Wall Street Experts
ver. ZuMIgo(08/25)
Moderna, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 076
EBIT TTM (mln): -2 399
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
102 |
177 |
123 |
48 |
274 |
17,736 |
19,263 |
6,754 |
3,236 |
| Przychód Δ r/r |
0.0% |
74.3% |
-30.8% |
-60.8% |
471.4% |
6361.4% |
8.6% |
-64.9% |
-52.1% |
| Marża brutto |
100.0% |
100.0% |
-270.6% |
35.4% |
97.1% |
85.2% |
71.9% |
30.5% |
54.8% |
| EBIT (mln) |
-224 |
-269 |
-413 |
-546 |
-763 |
13,296 |
9,420 |
-4,239 |
-3,945 |
| EBIT Δ r/r |
0.0% |
20.4% |
53.4% |
32.1% |
39.8% |
-1842.3% |
-29.2% |
-145.0% |
-6.9% |
| EBIT (%) |
-220.4% |
-152.2% |
-337.3% |
-1136.1% |
-278.0% |
75.0% |
48.9% |
-62.8% |
-121.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
7 |
10 |
18 |
29 |
38 |
24 |
| EBITDA (mln) |
-209 |
-249 |
-413 |
-546 |
-763 |
13,296 |
9,768 |
-3,211 |
-3,394 |
| EBITDA(%) |
-205.5% |
-140.6% |
-337.3% |
-1136.1% |
-278.0% |
75.0% |
50.7% |
-47.5% |
-104.9% |
| Podatek (mln) |
1 |
-0 |
0 |
-1 |
3 |
1,083 |
1,213 |
772 |
-46 |
| Zysk Netto (mln) |
-216 |
-256 |
-385 |
-514 |
-747 |
12,202 |
8,362 |
-4,714 |
-3,561 |
| Zysk netto Δ r/r |
0.0% |
18.4% |
50.3% |
33.6% |
45.3% |
-1733.3% |
-31.5% |
-156.4% |
-24.5% |
| Zysk netto (%) |
-212.9% |
-144.6% |
-314.0% |
-1070.1% |
-272.2% |
68.8% |
43.4% |
-69.8% |
-110.0% |
| EPS |
-0.58 |
-0.68 |
-4.74 |
-1.55 |
-1.96 |
30.28 |
21.22 |
-12.34 |
-9.27 |
| EPS (rozwodnione) |
-0.58 |
-0.68 |
-4.74 |
-1.55 |
-1.96 |
28.31 |
20.1 |
-12.34 |
-9.27 |
| Ilośc akcji (mln) |
376 |
376 |
81 |
331 |
381 |
403 |
394 |
382 |
384 |
| Ważona ilośc akcji (mln) |
376 |
376 |
81 |
331 |
381 |
431 |
416 |
382 |
384 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |