% 130.0% -121.72% -16.36% 142.7% 122.7% 1029.8% 41.9% -11.20% -8.39% 7.5% 20.4% -322.58% 26.8% 7.7% 31.8% 206.5% 7.3% 10.2% 9.1% 9.8% -104.80% -4.51% -4.86% -4.59% 2230.7% 15.6% 17.9% -6.83% -4.78% -13.51% -14.16% -6.57%
EBIT (%) 13.3% 4.5% 8.1% 10.4% -0.64% 2.6% -33.87% 11.2% 13.9% 4.9% 9.9% -2.24% 9.9% 9.0% 15.9% 15.6% 12.1% 7.2% 13.0% 14.9% 13.2% -14.47% 35.2% 31.3% 32.6% 28.3% 29.7% 27.5% 28.8% 26.0% -1.27% 26.0% 28.1% 25.2% 25.9% 27.6% 30.0% 21.5% 23.7% 23.5% 26.0% 20.8%
Przychody fiansowe (mln) 4 1 1 0 4 2 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 27 0 0 0 0 6
Koszty finansowe (mln) 14 14 15 16 28 28 28 27 26 25 25 25 31 27 27 28 28 31 37 42 43 45 46 43 43 32 32 32 35 35 36 37 38 39 40 40 40 40 40 40 0 35
Amortyzacja (mln) 33 28 30 28 116 30 55 32 35 29 27 22 39 39 39 39 66 42 -24 9 52 16 10 12 11 11 10 25 24 23 24 20 73 23 26 28 33 31 32 4 0 32
EBITDA (mln) 144 56 83 114 108 54 -252 114 152 65 98 -7 285 132 208 213 332 159 173 184 232 153 223 210 220 199 220 246 -168 232 19 231 179 224 241 271 293 216 205 211 223 207
EBITDA(%) 19.2% 9.1% 11.8% 17.8% 14.4% 8.2% 9.4% 16.9% 23.1% 7.7% 14.7% -0.87% 13.1% 12.5% 35.7% 19.9% 30.0% 11.1% 20.3% 18.7% 19.4% 5.0% 40.2% 32.8% 33.8% 29.7% 31.1% 25.8% -20.89% 29.0% 29.7% 28.8% 29.5% 28.5% 29.4% 31.7% 33.9% 25.1% 27.4% 23.5% 26.0% 25.0%
NOPLAT (mln) 112 28 46 106 -37 9 -287 70 126 5 61 -54 55 59 312 153 237 49 163 145 137 -273 167 155 166 156 177 150 -227 174 -40 176 68 162 178 211 225 154 175 178 198 140
Podatek (mln) 44 6 -12 41 -5 2 -97 18 12 -24 -19 -279 32 -29 31 -18 20 -64 16 -15 13 -90 34 24 26 -18 37 19 -58 -7 -8 48 -18 42 41 47 -5 31 42 -186 39 22
Zysk Netto (mln) 70 26 59 66 -32 8 -195 43 102 26 66 180 33 71 218 146 192 89 113 129 100 -211 75 141 141 174 141 131 -169 181 -32 129 85 121 137 164 230 123 133 136 158 118
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -145.39% -68.63% -428.43% -34.22% 420.4% 216.5% 134.0% 316.2% -67.86% 171.2% 229.5% -18.85% 484.5% 24.8% -48.04% -11.82% -47.63% -337.94% -33.97% 9.9% 40.0% 182.6% 88.1% -7.08% -219.96% 3.6% -122.61% -1.92% 150.2% -33.08% 531.1% 27.2% 171.5% 2.0% -2.93% -16.65% -31.07% -4.57%
Zysk netto (%) 8.4% 3.4% 7.7% 7.8% -3.75% 1.0% -26.13% 5.6% 12.6% 3.4% 8.6% 21.7% 3.5% 7.1% 20.6% 13.2% 17.4% 8.0% 9.6% 10.3% 8.2% -17.17% 13.5% 22.1% 21.6% 26.1% 19.9% 16.4% -20.92% 22.6% -4.01% 15.9% 10.8% 15.3% 16.6% 18.6% 26.5% 14.3% 15.4% 15.2% 18.4% 14.1%
EPS 0.39 0.15 0.33 0.37 -0.18 0.0463 -1.14 0.25 0.6 0.16 0.39 1.03 0.19 0.4 1.21 0.81 1.06 0.49 0.63 0.7 0.55 -1.15 0.41 0.54 0.53 0.65 0.52 0.47 -0.62 0.63 -0.11 0.46 0.3 0.43 0.49 0.59 0.85 0.46 0.5 1.41 0.59 0.47
EPS (rozwodnione) 0.36 0.14 0.32 0.34 -0.18 0.0417 -1.13 0.23 0.55 0.13 0.32 0.83 0.17 0.33 1.07 0.69 0.95 0.42 0.55 0.63 0.49 -1.03 0.36 0.47 0.48 0.57 0.46 0.43 -0.6 0.59 -0.11 0.44 0.3 0.42 0.48 0.57 0.81 0.44 0.48 1.32 0.58 0.44
Ilośc akcji (mln) 181 180 178 179 179 177 172 172 171 169 171 174 177 178 181 180 181 181 181 85 182 183 183 261 266 269 271 281 274 284 285 281 279 279 288 288 271 268 264 257 268 251
Ważona ilośc akcji (mln) 193 192 188 192 179 183 172 176 184 178 181 188 192 216 203 211 203 210 206 85 206 205 208 306 295 311 311 300 283 307 285 281 290 297 295 293 288 286 282 276 273 272
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD