Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
71.142 |
108.014 |
149.887 |
296.481 |
536.736 |
519.775 |
383.635 |
360.012 |
395.12 |
938.96 |
2 712.612 |
2 712.213 |
2 688.806 |
2 854.768 |
Aktywa trwałe (mln) |
11.714 |
16.647 |
21.068 |
58.504 |
171.029 |
128.198 |
78.979 |
59.471 |
82.07 |
331.889 |
1 534.496 |
1 385.952 |
1 166.303 |
1 151.588 |
Rzeczowe aktywa trwałe netto |
6.511 |
6.933 |
8.712 |
15.196 |
25.403 |
36.246 |
47.393 |
33.487 |
45.158 |
63.28 |
111.053 |
123.18 |
107.92 |
119.059 |
Wartość firmy |
0.1 |
1.491 |
1.491 |
16.29 |
65.705 |
65.705 |
0.0 |
0.0 |
7.37 |
158.125 |
969.873 |
978.217 |
978.217 |
978.217 |
Wartości niematerialne i prawne |
4.762 |
7.177 |
7.714 |
25.591 |
64.712 |
23.326 |
26.093 |
24.744 |
27.439 |
106.044 |
446.708 |
277.172 |
72.937 |
21.309 |
Wartość firmy i wartości niematerialne i prawne |
4.862 |
8.668 |
9.205 |
41.881 |
130.417 |
89.031 |
26.093 |
24.744 |
34.809 |
264.169 |
1 416.581 |
1 255.389 |
1 051.154 |
999.526 |
Należności netto |
40.58 |
67.335 |
94.722 |
133.267 |
218.235 |
192.064 |
165.89 |
205.683 |
217.571 |
471.666 |
927.781 |
976.506 |
1 176.276 |
1 200.046 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
13.483 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
59.428 |
91.367 |
128.819 |
237.977 |
365.707 |
391.577 |
304.656 |
300.541 |
313.05 |
607.071 |
1 178.116 |
1 326.261 |
1 522.503 |
1 703.18 |
Środki pieniężne i Inwestycje |
16.252 |
21.616 |
29.956 |
97.196 |
147.472 |
189.973 |
129.146 |
87.976 |
88.888 |
117.676 |
230.401 |
326.254 |
326.459 |
483.22 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
(7.724) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
30.973 |
40.55 |
52.504 |
7.524 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
16.252 |
21.616 |
29.956 |
97.196 |
116.499 |
149.423 |
76.642 |
80.452 |
88.888 |
117.676 |
230.401 |
326.254 |
326.459 |
483.22 |
Należności krótkoterminowe |
42.863 |
75.073 |
111.078 |
143.716 |
235.812 |
205.191 |
207.458 |
233.545 |
252.713 |
496.873 |
983.124 |
1 076.943 |
1 357.086 |
1 448.679 |
Dług krótkoterminowy |
1.199 |
1.038 |
0.288 |
0.105 |
0.0 |
0.0 |
0.0 |
0.0 |
7.282 |
9.813 |
22.742 |
24.772 |
24.002 |
19.727 |
Zobowiązania krótkoterminowe |
50.163 |
84.386 |
123.387 |
154.402 |
250.163 |
218.437 |
217.244 |
240.982 |
267.499 |
522.198 |
1 029.395 |
1 125.032 |
1 402.135 |
1 495.984 |
Rozliczenia międzyokresowe |
5.371 |
5.871 |
9.12 |
7.305 |
0.0 |
0.0 |
0.0 |
0.0 |
6.726 |
12.442 |
17.832 |
0.0 |
1e-06 |
0.0 |
Zobowiązania długoterminowe |
5.178 |
5.619 |
4.889 |
13.327 |
8.472 |
1.825 |
1.78 |
1.017 |
15.685 |
35.149 |
802.46 |
795.883 |
584.988 |
590.566 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
6.225 |
0.042 |
0.0 |
0.0 |
0.0 |
0.199 |
13.303 |
5.072 |
0.68 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.105 |
0.0 |
0.0 |
0.0 |
0.0 |
22.513 |
42.091 |
85.629 |
87.503 |
49.665 |
0.0 |
Zobowiązania ogółem |
55.341 |
90.005 |
128.276 |
167.729 |
258.635 |
220.262 |
219.024 |
241.999 |
283.184 |
557.347 |
1 831.855 |
1 920.915 |
1 987.123 |
2 086.55 |
Kapitał własny |
15.801 |
18.009 |
21.611 |
128.752 |
278.101 |
299.513 |
164.611 |
118.013 |
111.936 |
381.613 |
880.757 |
791.298 |
701.683 |
768.218 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
71.142 |
108.014 |
149.887 |
296.481 |
536.736 |
519.775 |
383.635 |
360.012 |
395.12 |
938.96 |
2 712.612 |
2 712.213 |
2 688.806 |
2 854.768 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
36.732 |
40.55 |
52.504 |
7.524 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
5.504 |
5.215 |
4.181 |
0.105 |
0.0 |
0.0 |
0.0 |
0.0 |
22.513 |
42.091 |
809.252 |
813.86 |
606.653 |
58.71 |
Środki pieniężne i inne aktywa pieniężne |
16.252 |
21.616 |
29.956 |
97.196 |
116.499 |
149.423 |
76.642 |
80.452 |
88.888 |
117.676 |
230.401 |
326.254 |
326.459 |
483.22 |
Dług netto |
(10.748) |
(16.401) |
(25.775) |
(97.091) |
(116.499) |
(149.423) |
(76.642) |
(80.452) |
(66.375) |
(75.585) |
578.851 |
487.606 |
280.194 |
(424.51) |
Ticker |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
MGNI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |