Magnite, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 37 57 84 125 248 278 156 125 156 222 468 577 620 668
Przychód Δ r/r 0.0% 54.0% 46.9% 49.5% 98.3% 12.0% -44.1% -19.8% 25.4% 41.7% 111.4% 23.2% 7.4% 7.8%
Marża brutto 65.2% 78.3% 81.7% 83.4% 76.5% 73.7% 63.5% 51.9% 63.3% 64.9% 56.9% 46.8% 29.2% 61.3%
EBIT (mln) -15 -1 -4 -19 -6 -25 -157 -64 -27 -17 -6 -100 -148 51
EBIT Δ r/r 0.0% -92.0% 223.6% 384.0% -70.2% 344.7% 530.5% -59.5% -57.4% -37.6% -63.4% 1513.9% 47.5% -134.6%
EBIT (%) -40.5% -2.1% -4.6% -15.0% -2.3% -8.9% -100.9% -51.0% -17.3% -7.6% -1.3% -17.3% -23.8% 7.6%
Koszty finansowe (mln) 0 0 0 0 0 -0 0 0 0 0 20 29 32 27
EBITDA (mln) -9 6 9 -7 24 71 82 -22 5 32 141 116 93 51
EBITDA(%) -24.1% 11.1% 11.2% -5.3% 9.7% 25.3% 52.7% -17.5% 3.2% 14.6% 30.0% 20.1% 15.1% 7.6%
Podatek (mln) 0 0 0 0 -5 -5 -2 0 -2 1 -95 -5 2 4
Zysk Netto (mln) -15 -2 -9 -19 0 -18 -155 -62 -25 -53 0 -130 -159 23
Zysk netto Δ r/r 0.0% -84.7% 291.6% 101.9% -102.3% -4378.0% 757.4% -60.1% -58.8% 109.7% -100.1% -200596.9% 22.1% -114.3%
Zysk netto (%) -41.6% -4.1% -11.0% -14.9% 0.2% -6.5% -99.5% -49.6% -16.3% -24.1% 0.0% -22.6% -25.7% 3.4%
EPS -0.59 -0.0912 -0.27 -0.66 0.01 -0.39 -3.17 -1.23 -0.48 -0.55 0.0005 -0.98 -1.17 0.16
EPS (rozwodnione) -0.59 -0.0912 -0.27 -0.66 0.01 -0.39 -3.17 -1.23 -0.48 -0.55 0.0005 -0.98 -1.17 0.16
Ilośc akcji (mln) 26 26 35 28 40 46 49 50 53 97 126 133 137 141
Ważona ilośc akcji (mln) 26 26 35 28 44 47 49 50 53 97 136 133 137 147
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD