index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
711 |
989 |
1,049 |
585 |
82 |
653 |
851 |
959 |
Przychód Δ r/r |
0.0% |
39.1% |
6.1% |
-44.3% |
-86.0% |
698.8% |
30.3% |
12.7% |
Marża brutto |
27.3% |
35.8% |
36.1% |
34.9% |
-17.6% |
35.8% |
41.3% |
35.1% |
EBIT (mln) |
-98 |
-31 |
-46 |
225 |
-237 |
-65 |
105 |
112 |
EBIT Δ r/r |
0.0% |
-68.2% |
45.8% |
-594.2% |
-205.3% |
-72.6% |
-261.6% |
6.6% |
EBIT (%) |
-13.8% |
-3.2% |
-4.3% |
38.5% |
-290.0% |
-9.9% |
12.3% |
11.7% |
Koszty finansowe (mln) |
2 |
12 |
15 |
0 |
34 |
53 |
52 |
58 |
EBITDA (mln) |
-20 |
95 |
95 |
359 |
-88 |
-28 |
196 |
164 |
EBITDA(%) |
-2.9% |
9.6% |
9.0% |
61.5% |
-108.2% |
-4.2% |
23.0% |
17.1% |
Podatek (mln) |
-8 |
-31 |
0 |
100 |
5 |
-0 |
2 |
-92 |
Zysk Netto (mln) |
-109 |
7 |
-18 |
172 |
-219 |
-203 |
77 |
144 |
Zysk netto Δ r/r |
0.0% |
-106.4% |
-359.4% |
-1059.7% |
-227.7% |
-7.5% |
-137.8% |
88.4% |
Zysk netto (%) |
-15.3% |
0.7% |
-1.7% |
29.4% |
-268.1% |
-31.0% |
9.0% |
15.0% |
EPS |
-4.57 |
0.29 |
-0.75 |
3.82 |
-4.88 |
-4.52 |
1.5 |
2.99 |
EPS (rozwodnione) |
-4.57 |
0.29 |
-0.75 |
3.82 |
-4.88 |
-4.52 |
1.5 |
2.97 |
Ilośc akcji (mln) |
24 |
24 |
24 |
45 |
45 |
45 |
51 |
48 |
Ważona ilośc akcji (mln) |
24 |
24 |
24 |
45 |
45 |
45 |
51 |
49 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |