Motorola Solutions, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-04-04 2015-07-04 2015-10-03 2015-12-31 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-29 2018-12-31 2019-03-30 2019-06-29 2019-09-28 2019-12-31 2020-03-28 2020-06-27 2020-09-26 2020-12-31 2021-04-03 2021-07-03 2021-10-02 2021-12-31 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-31 2024-03-30 2024-06-29 2024-09-28 2024-12-31 2025-03-29
Przychód (mln) 1,823 1,223 1,368 1,422 1,682 1,193 1,430 1,532 1,883 1,281 1,497 1,645 1,957 1,468 1,760 1,862 2,254 1,657 1,860 1,994 2,376 1,655 1,618 1,868 2,273 1,773 1,971 2,107 2,320 1,892 2,140 2,373 2,707 2,171 2,403 2,556 2,848 2,389 2,628 2,790 3,011 2,528
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.73% -2.45% 4.5% 7.7% 12.0% 7.4% 4.7% 7.4% 3.9% 14.6% 17.6% 13.2% 15.2% 12.9% 5.7% 7.1% 5.4% -0.12% -13.01% -6.32% -4.34% 7.1% 21.8% 12.8% 2.1% 6.7% 8.6% 12.6% 16.7% 14.7% 12.3% 7.7% 5.2% 10.0% 9.4% 9.2% 5.7% 5.8%
Marża brutto 50.0% 44.8% 47.4% 48.2% 49.8% 42.1% 47.3% 49.7% 49.3% 44.5% 46.1% 48.3% 49.6% 45.6% 46.7% 48.4% 48.3% 46.7% 50.1% 50.5% 51.3% 47.6% 47.3% 48.7% 50.4% 48.5% 48.3% 49.6% 51.0% 45.3% 46.3% 43.4% 49.9% 48.2% 49.5% 50.1% 49.7% 48.3% 49.6% 51.4% 51.4% 51.4%
Koszty i Wydatki (mln) 1,360 1,092 1,133 1,151 1,250 1,073 1,170 1,185 1,404 1,114 1,224 1,279 1,437 1,271 1,469 1,488 1,716 1,423 1,502 1,570 1,862 1,430 1,400 1,501 1,718 1,454 1,589 1,652 1,771 1,627 1,762 1,980 2,002 1,758 1,862 1,910 2,072 1,856 1,974 2,079 2,197 1,946
EBIT (mln) -1,459 119 254 231 389 100 224 341 403 176 257 338 511 171 273 294 516 229 349 413 590 259 218 352 555 298 370 451 549 239 358 373 691 399 518 639 776 533 654 711 814 582
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 126.7% -15.97% -11.81% 47.6% 3.6% 76.0% 14.7% -0.88% 26.8% -2.84% 6.2% -13.02% 1.0% 33.9% 27.8% 40.5% 14.3% 13.1% -37.54% -14.77% -5.93% 15.1% 69.7% 28.1% -1.08% -19.80% -3.24% -17.29% 25.9% 66.9% 44.7% 71.3% 12.3% 33.6% 26.3% 11.3% 4.9% 9.2%
EBIT (%) -80.03% 9.7% 18.6% 16.2% 23.1% 8.4% 15.7% 22.3% 21.4% 13.7% 17.2% 20.5% 26.1% 11.6% 15.5% 15.8% 22.9% 13.8% 18.8% 20.7% 24.8% 15.6% 13.5% 18.8% 24.4% 16.8% 18.8% 21.4% 23.7% 12.6% 16.7% 15.7% 25.5% 18.4% 21.6% 25.0% 27.2% 22.3% 24.9% 25.5% 27.0% 23.0%
Przychody fiansowe (mln) 4 3 3 4 3 4 5 4 8 3 4 3 4 8 5 3 3 5 3 6 4 3 2 2 5 2 2 2 1 2 3 2 6 9 6 7 11 17 18 15 18 0
Koszty finansowe (mln) 41 43 42 47 51 49 54 54 48 51 55 52 47 46 58 59 59 55 56 54 59 52 58 58 53 56 46 58 54 58 59 62 61 54 57 53 63 61 87 73 74 0
Amortyzacja (mln) 42 41 40 32 37 62 82 76 75 80 86 88 89 82 96 89 93 95 96 99 104 99 98 103 109 123 122 117 128 124 125 122 130 115 103 96 111 96 95 84 86 81
EBITDA (mln) -1,858 174 278 304 473 198 350 424 570 248 361 456 606 304 414 428 692 349 475 543 754 350 389 493 700 468 508 580 701 401 504 517 853 536 653 748 881 67 762 852 948 582
EBITDA(%) -77.73% 14.5% 20.5% 21.7% 24.9% 12.9% 21.1% 27.2% 25.4% 19.4% 24.3% 25.9% 30.7% 17.5% 21.7% 22.1% 27.3% 20.2% 22.8% 25.1% 28.3% 22.7% 17.6% 22.1% 30.1% 24.9% 27.0% 27.4% 29.5% 21.9% 23.6% 22.4% 31.7% 23.4% 26.3% 28.6% 31.1% 25.8% 28.5% 30.5% 31.5% 23.0%
NOPLAT (mln) -1,498 128 215 197 377 22 167 293 362 120 205 286 465 140 227 270 464 185 275 348 193 224 176 251 522 289 340 405 518 219 300 333 663 358 487 592 707 -90 580 695 788 547
Podatek (mln) -572 40 64 71 99 5 59 100 118 42 73 73 1,039 23 46 22 40 33 67 80 -50 26 40 45 109 44 46 97 116 -49 71 53 73 79 114 127 111 -52 135 132 176 115
Zysk Netto (mln) 201 74 142 115 277 17 107 192 243 77 131 212 -575 117 180 247 422 151 207 267 243 197 135 205 412 244 293 307 401 267 228 279 589 278 371 464 596 -39 443 562 611 430
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 37.8% -77.03% -24.65% 67.0% -12.27% 352.9% 22.4% 10.4% -336.63% 51.9% 37.4% 16.5% 173.4% 29.1% 15.0% 8.1% -42.42% 30.5% -34.78% -23.22% 69.5% 23.9% 117.0% 49.8% -2.67% 9.4% -22.18% -9.12% 46.9% 4.1% 62.7% 66.3% 1.2% -114.03% 19.4% 21.1% 2.5% 1202.6%
Zysk netto (%) 11.0% 6.1% 10.4% 8.1% 16.5% 1.4% 7.5% 12.5% 12.9% 6.0% 8.8% 12.9% -29.38% 8.0% 10.2% 13.3% 18.7% 9.1% 11.1% 13.4% 10.2% 11.9% 8.3% 11.0% 18.1% 13.8% 14.9% 14.6% 17.3% 14.1% 10.7% 11.8% 21.8% 12.8% 15.4% 18.2% 20.9% -1.63% 16.9% 20.1% 20.3% 17.0%
EPS 0.87 0.34 0.68 0.58 1.6 0.1 0.62 1.15 1.47 0.47 0.8 1.3 -3.56 0.73 1.11 1.52 2.58 0.92 1.25 1.6 1.38 1.15 0.79 1.21 2.43 1.44 1.73 1.81 2.38 1.59 1.36 1.67 3.52 1.66 2.21 2.78 3.58 -0.23 2.65 3.36 3.66 2.58
EPS (rozwodnione) 0.87 0.34 0.68 0.57 1.57 0.1 0.61 1.13 1.43 0.45 0.78 1.25 -3.56 0.69 1.05 1.43 2.44 0.86 1.18 1.51 1.38 1.12 0.78 1.18 2.37 1.41 1.69 1.76 2.3 1.54 1.33 1.63 3.43 1.61 2.15 2.7 3.47 -0.23 2.6 3.29 3.56 2.53
Ilośc akcji (mln) 230 215 208 199 175 174 172 166 165 164 163 162 162 161 162 163 164 164 165 167 170 171 170 170 170 169 170 169 169 168 167 167 167 167 168 167 166 166 167 167 167 167
Ważona ilośc akcji (mln) 230 218 210 201 178 177 175 170 170 170 169 169 162 171 172 173 173 175 176 176 176 176 174 174 174 173 173 174 174 173 171 172 172 173 173 172 172 166 170 171 171 170
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD