Meta Platforms, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 3,851 3,543 4,042 4,501 5,841 5,382 6,436 7,011 8,809 8,032 9,321 10,328 12,972 11,966 13,231 13,727 16,914 15,077 16,886 17,652 21,082 17,737 18,687 21,470 28,072 26,171 29,077 29,010 33,671 27,908 28,822 27,714 32,165 28,645 31,999 34,146 40,111 36,455 39,071 40,589 48,385
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 51.7% 51.9% 59.2% 55.8% 50.8% 49.2% 44.8% 47.3% 47.3% 49.0% 41.9% 32.9% 30.4% 26.0% 27.6% 28.6% 24.6% 17.6% 10.7% 21.6% 33.2% 47.6% 55.6% 35.1% 19.9% 6.6% <span style="color:red">-0.88%</span> <span style="color:red">-4.47%</span> <span style="color:red">-4.47%</span> 2.6% 11.0% 23.2% 24.7% 27.3% 22.1% 18.9% 20.6%
Marża brutto 83.0% 81.5% 83.5% 84.0% 85.9% 84.4% 85.8% 85.9% 88.1% 85.6% 86.7% 86.0% 87.6% 83.9% 83.3% 82.4% 83.5% 81.3% 80.4% 82.1% 83.4% 80.5% 79.5% 80.5% 81.4% 80.4% 81.4% 80.1% 81.1% 78.5% 82.0% 79.4% 74.1% 78.7% 81.4% 81.8% 80.8% 81.8% 81.3% 81.8% 81.7%
Koszty i Wydatki (mln) 2,718 2,610 2,769 3,042 3,281 3,373 3,690 3,889 4,243 4,705 4,920 5,206 5,620 6,517 7,368 7,946 9,094 11,760 12,260 10,467 12,224 11,844 12,724 13,430 15,297 14,793 16,710 18,587 21,086 19,384 20,464 22,050 25,766 21,418 22,607 20,398 23,727 22,637 24,224 23,239 25,020
EBIT (mln) 1,099 933 1,273 1,459 2,560 2,010 2,734 3,117 4,567 3,327 4,401 5,122 7,352 5,449 5,863 5,781 7,820 6,317 6,626 7,185 8,858 5,893 5,963 8,040 12,775 11,378 12,367 10,423 12,585 8,524 8,358 5,664 11,010 7,848 9,576 14,128 17,533 13,818 14,847 17,350 23,365
EBIT Δ kw/kw 57.1% 53.6% 53.4% 53.2% 43.9% 39.6% 37.9% 39.1% 37.9% 38.9% 24.9% 11.4% 6.0% 13.7% 11.5% 19.5% 11.7% 7.2% 11.1% 10.6% 30.7% 48.2% 51.8% 22.9% 1.5% 33.5% 48.0% 84.0% 14.3% 8.6% 12.7% 59.9% 37.2% 43.2% 35.5% 18.6% 0.0% 0.0% 0.0% 0.0% 1501.4%
EBIT (%) 28.5% 26.3% 31.5% 32.4% 43.8% 37.3% 42.5% 44.5% 51.8% 41.4% 47.2% 49.6% 56.7% 45.5% 44.3% 42.1% 46.2% 41.9% 39.2% 40.7% 42.0% 33.2% 31.9% 37.4% 45.5% 43.5% 42.5% 35.9% 37.4% 30.5% 29.0% 20.4% 34.2% 27.4% 29.9% 41.4% 43.7% 37.9% 38.0% 42.7% 48.3%
Przychody fiansowe (mln) 0 2 5 7 37 27 32 50 66 67 91 108 132 145 143 176 196 198 219 258 249 228 162 93 280 118 121 120 117 384 91 77 32 193 323 534 588 585 540 661 0
Koszty finansowe (mln) 0 2 5 7 14 27 32 50 56 67 91 108 126 145 143 176 187 198 219 258 229 228 162 146 136 118 121 120 102 76 5 77 32 55 116 139 136 127 128 208 0
Amortyzacja (mln) 433 457 459 486 543 552 585 591 614 671 728 773 853 949 1,034 1,107 1,225 1,355 1,502 1,416 1,468 1,597 1,704 1,698 1,863 1,972 1,986 1,995 2,014 2,156 1,979 2,175 2,376 2,524 2,623 2,859 3,172 3,374 3,637 4,027 0
EBITDA (mln) 1,532 1,390 1,732 1,945 3,103 2,562 3,319 3,708 5,181 3,998 5,130 5,894 8,205 6,398 6,897 6,888 9,045 7,672 8,128 8,601 10,326 7,490 7,667 9,738 14,638 13,350 14,353 12,418 14,599 10,680 10,337 7,839 13,386 10,372 12,199 16,987 20,705 17,684 18,525 22,057 23,365
EBITDA(%) 39.8% 39.2% 42.9% 43.2% 53.1% 47.6% 51.6% 52.9% 58.8% 49.8% 55.0% 57.1% 63.3% 53.5% 52.1% 50.2% 53.5% 50.9% 48.1% 48.7% 49.0% 42.2% 41.0% 45.4% 52.1% 51.0% 49.4% 42.8% 43.4% 38.3% 35.9% 28.3% 41.6% 36.2% 38.1% 49.7% 51.6% 47.8% 48.7% 54.3% 48.3%
NOPLAT (mln) 1,114 932 1,273 1,432 2,557 2,066 2,754 3,164 4,533 3,408 4,488 5,236 7,462 5,610 5,868 5,912 7,971 3,482 4,832 7,329 9,169 5,861 6,131 8,133 13,055 11,503 12,513 10,565 12,703 8,908 8,186 5,576 6,149 7,307 9,293 14,020 16,807 14,183 15,106 17,822 23,553
Podatek (mln) 413 420 554 536 996 328 471 537 964 344 594 529 3,193 622 762 775 1,089 1,053 2,216 1,238 1,820 959 953 287 1,836 2,006 2,119 1,371 2,418 1,443 1,499 1,181 1,496 1,598 1,505 2,437 2,790 1,814 1,641 2,134 2,715
Zysk Netto (mln) 696 509 715 891 1,554 1,732 2,276 2,620 3,560 3,059 3,890 4,704 4,268 4,987 5,106 5,137 6,882 2,429 2,616 6,091 7,349 4,902 5,178 7,846 11,219 9,497 10,394 9,194 10,285 7,465 6,687 4,395 4,653 5,709 7,788 11,583 14,017 12,369 13,465 15,688 20,838
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 123.3% 240.3% 218.3% 194.1% 129.1% 76.6% 70.9% 79.5% 19.9% 63.0% 31.3% 9.2% 61.2% <span style="color:red">-51.29%</span> <span style="color:red">-48.77%</span> 18.6% 6.8% 101.8% 97.9% 28.8% 52.7% 93.7% 100.7% 17.2% <span style="color:red">-8.33%</span> <span style="color:red">-21.40%</span> <span style="color:red">-35.66%</span> <span style="color:red">-52.20%</span> <span style="color:red">-54.76%</span> <span style="color:red">-23.52%</span> 16.5% 163.5% 201.2% 116.7% 72.9% 35.4% 48.7%
Zysk netto (%) 18.2% 14.5% 17.8% 19.9% 26.7% 28.1% 31.9% 33.9% 40.5% 38.1% 41.8% 45.6% 32.9% 41.7% 38.6% 37.4% 40.7% 16.1% 15.5% 34.5% 34.9% 27.6% 27.7% 36.5% 40.0% 36.3% 35.7% 31.7% 30.5% 26.7% 23.2% 15.9% 14.5% 19.9% 24.3% 33.9% 34.9% 33.9% 34.5% 38.7% 43.1%
EPS 0.25 0.18 0.26 0.32 0.55 0.53 0.72 0.83 1.24 1.06 1.34 1.62 1.47 1.72 1.76 1.78 2.4 0.85 0.92 2.13 2.58 1.72 1.82 2.75 3.94 3.34 3.67 3.27 3.72 2.74 2.47 1.64 1.76 2.21 3.03 4.5 5.46 4.86 5.31 6.2 8.22
EPS (rozwodnione) 0.25 0.18 0.25 0.31 0.54 0.52 0.71 0.82 1.21 1.04 1.32 1.59 1.44 1.69 1.74 1.76 2.38 0.85 0.91 2.12 2.56 1.71 1.8 2.71 3.88 3.3 3.61 3.22 3.68 2.72 2.46 1.64 1.76 2.2 2.98 4.39 5.33 4.71 5.16 6.03 7.97
Ilośc akcji (mln) 2,796 2,819 2,834 2,847 2,865 2,895 2,912 2,923 2,931 2,939 2,948 2,954 2,953 2,944 2,930 2,913 2,886 2,858 2,875 2,873 2,864 2,867 2,877 2,891 2,890 2,878 2,877 2,855 2,797 2,725 2,704 2,682 2,638 2,587 2,568 2,576 2,566 2,545 2,534 2,529 2,534
Ważona ilośc akcji (mln) 2,816 2,836 2,850 2,863 2,878 2,905 2,921 2,931 2,938 2,944 2,951 2,956 2,954 2,945 2,934 2,919 2,886 2,869 2,875 2,874 2,871 2,868 2,879 2,895 2,893 2,882 2,879 2,859 2,799 2,742 2,713 2,687 2,640 2,596 2,612 2,641 2,630 2,625 2,610 2,600 2,614
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD