Motorola Solutions, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 10 655
EBIT TTM (mln): 2 176
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 30,931 37,580 30,004 26,679 27,058 31,323 36,843 42,879 36,622 30,146 22,044 19,282 8,203 8,698 8,696 5,881 5,695 6,038 6,380 7,343 7,887 7,414 8,171 9,112 9,978 10,817
Przychód Δ r/r 0.0% 21.5% -20.2% -11.1% 1.4% 15.8% 17.6% 16.4% -14.6% -17.7% -26.9% -12.5% -57.5% 6.0% -0.0% -32.4% -3.2% 6.0% 5.7% 15.1% 7.4% -6.0% 10.2% 11.5% 9.5% 8.4%
Marża brutto 38.1% 37.1% 28.5% 32.8% 33.1% 33.5% 32.0% 29.7% 27.2% 27.8% 32.0% 35.8% 50.5% 50.0% 48.8% 48.1% 47.7% 47.5% 47.4% 47.4% 49.8% 48.7% 49.4% 46.4% 48.1% 51.0%
EBIT (mln) 1,097 1,690 -1,859 -1,813 1,084 3,132 4,696 4,092 -553 -2,391 -148 789 858 1,256 1,215 -1,006 994 1,067 1,282 1,255 1,216 1,383 1,667 1,661 2,382 2,688
EBIT Δ r/r 0.0% 54.1% -210.0% -2.5% -159.8% 188.9% 49.9% -12.9% -113.5% 332.4% -93.8% -633.1% 8.7% 46.4% -3.3% -182.8% -198.8% 7.3% 20.1% -2.1% -3.1% 13.7% 20.5% -0.4% 43.4% 12.8%
EBIT (%) 3.5% 4.5% -6.2% -6.8% 4.0% 10.0% 12.7% 9.5% -1.5% -7.9% -0.7% 4.1% 10.5% 14.4% 14.0% -17.1% 17.5% 17.7% 20.1% 17.1% 15.4% 18.7% 20.4% 18.2% 23.9% 24.8%
Koszty finansowe (mln) 0 0 0 0 -295 -199 71 326 91 91 213 131 132 66 113 126 173 205 201 222 220 220 208 240 249 295
EBITDA (mln) 3,064 4,087 3,988 5,943 2,362 3,553 3,166 4,483 1,279 1,071 572 1,603 1,293 1,450 1,446 -867 1,133 1,350 1,617 1,668 1,610 1,805 2,197 2,308 2,799 2,603
EBITDA(%) 9.9% 10.9% 13.3% 22.3% 8.7% 11.3% 8.6% 10.5% 3.5% 3.6% 2.6% 8.3% 15.8% 16.7% 16.6% -14.7% 19.9% 22.4% 25.3% 22.7% 20.4% 24.3% 26.9% 25.3% 28.1% 24.1%
Podatek (mln) 351 913 -1,574 -961 400 1,061 1,921 1,349 -285 1,607 -77 406 -3 337 40 -465 274 282 1,227 133 130 221 302 148 432 390
Zysk Netto (mln) 817 1,318 -3,937 -2,485 893 1,532 4,578 3,661 -49 -4,244 -51 633 1,158 881 1,099 1,299 610 560 -155 966 868 949 1,245 1,363 1,709 1,577
Zysk netto Δ r/r 0.0% 61.3% -398.7% -36.9% -135.9% 71.6% 198.8% -20.0% -101.3% 8561.2% -98.8% -1341.2% 82.9% -23.9% 24.7% 18.2% -53.0% -8.2% -127.7% -723.2% -10.1% 9.3% 31.2% 9.5% 25.4% -7.7%
Zysk netto (%) 2.6% 3.5% -13.1% -9.3% 3.3% 4.9% 12.4% 8.5% -0.1% -14.1% -0.2% 3.3% 14.1% 10.1% 12.6% 22.1% 10.7% 9.3% -2.4% 13.2% 11.0% 12.8% 15.2% 15.0% 17.1% 14.6%
EPS 3.39 4.21 -12.5 -7.65 2.67 4.38 12.95 10.5 -0.15 -13.11 -0.16 1.9 3.47 3.01 4.13 5.29 3.06 3.3 -0.95 5.62 5.21 5.55 7.36 8.14 10.23 9.45
EPS (rozwodnione) 2.87 4.06 -12.45 -7.62 2.66 4.38 12.67 10.22 -0.15 -13.11 -0.16 1.87 3.41 2.96 4.06 5.29 3.02 3.24 -0.95 5.62 4.94 5.42 7.17 7.93 9.93 9.23
Ilośc akcji (mln) 260 309 315 325 331 336 353 349 330 324 328 333 334 292 266 245 200 170 163 172 167 170 169 168 167 167
Ważona ilośc akcji (mln) 315 322 316 326 336 353 361 358 330 324 328 338 340 297 270 246 202 173 163 172 176 174 174 172 172 171
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD