| Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
2 990.0 |
6 331.0 |
15 103.0 |
17 895.0 |
40 184.0 |
49 407.0 |
64 961.0 |
84 524.0 |
97 334.0 |
133 376.0 |
159 316.0 |
165 987.0 |
185 727.0 |
229 623.0 |
276 054.0 |
| Aktywa trwałe (mln) |
744.0 |
1 727.0 |
3 836.0 |
4 825.0 |
26 514.0 |
27 755.0 |
30 560.0 |
35 961.0 |
46 854.0 |
67 151.0 |
83 646.0 |
99 321.0 |
126 178.0 |
144 258.0 |
176 009.0 |
| Rzeczowe aktywa trwałe netto |
574.0 |
1 475.0 |
2 391.0 |
2 882.0 |
3 967.0 |
5 687.0 |
8 591.0 |
13 721.0 |
24 683.0 |
44 783.0 |
54 981.0 |
69 964.0 |
92 191.0 |
109 881.0 |
136 268.0 |
| Wartość firmy |
37.0 |
82.0 |
587.0 |
839.0 |
17 981.0 |
18 026.0 |
18 122.0 |
18 221.0 |
18 301.0 |
18 715.0 |
19 050.0 |
19 197.0 |
20 306.0 |
20 654.0 |
20 654.0 |
| Wartości niematerialne i prawne |
59.0 |
80.0 |
801.0 |
883.0 |
3 929.0 |
3 246.0 |
2 535.0 |
1 884.0 |
1 294.0 |
894.0 |
623.0 |
634.0 |
897.0 |
788.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
96.0 |
162.0 |
1 388.0 |
1 722.0 |
21 910.0 |
21 272.0 |
20 657.0 |
20 105.0 |
19 595.0 |
19 609.0 |
19 673.0 |
19 831.0 |
21 203.0 |
21 442.0 |
20 654.0 |
| Należności netto |
373.0 |
547.0 |
1 170.0 |
1 160.0 |
1 678.0 |
2 559.0 |
3 993.0 |
5 832.0 |
7 587.0 |
9 518.0 |
11 335.0 |
14 039.0 |
13 466.0 |
16 169.0 |
16 994.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
95.0 |
192.0 |
6 234.0 |
6 775.0 |
6 201.0 |
6 141.0 |
6 070.0 |
| Aktywa obrotowe |
2 246.0 |
4 604.0 |
11 267.0 |
13 070.0 |
13 670.0 |
21 652.0 |
34 401.0 |
48 563.0 |
50 480.0 |
66 225.0 |
75 670.0 |
66 666.0 |
59 549.0 |
85 365.0 |
100 045.0 |
| Środki pieniężne i Inwestycje |
1 785.0 |
3 908.0 |
9 626.0 |
11 449.0 |
11 199.0 |
18 434.0 |
29 449.0 |
41 711.0 |
41 114.0 |
54 855.0 |
61 954.0 |
47 998.0 |
40 738.0 |
65 403.0 |
77 815.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
2 396.0 |
7 242.0 |
8 126.0 |
6 884.0 |
13 527.0 |
20 546.0 |
33 632.0 |
31 095.0 |
35 776.0 |
44 378.0 |
31 397.0 |
26 057.0 |
23 541.0 |
33 926.0 |
| Środki pieniężne i inne aktywa pieniężne |
1 785.0 |
1 512.0 |
2 384.0 |
3 323.0 |
4 315.0 |
4 907.0 |
8 903.0 |
8 079.0 |
10 019.0 |
19 079.0 |
17 576.0 |
16 601.0 |
14 681.0 |
41 862.0 |
43 889.0 |
| Należności krótkoterminowe |
29.0 |
63.0 |
65.0 |
87.0 |
176.0 |
196.0 |
302.0 |
380.0 |
820.0 |
1 363.0 |
1 331.0 |
4 083.0 |
4 990.0 |
4 849.0 |
7 687.0 |
| Dług krótkoterminowy |
106.0 |
279.0 |
365.0 |
239.0 |
114.0 |
7.0 |
1 247.0 |
2 081.0 |
500.0 |
800.0 |
1 023.0 |
1 127.0 |
1 367.0 |
1 623.0 |
1 942.0 |
| Zobowiązania krótkoterminowe |
389.0 |
899.0 |
1 052.0 |
1 100.0 |
1 424.0 |
1 925.0 |
2 875.0 |
3 760.0 |
7 017.0 |
15 053.0 |
14 981.0 |
21 135.0 |
27 026.0 |
31 960.0 |
33 596.0 |
| Rozliczenia międzyokresowe |
42.0 |
90.0 |
30.0 |
38.0 |
66.0 |
56.0 |
90.0 |
98.0 |
147.0 |
269.0 |
382.0 |
561.0 |
15 763.0 |
19 982.0 |
0.0 |
| Zobowiązania długoterminowe |
439.0 |
533.0 |
2 296.0 |
1 325.0 |
2 664.0 |
3 264.0 |
2 892.0 |
6 417.0 |
6 190.0 |
17 269.0 |
16 045.0 |
19 973.0 |
32 988.0 |
44 495.0 |
59 821.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
987.0 |
163.0 |
0.0 |
0.0 |
673.0 |
1 039.0 |
0.0 |
0.0 |
5 490.0 |
6 950.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
223.0 |
677.0 |
856.0 |
476.0 |
233.0 |
114.0 |
0.0 |
72.0 |
0.0 |
10324.0 |
10654.0 |
13873.0 |
16668.0 |
18849.0 |
0.0 |
| Zobowiązania ogółem |
828.0 |
1 432.0 |
3 348.0 |
2 425.0 |
4 088.0 |
5 189.0 |
5 767.0 |
10 177.0 |
13 207.0 |
32 322.0 |
31 026.0 |
41 108.0 |
60 014.0 |
76 455.0 |
93 417.0 |
| Kapitał własny |
2 162.0 |
4 899.0 |
11 755.0 |
15 470.0 |
36 096.0 |
44 218.0 |
59 194.0 |
74 347.0 |
84 127.0 |
101 054.0 |
128 290.0 |
124 879.0 |
125 713.0 |
153 168.0 |
182 637.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
2 990.0 |
6 331.0 |
15 103.0 |
17 895.0 |
40 184.0 |
49 407.0 |
64 961.0 |
84 524.0 |
97 334.0 |
133 376.0 |
159 316.0 |
165 987.0 |
185 727.0 |
229 623.0 |
276 054.0 |
| Inwestycje |
0.0 |
2 396.0 |
7 242.0 |
8 126.0 |
6 884.0 |
13 527.0 |
20 546.0 |
33 632.0 |
31 095.0 |
35 776.0 |
50 612.0 |
38 172.0 |
32 258.0 |
29 682.0 |
39 996.0 |
| Dług (mln) |
473.0 |
677.0 |
2 356.0 |
476.0 |
233.0 |
114.0 |
0.0 |
72.0 |
500.0 |
10 324.0 |
10 654.0 |
13 873.0 |
26 591.0 |
37 234.0 |
49 060.0 |
| Środki pieniężne i inne aktywa pieniężne |
1 785.0 |
1 512.0 |
2 384.0 |
3 323.0 |
4 315.0 |
4 907.0 |
8 903.0 |
8 079.0 |
10 019.0 |
19 079.0 |
17 576.0 |
16 601.0 |
14 681.0 |
41 862.0 |
43 889.0 |
| Dług netto |
(1 312.0) |
(835.0) |
(28.0) |
(2 847.0) |
(4 082.0) |
(4 793.0) |
(8 903.0) |
(8 007.0) |
(9 519.0) |
(8 755.0) |
(6 922.0) |
(2 728.0) |
11 910.0 |
(4 628.0) |
5 171.0 |
| Ticker |
META |
META |
META |
META |
META |
META |
META |
META |
META |
META |
META |
META |
META |
META |
META |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |