Mistras Group, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 739
EBIT TTM (mln): 34
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 152 209 272 339 437 529 623 711 685 701 742 749 593 677 687 705 730
Przychód Δ r/r 0.0% 37.3% 30.1% 24.4% 29.0% 21.2% 17.8% 14.1% -3.7% 2.4% 5.9% 0.8% -20.8% 14.3% 1.5% 2.6% 3.4%
Marża brutto 36.0% 33.1% 30.6% 30.5% 29.7% 28.0% 27.7% 26.0% 24.6% 26.8% 28.0% 29.0% 30.1% 29.1% 28.8% 27.5% 29.2%
EBIT (mln) 16 15 21 30 37 28 38 30 26 4 22 24 5 18 20 27 40
EBIT Δ r/r 0.0% -9.4% 41.0% 41.7% 24.2% -25.1% 39.0% -20.7% -15.8% -83.7% 434.2% 8.6% -78.5% 250.6% 9.0% 34.0% 50.1%
EBIT (%) 10.7% 7.1% 7.7% 8.7% 8.4% 5.2% 6.1% 4.3% 3.7% 0.6% 3.0% 3.2% 0.9% 2.7% 2.9% 3.8% 5.5%
Koszty finansowe (mln) 4 5 4 3 4 3 3 5 3 4 8 14 13 11 11 17 17
EBITDA (mln) 28 27 37 35 45 44 64 38 58 32 32 42 19 33 30 66 51
EBITDA(%) 18.2% 13.1% 13.5% 10.3% 10.2% 8.3% 10.3% 5.4% 8.5% 4.6% 4.4% 5.6% 3.2% 4.9% 4.3% 9.3% 6.9%
Podatek (mln) 5 5 7 11 12 13 13 10 8 2 7 4 -15 3 3 -1 5
Zysk Netto (mln) 7 5 10 16 21 12 23 16 14 -2 7 6 -99 4 6 -17 19
Zysk netto Δ r/r 0.0% -26.5% 90.8% 57.6% 30.0% -45.5% 93.4% -28.6% -10.1% -115.0% -414.3% -11.4% -1741.4% -103.9% 68.4% -368.5% -208.6%
Zysk netto (%) 4.9% 2.6% 3.8% 4.9% 4.9% 2.2% 3.6% 2.3% 2.1% -0.3% 0.9% 0.8% -16.8% 0.6% 0.9% -2.5% 2.6%
EPS -1.96 -1.67 0.78 0.61 0.77 0.41 0.79 0.56 0.5 -0.0765 0.24 0.21 -3.41 0.13 0.22 -0.58 0.61
EPS (rozwodnione) -1.96 -1.67 0.43 0.61 0.74 0.4 0.77 0.54 0.48 -0.0765 0.23 0.21 -3.41 0.13 0.22 -0.58 0.6
Ilośc akcji (mln) 13 13 22 27 28 28 28 29 29 27 28 29 29 30 30 30 31
Ważona ilośc akcji (mln) 20 13 24 27 29 29 29 30 30 28 29 29 29 30 30 30 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD