Mistras Group, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 207 163 175 180 195 160 184 168 170 163 170 180 188 188 192 182 181 177 201 192 179 159 124 148 161 154 178 175 171 162 179 178 168 168 176 179 182 184 190 183 173
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-5.85%</span> <span style="color:red">-1.68%</span> 5.4% <span style="color:red">-6.34%</span> <span style="color:red">-12.64%</span> 1.8% <span style="color:red">-7.46%</span> 6.6% 10.3% 14.9% 12.5% 1.4% <span style="color:red">-3.67%</span> <span style="color:red">-5.78%</span> 4.6% 5.5% <span style="color:red">-0.98%</span> <span style="color:red">-9.80%</span> <span style="color:red">-37.97%</span> <span style="color:red">-23.05%</span> <span style="color:red">-10.18%</span> <span style="color:red">-3.59%</span> 42.8% 18.0% 6.5% 5.2% 0.8% 2.2% <span style="color:red">-1.72%</span> 3.9% <span style="color:red">-1.68%</span> 0.5% 8.2% 9.8% 7.8% 1.9% <span style="color:red">-5.13%</span>
Marża brutto 28.5% 23.7% 25.7% 28.5% 29.2% 26.7% 28.2% 29.7% 28.2% 26.4% 27.2% 26.7% 26.8% 25.7% 28.7% 28.7% 28.9% 27.6% 29.9% 30.1% 28.3% 25.5% 33.1% 32.0% 30.7% 26.0% 31.1% 29.9% 29.0% 24.7% 29.9% 30.1% 30.3% 27.4% 28.2% 30.3% 28.1% 26.4% 28.3% 29.9% 29.7%
Koszty i Wydatki (mln) 189 161 172 168 175 155 180 157 167 161 165 173 180 182 182 181 177 181 185 181 177 165 125 141 156 157 166 165 168 167 170 169 162 168 171 168 174 177 177 171 162
EBIT (mln) 18 4 5 13 20 6 5 11 3 3 5 -10 6 6 10 3 3 -4 15 11 2 -111 -0 6 5 -5 11 9 2 -5 -10 9 6 0 4 -5 8 7 13 12 10
EBIT Δ kw/kw 7.0% 32.8% 5.9% 15.9% 564.5% 77.2% 1.7% 207.5% 1379600000.0% 49.2% 51.4% 443.9% 151.1% 2095000000.0% 33.2% 72.0% 7.2% 96.0% 4125.8% 87.7% 49.8% 1580200000.0% 103.4% 37.8% 101.7% 13.6% 1079500000.0% 1.3% 60.3% 2304.8% 346.0% 294.7% 2153000000.0% 96.5% 68.9% 139.5% 0.0% 0.0% 0.0% 0.0% 19.1%
EBIT (%) 8.8% 2.4% 2.6% 7.2% 10.0% 3.6% 2.7% 6.6% 1.7% 2.0% 2.9% <span style="color:red">-5.78%</span> 3.3% 3.4% 5.4% 1.7% 1.4% <span style="color:red">-2.49%</span> 7.7% 5.6% 1.3% <span style="color:red">-69.75%</span> <span style="color:red">-0.31%</span> 3.9% 2.9% <span style="color:red">-3.09%</span> 6.4% 5.3% 1.3% <span style="color:red">-3.40%</span> <span style="color:red">-5.35%</span> 5.1% 3.4% 0.1% 2.2% <span style="color:red">-2.61%</span> 4.3% 3.9% 6.6% 6.5% 6.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 4 4 4 4 0 0 0 0 0
Koszty finansowe (mln) 1 1 1 2 1 1 0 1 1 1 1 1 1 2 2 2 2 4 4 3 4 3 3 4 4 3 3 2 2 2 2 3 4 4 4 4 5 4 4 4 4
Amortyzacja (mln) 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 8 3 4 4 4 4 9 3 3 3 9 9 9 9 9 8 8 8 8 8 9 9 8 8 8 2
EBITDA (mln) 21 5 6 21 22 8 14 19 5 10 13 -2 14 15 19 12 7 5 25 20 12 -102 8 15 14 4 20 18 12 4 18 12 14 7 8 4 9 15 21 21 13
EBITDA(%) 10.3% 3.3% 3.2% 8.2% 11.5% 5.2% 4.0% 8.4% 12.0% 6.4% 4.6% 5.1% 5.5% 4.5% 6.7% 5.1% 4.0% 0.1% 10.0% 7.7% 3.7% 2.4% 2.3% 6.5% 5.0% 3.3% 8.4% 7.1% 3.7% <span style="color:red">-1.67%</span> 9.8% 6.6% 5.0% 1.7% 4.4% 8.0% 9.1% 8.4% 11.0% 11.7% 7.4%
NOPLAT (mln) 17 3 3 11 18 5 5 10 2 2 4 -11 5 5 8 1 0 -8 12 8 -1 -114 -3 2 1 -8 8 7 0 -7 7 6 2 -6 0 -9 -4 1 8 9 7
Podatek (mln) 6 1 1 4 7 1 2 4 1 1 2 -5 4 2 2 2 1 -3 4 5 -2 -15 -1 1 1 -3 2 4 0 -1 3 2 -1 -1 -0 1 -1 0 1 3 1
Zysk Netto (mln) 10 2 2 7 11 4 3 7 1 2 2 -7 1 3 6 -1 -1 -5 7 3 1 -99 -3 2 0 -5 6 3 -0 -5 5 4 3 -5 0 -10 -3 1 6 6 5
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.6% 97.7% 27.3% <span style="color:red">-4.02%</span> <span style="color:red">-91.57%</span> <span style="color:red">-52.91%</span> <span style="color:red">-19.79%</span> <span style="color:red">-205.64%</span> <span style="color:red">-8.20%</span> 71.8% 170.6% <span style="color:red">-85.49%</span> <span style="color:red">-220.02%</span> <span style="color:red">-282.08%</span> 23.8% <span style="color:red">-405.93%</span> <span style="color:red">-178.13%</span> 1761.1% <span style="color:red">-135.74%</span> <span style="color:red">-50.76%</span> <span style="color:red">-78.17%</span> <span style="color:red">-94.56%</span> <span style="color:red">-323.53%</span> 121.9% <span style="color:red">-151.93%</span> <span style="color:red">-0.17%</span> <span style="color:red">-21.80%</span> 29.4% <span style="color:red">-3127.66%</span> <span style="color:red">-7.01%</span> <span style="color:red">-92.74%</span> <span style="color:red">-335.49%</span> <span style="color:red">-188.33%</span> <span style="color:red">-119.99%</span> 1789.9% <span style="color:red">-162.16%</span> <span style="color:red">-306.56%</span>
Zysk netto (%) 5.0% 1.1% 1.2% 3.8% 5.9% 2.2% 1.5% 3.9% 0.6% 1.0% 1.3% <span style="color:red">-3.88%</span> 0.5% 1.5% 3.1% <span style="color:red">-0.55%</span> <span style="color:red">-0.59%</span> <span style="color:red">-2.99%</span> 3.7% 1.6% 0.5% <span style="color:red">-61.77%</span> <span style="color:red">-2.13%</span> 1.0% 0.1% <span style="color:red">-3.49%</span> 3.3% 1.9% <span style="color:red">-0.05%</span> <span style="color:red">-3.31%</span> 2.6% 2.5% 1.7% <span style="color:red">-2.96%</span> 0.2% <span style="color:red">-5.74%</span> <span style="color:red">-1.38%</span> 0.5% 3.4% 3.5% 3.0%
EPS 0.36 0.06 0.08 0.24 0.4 0.12 0.1 0.23 0.03 0.06 0.08 -0.25 0.03 0.1 0.21 -0.0356 -0.0372 -0.19 0.26 0.11 0.03 -3.4 -0.0913 0.05 0.01 -0.18 0.2 0.11 -0.0032 -0.18 0.15 0.15 0.0952 -0.17 0.0111 -0.34 -0.0825 0.0324 0.21 0.21 0.17
EPS (rozwodnione) 0.35 0.06 0.07 0.23 0.39 0.12 0.09 0.22 0.03 0.06 0.07 -0.25 0.03 0.1 0.2 -0.0356 -0.0372 -0.19 0.26 0.11 0.03 -3.4 -0.0913 0.05 0.01 -0.18 0.2 0.11 -0.0031 -0.18 0.15 0.14 0.0952 -0.17 0.011 -0.34 -0.0825 0.0317 0.2 0.2 0.16
Ilośc akcji (mln) 29 29 29 29 29 29 29 29 29 29 28 28 28 28 28 28 29 28 29 29 29 29 29 29 29 29 30 30 30 30 30 30 30 30 30 30 30 31 31 31 31
Ważona ilośc akcji (mln) 29 30 30 30 30 30 30 30 30 30 30 28 29 29 29 28 29 29 29 29 29 29 29 29 30 29 30 30 30 30 30 30 30 30 31 30 30 31 31 32 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD