Wall Street Experts
ver. ZuMIgo(08/25)
Mistras Group, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 739
EBIT TTM (mln): 34
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
152 |
209 |
272 |
339 |
437 |
529 |
623 |
711 |
685 |
701 |
742 |
749 |
593 |
677 |
687 |
705 |
730 |
Przychód Δ r/r |
0.0% |
37.3% |
30.1% |
24.4% |
29.0% |
21.2% |
17.8% |
14.1% |
-3.7% |
2.4% |
5.9% |
0.8% |
-20.8% |
14.3% |
1.5% |
2.6% |
3.4% |
Marża brutto |
36.0% |
33.1% |
30.6% |
30.5% |
29.7% |
28.0% |
27.7% |
26.0% |
24.6% |
26.8% |
28.0% |
29.0% |
30.1% |
29.1% |
28.8% |
27.5% |
29.2% |
EBIT (mln) |
16 |
15 |
21 |
30 |
37 |
28 |
38 |
30 |
26 |
4 |
22 |
24 |
5 |
18 |
20 |
27 |
40 |
EBIT Δ r/r |
0.0% |
-9.4% |
41.0% |
41.7% |
24.2% |
-25.1% |
39.0% |
-20.7% |
-15.8% |
-83.7% |
434.2% |
8.6% |
-78.5% |
250.6% |
9.0% |
34.0% |
50.1% |
EBIT (%) |
10.7% |
7.1% |
7.7% |
8.7% |
8.4% |
5.2% |
6.1% |
4.3% |
3.7% |
0.6% |
3.0% |
3.2% |
0.9% |
2.7% |
2.9% |
3.8% |
5.5% |
Koszty finansowe (mln) |
4 |
5 |
4 |
3 |
4 |
3 |
3 |
5 |
3 |
4 |
8 |
14 |
13 |
11 |
11 |
17 |
17 |
EBITDA (mln) |
28 |
27 |
37 |
35 |
45 |
44 |
64 |
38 |
58 |
32 |
32 |
42 |
19 |
33 |
30 |
66 |
51 |
EBITDA(%) |
18.2% |
13.1% |
13.5% |
10.3% |
10.2% |
8.3% |
10.3% |
5.4% |
8.5% |
4.6% |
4.4% |
5.6% |
3.2% |
4.9% |
4.3% |
9.3% |
6.9% |
Podatek (mln) |
5 |
5 |
7 |
11 |
12 |
13 |
13 |
10 |
8 |
2 |
7 |
4 |
-15 |
3 |
3 |
-1 |
5 |
Zysk Netto (mln) |
7 |
5 |
10 |
16 |
21 |
12 |
23 |
16 |
14 |
-2 |
7 |
6 |
-99 |
4 |
6 |
-17 |
19 |
Zysk netto Δ r/r |
0.0% |
-26.5% |
90.8% |
57.6% |
30.0% |
-45.5% |
93.4% |
-28.6% |
-10.1% |
-115.0% |
-414.3% |
-11.4% |
-1741.4% |
-103.9% |
68.4% |
-368.5% |
-208.6% |
Zysk netto (%) |
4.9% |
2.6% |
3.8% |
4.9% |
4.9% |
2.2% |
3.6% |
2.3% |
2.1% |
-0.3% |
0.9% |
0.8% |
-16.8% |
0.6% |
0.9% |
-2.5% |
2.6% |
EPS |
-1.96 |
-1.67 |
0.78 |
0.61 |
0.77 |
0.41 |
0.79 |
0.56 |
0.5 |
-0.0765 |
0.24 |
0.21 |
-3.41 |
0.13 |
0.22 |
-0.58 |
0.61 |
EPS (rozwodnione) |
-1.96 |
-1.67 |
0.43 |
0.61 |
0.74 |
0.4 |
0.77 |
0.54 |
0.48 |
-0.0765 |
0.23 |
0.21 |
-3.41 |
0.13 |
0.22 |
-0.58 |
0.6 |
Ilośc akcji (mln) |
13 |
13 |
22 |
27 |
28 |
28 |
28 |
29 |
29 |
27 |
28 |
29 |
29 |
30 |
30 |
30 |
31 |
Ważona ilośc akcji (mln) |
20 |
13 |
24 |
27 |
29 |
29 |
29 |
30 |
30 |
28 |
29 |
29 |
29 |
30 |
30 |
30 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |