Rachunek Zysków i Strat
| Wskaźnik | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2019-03-13 00:00:00 | 2020-02-27 00:00:00 | 2021-02-26 00:00:00 | 2022-02-25 00:00:00 | 2023-02-24 00:00:00 | 2024-02-23 00:00:00 | 2025-02-21 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 102 | 177 | 123 | 48 | 274 | 17 736 | 19 263 | 6 754 | 3 199 |
| Przychód Δ okr/okr | 0.0% | 74.3% | -30.8% | -60.8% | 471.4% | 6361.4% | 8.6% | -64.9% | -52.6% |
| Marża brutto | 100.0% | 100.0% | -270.6% | 35.4% | 97.1% | 85.2% | 71.9% | 30.5% | 54.2% |
| EBIT (mln) | -224 | -269 | -413 | -546 | -763 | 13 296 | 9 420 | -4 239 | -3 945 |
| EBIT Δ okr/okr | 0.0% | 20.4% | 53.4% | 32.1% | 39.8% | -1842.3% | -29.2% | -145.0% | -6.9% |
| EBIT (%) | -220.4% | -152.2% | -337.3% | -1136.1% | -278.0% | 75.0% | 48.9% | -62.8% | -123.3% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 7 | 10 | 18 | 29 | 38 | 24 |
| EBITDA (mln) | -209 | -249 | -413 | -546 | -763 | 13 296 | 9 768 | -3 211 | -3 394 |
| EBITDA(%) | -205.5% | -140.6% | -337.3% | -1136.1% | -278.0% | 75.0% | 50.7% | -47.5% | -106.1% |
| Podatek (mln) | 1 | -0 | 0 | -1 | 3 | 1 083 | 1 213 | 772 | -46 |
| Zysk Netto (mln) | -216 | -256 | -385 | -514 | -747 | 12 202 | 8 362 | -4 714 | -3 561 |
| Zysk netto Δ okr/okr | 0.0% | 18.4% | 50.3% | 33.6% | 45.3% | -1733.3% | -31.5% | -156.4% | -24.5% |
| Zysk netto (%) | -212.9% | -144.6% | -314.0% | -1070.1% | -272.2% | 68.8% | 43.4% | -69.8% | -111.3% |
| EPS | -0.58 | -0.68 | -4.74 | -1.55 | -1.96 | 30.28 | 21.22 | -12.34 | -9.27 |
| EPS (rozwodnione) | -0.58 | -0.68 | -4.74 | -1.55 | -1.96 | 28.31 | 20.1 | -12.34 | -9.27 |
| Ilośc akcji (mln) | 376 | 376 | 81 | 331 | 381 | 403 | 394 | 382 | 384 |
| Ważona ilośc akcji (mln) | 376 | 376 | 81 | 331 | 381 | 431 | 416 | 382 | 384 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD |