Madison Square Garden Entertainment Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 250 217 178 394 200 -4 14 23 43 100 295 516 460 454 401 642 201 148 118 403 228 186 134 407 242
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -20.06% -101.89% -91.92% -94.13% -78.43% -2532.57% 1948.3% 2132.1% 967.5% 354.5% 36.2% 24.4% -56.27% -67.38% -70.59% -37.30% 13.5% 25.8% 13.6% 1.2% 6.2%
Marża brutto 36.5% 24.5% 26.1% 46.7% 33.5% 966.4% -137.58% -53.28% 17.3% 33.2% 43.7% 42.6% 43.0% 37.2% 36.7% 45.7% 42.8% 30.7% 13.8% 49.6% 32.0% 26.8% 27.1% 51.6% 42.7%
Koszty i Wydatki (mln) 269 275 246 324 243 147 121 134 152 202 370 489 449 508 448 560 174 169 87 264 209 192 157 268 215
EBIT (mln) -19 -58 -68 70 -146 86 -127 -113 -109 -102 -83 26 11 -54 -47 74 38 -22 -70 137 19 -6 -18 139 27
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 681.7% 248.5% 85.8% -261.70% -25.36% -218.78% -34.18% 123.5% 110.0% -46.97% -43.79% 179.8% 245.7% -59.88% 49.0% 85.8% -49.13% -72.40% -73.52% 1.1% 42.6%
EBIT (%) -7.45% -26.83% -38.29% 17.7% -72.82% -2102.39% -880.62% -486.34% -252.02% -102.66% -28.30% 5.1% 2.4% -11.98% -11.68% 11.5% 18.7% -14.73% -59.14% 34.1% 8.4% -3.23% -13.79% 34.1% 11.3%
Przychody fiansowe (mln) 8 8 7 6 4 1 0 0 0 0 1 1 1 2 4 4 2 1 4 1 0 1 0 0 1
Koszty finansowe (mln) 3 5 1 0 1 0 0 8 15 12 19 8 6 4 2 1 13 14 14 15 14 14 14 13 12
Amortyzacja (mln) 27 28 27 27 26 25 27 24 38 26 29 31 19 24 19 16 18 17 17 13 13 14 14 14 14
EBITDA (mln) 8 -30 -41 97 -32 145 -80 -87 -71 -76 -46 57 28 -81 10 132 53 7 -20 155 30 3 -5 153 41
EBITDA(%) 7.1% -15.80% -15.99% 28.3% -15.99% 2060.1% -328.86% -414.31% -107.68% -79.38% -16.66% 11.0% 8.6% -3.69% -1.65% 18.8% 26.1% 3.2% -71.22% 37.8% 14.2% 4.2% -3.80% 37.4% 17.1%
NOPLAT (mln) -12 -67 -56 84 -161 128 -94 -129 -99 -118 -105 9 -13 -116 -42 73 22 -24 -23 126 3 -25 -33 125 15
Podatek (mln) 0 -1 0 1 -10 14 0 0 -12 2 -21 4 6 -17 3 2 0 1 -1 1 0 -92 -14 49 7
Zysk Netto (mln) -12 -61 -56 81 -129 122 -90 -125 -80 -118 -87 5 -19 -99 -44 71 22 -24 -23 125 3 67 -19 76 8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 977.9% 300.4% 60.5% -253.57% -38.09% -196.55% -3.33% 104.0% -75.75% -15.76% -49.29% 1313.1% 212.5% -75.32% -47.29% 76.6% -87.13% 373.4% -16.77% -39.41% 187.5%
Zysk netto (%) -4.77% -28.11% -31.45% 20.6% -64.34% -2973.55% -624.88% -539.65% -184.70% -118.02% -29.49% 1.0% -4.20% -21.87% -10.98% 11.0% 10.8% -16.55% -19.67% 31.1% 1.2% 36.0% -14.41% 18.6% 3.3%
EPS -0.5 -2.55 -2.33 3.39 -5.36 5.27 -3.69 -5.17 -3.29 -4.87 -2.55 0.15 -0.56 -2.9 -1.28 2.05 0.42 -0.48 -0.46 2.61 0.0581 1.42 -0.4 3.62 0.17
EPS (rozwodnione) -0.5 -2.55 -2.33 3.39 -5.36 5.26 -3.69 -5.17 -3.29 -4.87 -2.55 0.15 -0.56 -2.89 -1.28 2.04 0.42 -0.48 -0.46 2.61 0.0577 1.41 -0.4 3.6 0.17
Ilośc akcji (mln) 24 24 24 24 24 24 24 24 24 24 34 34 34 34 34 35 52 51 50 48 48 47 48 48 48
Ważona ilośc akcji (mln) 24 24 24 24 24 24 24 24 24 24 34 34 34 34 34 35 52 51 50 48 48 48 49 49 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD