Wall Street Experts
ver. ZuMIgo(08/25)
Meta Platforms, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 156 226
EBIT TTM (mln): 64 761
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
153 |
272 |
777 |
1,974 |
3,711 |
5,089 |
7,872 |
12,466 |
17,928 |
27,638 |
40,653 |
55,838 |
70,697 |
85,965 |
117,929 |
116,609 |
134,902 |
164,501 |
Przychód Δ r/r |
0.0% |
77.8% |
185.7% |
154.1% |
88.0% |
37.1% |
54.7% |
58.4% |
43.8% |
54.2% |
47.1% |
37.4% |
26.6% |
21.6% |
37.2% |
-1.1% |
15.7% |
21.9% |
Marża brutto |
73.2% |
54.4% |
71.3% |
75.0% |
76.8% |
73.2% |
76.2% |
82.7% |
84.0% |
86.3% |
86.6% |
83.2% |
81.9% |
80.6% |
80.8% |
78.3% |
80.8% |
81.7% |
EBIT (mln) |
-124 |
-55 |
262 |
1,032 |
1,756 |
538 |
2,921 |
4,994 |
6,225 |
12,427 |
20,203 |
24,913 |
28,986 |
32,671 |
46,753 |
33,555 |
50,203 |
69,380 |
EBIT Δ r/r |
0.0% |
-55.6% |
-576.4% |
293.9% |
70.2% |
-69.4% |
442.9% |
71.0% |
24.6% |
99.6% |
62.6% |
23.3% |
16.3% |
12.7% |
43.1% |
-28.2% |
49.6% |
38.2% |
EBIT (%) |
-81.0% |
-20.2% |
33.7% |
52.3% |
47.3% |
10.6% |
37.1% |
40.1% |
34.7% |
45.0% |
49.7% |
44.6% |
41.0% |
38.0% |
39.6% |
28.8% |
37.2% |
42.2% |
Koszty finansowe (mln) |
11 |
1 |
10 |
22 |
42 |
51 |
56 |
23 |
23 |
10 |
6 |
9 |
20 |
672 |
461 |
276 |
446 |
544 |
EBITDA (mln) |
-124 |
-55 |
340 |
1,170 |
2,079 |
1,187 |
3,932 |
6,237 |
8,170 |
14,769 |
23,228 |
29,228 |
34,727 |
39,533 |
54,720 |
42,241 |
61,381 |
86,876 |
EBITDA(%) |
-81.0% |
-20.2% |
43.8% |
59.3% |
56.0% |
23.3% |
49.9% |
50.0% |
45.6% |
53.4% |
57.1% |
52.3% |
49.1% |
46.0% |
46.4% |
36.2% |
45.5% |
52.8% |
Podatek (mln) |
3 |
0 |
25 |
402 |
695 |
441 |
1,254 |
1,970 |
2,506 |
2,301 |
4,660 |
3,249 |
6,327 |
4,034 |
7,914 |
5,619 |
8,330 |
8,303 |
Zysk Netto (mln) |
-138 |
-56 |
122 |
606 |
1,000 |
32 |
1,491 |
2,925 |
3,669 |
10,188 |
15,920 |
22,111 |
18,485 |
29,146 |
39,370 |
23,200 |
39,098 |
62,360 |
Zysk netto Δ r/r |
0.0% |
-59.4% |
-317.9% |
396.7% |
65.0% |
-96.8% |
4559.4% |
96.2% |
25.4% |
177.7% |
56.3% |
38.9% |
-16.4% |
57.7% |
35.1% |
-41.1% |
68.5% |
59.5% |
Zysk netto (%) |
-90.2% |
-20.6% |
15.7% |
30.7% |
26.9% |
1.0% |
19.1% |
23.6% |
20.6% |
37.0% |
39.2% |
39.6% |
26.1% |
33.9% |
33.4% |
19.9% |
29.0% |
37.9% |
EPS |
-0.0645 |
-0.0262 |
0.0571 |
0.15 |
0.28 |
0.02 |
0.62 |
1.12 |
1.31 |
3.56 |
5.49 |
7.65 |
6.48 |
10.22 |
13.99 |
8.63 |
15.19 |
24.61 |
EPS (rozwodnione) |
-0.0645 |
-0.0262 |
0.0571 |
0.15 |
0.28 |
0.01 |
0.6 |
1.1 |
1.29 |
3.49 |
5.39 |
7.57 |
6.43 |
10.09 |
13.77 |
8.59 |
14.87 |
23.86 |
Ilośc akcji (mln) |
2,138 |
2,138 |
2,138 |
2,420 |
2,420 |
3,200 |
2,502 |
2,650 |
2,838 |
2,917 |
2,953 |
2,890 |
2,854 |
2,851 |
2,815 |
2,687 |
2,574 |
2,534 |
Ważona ilośc akcji (mln) |
2,138 |
2,138 |
2,138 |
2,517 |
2,517 |
2,166 |
2,517 |
2,664 |
2,853 |
2,925 |
2,956 |
2,921 |
2,876 |
2,888 |
2,859 |
2,702 |
2,629 |
2,614 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |