| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
37 327.0 |
42 343.0 |
33 398.0 |
31 152.0 |
32 098.0 |
30 889.0 |
35 649.0 |
38 593.0 |
34 812.0 |
27 869.0 |
25 603.0 |
25 577.0 |
13 929.0 |
12 679.0 |
11 851.0 |
10 423.0 |
8 387.0 |
8 425.0 |
8 208.0 |
9 409.0 |
10 642.0 |
10 876.0 |
12 189.0 |
12 814.0 |
13 336.0 |
14 595.0 |
| Aktywa trwałe (mln) |
20 824.0 |
22 458.0 |
16 249.0 |
14 018.0 |
14 191.0 |
9 807.0 |
7 780.0 |
7 618.0 |
12 590.0 |
10 506.0 |
9 571.0 |
8 423.0 |
5 161.0 |
5 278.0 |
4 831.0 |
3 544.0 |
3 805.0 |
4 995.0 |
4 258.0 |
5 137.0 |
6 464.0 |
6 549.0 |
6 777.0 |
7 559.0 |
7 667.0 |
8 116.0 |
| Rzeczowe aktywa trwałe netto |
9 246.0 |
11 157.0 |
8 913.0 |
6 104.0 |
5 164.0 |
2 332.0 |
2 271.0 |
2 267.0 |
2 480.0 |
2 442.0 |
2 154.0 |
1 729.0 |
896.0 |
839.0 |
810.0 |
549.0 |
487.0 |
789.0 |
856.0 |
895.0 |
1 546.0 |
1 490.0 |
1 424.0 |
1 412.0 |
1 459.0 |
1 551.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 499.0 |
2 837.0 |
2 823.0 |
2 825.0 |
1 428.0 |
1 510.0 |
1 509.0 |
383.0 |
420.0 |
728.0 |
938.0 |
1 514.0 |
2 067.0 |
2 219.0 |
2 565.0 |
3 312.0 |
3 401.0 |
3 526.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 053.0 |
0.0 |
1 624.0 |
0.0 |
0.0 |
679.0 |
0.0 |
109.0 |
87.0 |
23.0 |
49.0 |
821.0 |
861.0 |
1 230.0 |
1 327.0 |
1 234.0 |
1 105.0 |
1 342.0 |
1 255.0 |
1 249.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
(3 335.0) |
(3 241.0) |
2 053.0 |
(895.0) |
6 123.0 |
2 837.0 |
2 823.0 |
2 825.0 |
1 428.0 |
1 510.0 |
1 509.0 |
383.0 |
420.0 |
728.0 |
1 799.0 |
2 744.0 |
3 394.0 |
3 453.0 |
3 670.0 |
4 654.0 |
4 656.0 |
4 775.0 |
| Należności netto |
5 125.0 |
7 092.0 |
4 583.0 |
4 437.0 |
4 436.0 |
4 492.0 |
7 378.0 |
7 509.0 |
7 279.0 |
3 493.0 |
3 495.0 |
3 268.0 |
1 866.0 |
1 881.0 |
1 920.0 |
1 409.0 |
1 362.0 |
1 372.0 |
1 523.0 |
2 305.0 |
2 458.0 |
2 323.0 |
2 491.0 |
2 633.0 |
2 884.0 |
3 280.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
3 335.0 |
3 241.0 |
1 654.0 |
895.0 |
837.0 |
517.0 |
525.0 |
380.0 |
166.0 |
144.0 |
251.0 |
316.0 |
268.0 |
238.0 |
247.0 |
169.0 |
159.0 |
158.0 |
209.0 |
147.0 |
277.0 |
135.0 |
| Aktywa obrotowe |
16 503.0 |
19 885.0 |
17 149.0 |
17 134.0 |
17 907.0 |
21 082.0 |
27 869.0 |
30 975.0 |
22 222.0 |
17 363.0 |
16 032.0 |
17 154.0 |
8 768.0 |
7 401.0 |
7 020.0 |
6 879.0 |
4 582.0 |
3 430.0 |
3 950.0 |
4 272.0 |
4 178.0 |
4 327.0 |
5 412.0 |
5 255.0 |
5 669.0 |
6 479.0 |
| Środki pieniężne i Inwestycje |
4 044.0 |
3 655.0 |
6 162.0 |
6 566.0 |
8 016.0 |
10 708.0 |
14 785.0 |
15 640.0 |
3 364.0 |
3 289.0 |
7 963.0 |
8 863.0 |
5 091.0 |
3 603.0 |
3 227.0 |
3 954.0 |
1 980.0 |
1 030.0 |
1 205.0 |
1 246.0 |
1 001.0 |
1 254.0 |
1 874.0 |
1 325.0 |
1 705.0 |
2 102.0 |
| Zapasy |
3 422.0 |
5 242.0 |
2 756.0 |
2 869.0 |
2 792.0 |
2 546.0 |
2 522.0 |
3 162.0 |
2 836.0 |
2 659.0 |
1 308.0 |
1 364.0 |
512.0 |
513.0 |
522.0 |
345.0 |
296.0 |
273.0 |
327.0 |
356.0 |
447.0 |
508.0 |
788.0 |
1 055.0 |
827.0 |
766.0 |
| Inwestycje krótkoterminowe |
699.0 |
354.0 |
80.0 |
59.0 |
139.0 |
152.0 |
11 011.0 |
12 428.0 |
612.0 |
225.0 |
5 094.0 |
4 655.0 |
3 210.0 |
2 135.0 |
2.0 |
0.0 |
401.0 |
46.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
3 345.0 |
3 301.0 |
6 082.0 |
6 507.0 |
7 877.0 |
10 556.0 |
3 774.0 |
3 212.0 |
2 752.0 |
3 064.0 |
2 869.0 |
4 208.0 |
1 881.0 |
1 468.0 |
3 225.0 |
3 954.0 |
1 980.0 |
1 030.0 |
1 205.0 |
1 246.0 |
1 001.0 |
1 254.0 |
1 874.0 |
1 325.0 |
1 705.0 |
2 102.0 |
| Należności krótkoterminowe |
3 015.0 |
3 492.0 |
2 434.0 |
2 268.0 |
2 789.0 |
3 330.0 |
4 406.0 |
5 056.0 |
4 167.0 |
3 188.0 |
2 429.0 |
2 462.0 |
677.0 |
705.0 |
814.0 |
540.0 |
518.0 |
553.0 |
593.0 |
592.0 |
618.0 |
612.0 |
851.0 |
1 207.0 |
881.0 |
619.0 |
| Dług krótkoterminowy |
2 504.0 |
6 391.0 |
870.0 |
1 629.0 |
896.0 |
717.0 |
448.0 |
1 693.0 |
332.0 |
92.0 |
536.0 |
605.0 |
405.0 |
4.0 |
4.0 |
4.0 |
4.0 |
4.0 |
52.0 |
31.0 |
16.0 |
12.0 |
5.0 |
119.0 |
1 438.0 |
0.0 |
| Zobowiązania krótkoterminowe |
12 416.0 |
16 257.0 |
9 698.0 |
9 810.0 |
9 433.0 |
10 573.0 |
12 488.0 |
15 425.0 |
12 500.0 |
10 620.0 |
8 261.0 |
8 710.0 |
3 815.0 |
3 335.0 |
3 220.0 |
2 250.0 |
2 193.0 |
2 630.0 |
2 931.0 |
3 096.0 |
3 439.0 |
3 489.0 |
4 063.0 |
4 560.0 |
5 736.0 |
5 055.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
387.0 |
0.0 |
1 235.0 |
0.0 |
0.0 |
1 071.0 |
774.0 |
1 207.0 |
1 073.0 |
713.0 |
727.0 |
873.0 |
1 041.0 |
1 263.0 |
1 449.0 |
1 554.0 |
1 650.0 |
1 859.0 |
2 037.0 |
0.0 |
| Zobowiązania długoterminowe |
8 083.0 |
6 989.0 |
9 524.0 |
10 103.0 |
9 976.0 |
6 985.0 |
6 488.0 |
6 026.0 |
6 865.0 |
7 742.0 |
7 459.0 |
5 880.0 |
4 840.0 |
6 054.0 |
4 942.0 |
5 407.0 |
6 290.0 |
6 747.0 |
7 004.0 |
7 589.0 |
7 886.0 |
7 928.0 |
8 149.0 |
8 123.0 |
6 861.0 |
7 821.0 |
| Rezerwy z tytułu odroczonego podatku |
3 481.0 |
1 504.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(304.0) |
(302.0) |
(139.0) |
(113.0) |
121.0 |
115.0 |
201.0 |
184.0 |
180.0 |
183.0 |
73.0 |
55.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
497.0 |
402.0 |
313.0 |
537.0 |
407.0 |
0.0 |
| Zobowiązania ogółem |
20 499.0 |
23 246.0 |
19 222.0 |
19 913.0 |
19 409.0 |
17 558.0 |
18 976.0 |
21 451.0 |
19 365.0 |
18 362.0 |
15 720.0 |
14 590.0 |
8 655.0 |
9 389.0 |
8 162.0 |
7 657.0 |
8 483.0 |
9 377.0 |
9 935.0 |
10 685.0 |
11 325.0 |
11 417.0 |
12 212.0 |
12 683.0 |
12 597.0 |
12 876.0 |
| Kapitał własny |
16 344.0 |
18 612.0 |
13 691.0 |
11 239.0 |
12 689.0 |
13 331.0 |
16 673.0 |
17 142.0 |
15 447.0 |
9 507.0 |
9 775.0 |
10 885.0 |
5 214.0 |
3 265.0 |
3 659.0 |
2 735.0 |
(106.0) |
(964.0) |
(1 742.0) |
(1 276.0) |
(683.0) |
(541.0) |
(23.0) |
131.0 |
739.0 |
1 719.0 |
| Udziały mniejszościowe |
484.0 |
485.0 |
485.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
108.0 |
102.0 |
60.0 |
25.0 |
30.0 |
31.0 |
10.0 |
12.0 |
15.0 |
17.0 |
17.0 |
17.0 |
17.0 |
15.0 |
15.0 |
16.0 |
| Pasywa |
37 327.0 |
42 343.0 |
33 398.0 |
31 152.0 |
32 098.0 |
30 889.0 |
35 649.0 |
38 593.0 |
34 812.0 |
27 869.0 |
25 603.0 |
25 577.0 |
13 929.0 |
12 679.0 |
11 851.0 |
10 423.0 |
8 387.0 |
8 425.0 |
8 208.0 |
9 409.0 |
10 642.0 |
10 876.0 |
12 189.0 |
12 814.0 |
13 336.0 |
14 595.0 |
| Inwestycje |
699.0 |
354.0 |
80.0 |
59.0 |
3 474.0 |
3 393.0 |
1 798.0 |
1 119.0 |
1 449.0 |
742.0 |
5 619.0 |
5 035.0 |
3 376.0 |
2 279.0 |
253.0 |
316.0 |
669.0 |
284.0 |
247.0 |
169.0 |
159.0 |
158.0 |
209.0 |
147.0 |
277.0 |
135.0 |
| Dług (mln) |
5 593.0 |
10 684.0 |
9 242.0 |
8 818.0 |
7 571.0 |
5 295.0 |
4 254.0 |
4 397.0 |
4 323.0 |
4 184.0 |
3 901.0 |
2 799.0 |
1 535.0 |
1 863.0 |
2 461.0 |
3 400.0 |
4 390.0 |
4 396.0 |
4 471.0 |
5 320.0 |
5 626.0 |
5 577.0 |
6 006.0 |
6 551.0 |
6 550.0 |
6 102.0 |
| Środki pieniężne i inne aktywa pieniężne |
3 345.0 |
3 301.0 |
6 082.0 |
6 507.0 |
7 877.0 |
10 556.0 |
3 774.0 |
3 212.0 |
2 752.0 |
3 064.0 |
2 869.0 |
4 208.0 |
1 881.0 |
1 468.0 |
3 225.0 |
3 954.0 |
1 980.0 |
1 030.0 |
1 205.0 |
1 246.0 |
1 001.0 |
1 254.0 |
1 874.0 |
1 325.0 |
1 705.0 |
2 102.0 |
| Dług netto |
2 248.0 |
7 383.0 |
3 160.0 |
2 311.0 |
(306.0) |
(5 261.0) |
480.0 |
1 185.0 |
1 571.0 |
1 120.0 |
1 032.0 |
(1 409.0) |
(346.0) |
395.0 |
(764.0) |
(554.0) |
2 410.0 |
3 366.0 |
3 266.0 |
4 074.0 |
4 625.0 |
4 323.0 |
4 132.0 |
5 226.0 |
4 845.0 |
4 000.0 |
| Ticker |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
MSI |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |