Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 40 184.0 | 42 007.0 | 44 130.0 | 46 469.0 | 49 407.0 | 52 075.0 | 55 739.0 | 59 674.0 | 64 961.0 | 68 714.0 | 73 843.0 | 78 998.0 | 84 524.0 | 88 945.0 | 90 291.0 | 92 452.0 | 97 334.0 | 109 477.0 | 117 006.0 | 124 418.0 | 133 376.0 | 138 371.0 | 139 691.0 | 146 437.0 | 159 316.0 | 163 523.0 | 170 609.0 | 169 585.0 | 165 987.0 | 164 218.0 | 169 779.0 | 178 894.0 | 185 727.0 | 184 491.0 | 206 688.0 | 216 274.0 | 229 623.0 | 222 844.0 | 230 238.0 | 256 408.0 | 276 054.0 |
| Aktywa trwałe | 26 514.0 | 27 003.0 | 27 179.0 | 27 330.0 | 27 755.0 | 28 263.0 | 28 729.0 | 29 346.0 | 30 560.0 | 31 784.0 | 33 039.0 | 34 795.0 | 35 961.0 | 38 533.0 | 40 458.0 | 43 305.0 | 46 854.0 | 56 177.0 | 59 045.0 | 62 339.0 | 67 151.0 | 69 022.0 | 71 561.0 | 80 638.0 | 83 646.0 | 86 201.0 | 89 912.0 | 94 164.0 | 99 321.0 | 104 953.0 | 113 792.0 | 120 579.0 | 126 178.0 | 132 008.0 | 137 128.0 | 137 896.0 | 144 258.0 | 147 514.0 | 153 807.0 | 165 341.0 | 176 009.0 |
| Rzeczowe aktywa trwałe netto | 3 967.0 | 4 619.0 | 4 955.0 | 5 335.0 | 5 687.0 | 6 467.0 | 7 104.0 | 7 899.0 | 8 591.0 | 9 462.0 | 10 628.0 | 12 158.0 | 13 721.0 | 16 211.0 | 18 357.0 | 21 112.0 | 24 683.0 | 34 092.0 | 37 271.0 | 40 687.0 | 44 783.0 | 46 486.0 | 48 435.0 | 51 730.0 | 54 981.0 | 57 922.0 | 61 434.0 | 64 789.0 | 69 964.0 | 73 823.0 | 81 718.0 | 87 379.0 | 92 191.0 | 97 055.0 | 100 904.0 | 104 805.0 | 109 881.0 | 112 463.0 | 117 017.0 | 126 974.0 | 136 268.0 |
| Wartość firmy | 17 981.0 | 18 005.0 | 18 025.0 | 18 024.0 | 18 026.0 | 18 029.0 | 18 043.0 | 18 085.0 | 18 122.0 | 18 126.0 | 18 129.0 | 18 213.0 | 18 221.0 | 18 268.0 | 18 263.0 | 18 304.0 | 18 301.0 | 18 333.0 | 18 334.0 | 18 338.0 | 18 715.0 | 18 811.0 | 19 029.0 | 19 031.0 | 19 050.0 | 19 056.0 | 19 219.0 | 19 065.0 | 19 197.0 | 19 923.0 | 20 229.0 | 20 268.0 | 20 306.0 | 20 649.0 | 20 659.0 | 20 668.0 | 20 654.0 | 20 654.0 | 20 654.0 | 20 654.0 | 20 654.0 |
| Wartości niematerialne i prawne | 3 929.0 | 3 774.0 | 3 605.0 | 3 437.0 | 3 246.0 | 3 067.0 | 2 879.0 | 2 702.0 | 2 535.0 | 2 360.0 | 2 186.0 | 2 050.0 | 1 884.0 | 1 735.0 | 1 573.0 | 1 451.0 | 1 294.0 | 1 150.0 | 994.0 | 853.0 | 894.0 | 838.0 | 859.0 | 744.0 | 623.0 | 505.0 | 514.0 | 365.0 | 634.0 | 910.0 | 965.0 | 875.0 | 897.0 | 949.0 | 856.0 | 813.0 | 788.0 | 829.0 | 984.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 21 910.0 | 21 779.0 | 21 630.0 | 21 461.0 | 21 272.0 | 21 096.0 | 20 922.0 | 20 787.0 | 20 657.0 | 20 486.0 | 20 315.0 | 20 263.0 | 20 105.0 | 20 003.0 | 19 836.0 | 19 755.0 | 19 595.0 | 19 483.0 | 19 328.0 | 19 191.0 | 19 609.0 | 19 649.0 | 19 888.0 | 19 775.0 | 19 673.0 | 19 561.0 | 19 733.0 | 19 430.0 | 19 831.0 | 20 833.0 | 21 194.0 | 21 143.0 | 21 203.0 | 21 598.0 | 21 515.0 | 21 481.0 | 21 442.0 | 20 654.0 | 20 654.0 | 20 654.0 | 20 654.0 |
| Należności netto | 1 678.0 | 1 508.0 | 1 815.0 | 2 010.0 | 2 559.0 | 2 348.0 | 2 801.0 | 3 070.0 | 3 993.0 | 3 415.0 | 3 897.0 | 4 424.0 | 5 832.0 | 5 115.0 | 5 590.0 | 6 058.0 | 7 587.0 | 6 475.0 | 7 513.0 | 7 673.0 | 9 518.0 | 7 289.0 | 7 483.0 | 8 024.0 | 11 335.0 | 10 276.0 | 11 698.0 | 12 088.0 | 14 039.0 | 11 390.0 | 11 525.0 | 11 227.0 | 13 466.0 | 11 044.0 | 12 511.0 | 12 944.0 | 16 169.0 | 13 430.0 | 14 505.0 | 14 700.0 | 16 994.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 86.0 | 0.0 | 0.0 | 6 164.0 | 6 234.0 | 6 342.0 | 6 393.0 | 6 758.0 | 6 775.0 | 6 775.0 | 6 536.0 | 6 528.0 | 6 201.0 | 6 167.0 | 6 208.0 | 6 142.0 | 6 141.0 | 7 111.0 | 7 088.0 | 6 071.0 | 6 070.0 |
| Aktywa obrotowe | 13 670.0 | 15 004.0 | 16 951.0 | 19 139.0 | 21 652.0 | 23 812.0 | 27 010.0 | 30 328.0 | 34 401.0 | 36 930.0 | 40 804.0 | 44 203.0 | 48 563.0 | 50 412.0 | 49 833.0 | 49 147.0 | 50 480.0 | 53 300.0 | 57 961.0 | 62 079.0 | 66 225.0 | 69 349.0 | 68 130.0 | 65 799.0 | 75 670.0 | 77 322.0 | 80 697.0 | 75 421.0 | 66 666.0 | 59 265.0 | 55 987.0 | 58 315.0 | 59 549.0 | 52 483.0 | 69 560.0 | 78 378.0 | 85 365.0 | 75 330.0 | 76 431.0 | 91 067.0 | 100 045.0 |
| Środki pieniężne i Inwestycje | 11 199.0 | 12 413.0 | 14 125.0 | 15 834.0 | 18 434.0 | 20 621.0 | 23 293.0 | 26 140.0 | 29 449.0 | 32 306.0 | 35 452.0 | 38 289.0 | 41 711.0 | 43 956.0 | 42 309.0 | 41 206.0 | 41 114.0 | 45 243.0 | 48 596.0 | 52 269.0 | 54 855.0 | 60 289.0 | 58 240.0 | 55 620.0 | 61 954.0 | 64 219.0 | 64 080.0 | 58 075.0 | 47 998.0 | 43 890.0 | 40 489.0 | 41 776.0 | 40 738.0 | 37 439.0 | 53 446.0 | 61 123.0 | 65 403.0 | 58 204.0 | 58 180.0 | 70 900.0 | 77 815.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 6 884.0 | 8 994.0 | 9 002.0 | 11 526.0 | 13 527.0 | 14 165.0 | 18 185.0 | 20 102.0 | 20 546.0 | 25 202.0 | 29 200.0 | 31 088.0 | 33 632.0 | 31 874.0 | 30 757.0 | 31 569.0 | 31 095.0 | 34 167.0 | 34 719.0 | 36 290.0 | 35 776.0 | 36 671.0 | 37 195.0 | 44 003.0 | 44 378.0 | 44 706.0 | 47 894.0 | 43 579.0 | 31 397.0 | 29 004.0 | 27 808.0 | 27 468.0 | 26 057.0 | 25 888.0 | 24 661.0 | 24 233.0 | 23 541.0 | 25 813.0 | 26 035.0 | 27 048.0 | 33 926.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 315.0 | 3 419.0 | 5 123.0 | 4 308.0 | 4 907.0 | 6 456.0 | 5 108.0 | 6 038.0 | 8 903.0 | 7 104.0 | 6 252.0 | 7 201.0 | 8 079.0 | 12 082.0 | 11 552.0 | 9 637.0 | 10 019.0 | 11 076.0 | 13 877.0 | 15 979.0 | 19 079.0 | 23 618.0 | 21 045.0 | 11 617.0 | 17 576.0 | 19 513.0 | 16 186.0 | 14 496.0 | 16 601.0 | 14 886.0 | 12 681.0 | 14 308.0 | 14 681.0 | 11 551.0 | 28 785.0 | 36 890.0 | 41 862.0 | 32 391.0 | 32 145.0 | 43 852.0 | 43 889.0 |
| Należności krótkoterminowe | 176.0 | 129.0 | 139.0 | 149.0 | 196.0 | 149.0 | 130.0 | 260.0 | 302.0 | 170.0 | 323.0 | 383.0 | 380.0 | 593.0 | 419.0 | 590.0 | 820.0 | 604.0 | 655.0 | 860.0 | 1 363.0 | 829.0 | 920.0 | 1 106.0 | 1 331.0 | 878.0 | 973.0 | 2 195.0 | 4 083.0 | 3 246.0 | 4 008.0 | 3 871.0 | 4 990.0 | 3 672.0 | 3 093.0 | 4 372.0 | 4 849.0 | 3 785.0 | 3 173.0 | 7 656.0 | 7 687.0 |
| Dług krótkoterminowy | 114.0 | 73.0 | 39.0 | 17.0 | 208.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 500.0 | 645.0 | 688.0 | 776.0 | 800.0 | 835.0 | 899.0 | 975.0 | 1 023.0 | 1 040.0 | 1 051.0 | 1 086.0 | 1 127.0 | 1 159.0 | 1 275.0 | 1 291.0 | 1 367.0 | 1 593.0 | 1 577.0 | 1 460.0 | 1 623.0 | 3 352.0 | 3 834.0 | 4 032.0 | 1 942.0 |
| Zobowiązania krótkoterminowe | 1 424.0 | 1 746.0 | 1 881.0 | 1 792.0 | 1 925.0 | 1 809.0 | 2 211.0 | 2 595.0 | 2 875.0 | 2 928.0 | 3 315.0 | 3 305.0 | 3 760.0 | 5 086.0 | 4 670.0 | 5 462.0 | 7 017.0 | 9 908.0 | 12 979.0 | 13 328.0 | 15 053.0 | 15 069.0 | 11 308.0 | 11 944.0 | 14 981.0 | 12 717.0 | 14 874.0 | 17 812.0 | 21 135.0 | 21 086.0 | 22 217.0 | 22 687.0 | 27 026.0 | 25 381.0 | 29 921.0 | 30 531.0 | 31 960.0 | 28 101.0 | 27 004.0 | 33 330.0 | 33 596.0 |
| Rozliczenia międzyokresowe | 66.0 | 55.0 | 49.0 | 47.0 | 56.0 | 55.0 | 79.0 | 78.0 | 90.0 | 80.0 | 88.0 | 105.0 | 98.0 | 94.0 | 91.0 | 115.0 | 147.0 | 142.0 | 198.0 | 225.0 | 269.0 | 247.0 | 264.0 | 379.0 | 382.0 | 382.0 | 391.0 | 464.0 | 561.0 | 520.0 | 532.0 | 514.0 | 15 763.0 | 15 901.0 | 20 709.0 | 19 768.0 | 19 982.0 | 7 795.0 | 7 897.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 664.0 | 2 760.0 | 2 797.0 | 3 257.0 | 3 264.0 | 3 116.0 | 3 145.0 | 2 964.0 | 2 892.0 | 3 598.0 | 4 047.0 | 4 485.0 | 6 417.0 | 6 239.0 | 6 239.0 | 6 648.0 | 6 190.0 | 13 053.0 | 15 265.0 | 17 091.0 | 17 269.0 | 17 998.0 | 17 936.0 | 16 762.0 | 16 045.0 | 17 149.0 | 17 508.0 | 18 413.0 | 19 973.0 | 19 904.0 | 21 795.0 | 32 113.0 | 32 988.0 | 34 315.0 | 42 734.0 | 42 870.0 | 44 495.0 | 45 214.0 | 46 471.0 | 58 549.0 | 59 821.0 |
| Rezerwy z tytułu odroczonego podatku | 987.0 | 0.0 | 0.0 | 0.0 | 163.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 673.0 | 0.0 | 0.0 | 0.0 | 1 039.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 490.0 | 5 720.0 | 6 010.0 | 6 270.0 | 6 950.0 | 7 130.0 | 7 897.0 | 9 171.0 | 0.0 |
| Zobowiązania długoterminowe | 2 664.0 | 2 760.0 | 2 797.0 | 3 257.0 | 3 264.0 | 3 116.0 | 3 145.0 | 2 964.0 | 2 892.0 | 3 598.0 | 4 047.0 | 4 485.0 | 6 417.0 | 6 239.0 | 6 239.0 | 6 648.0 | 6 190.0 | 13 053.0 | 15 265.0 | 17 091.0 | 17 269.0 | 17 998.0 | 17 936.0 | 16 762.0 | 16 045.0 | 17 149.0 | 17 508.0 | 18 413.0 | 19 973.0 | 19 904.0 | 21 795.0 | 32 113.0 | 32 988.0 | 34 315.0 | 42 734.0 | 42 870.0 | 44 495.0 | 45 214.0 | 46 471.0 | 58 549.0 | 59 821.0 |
| Zobowiązania z tytułu leasingu | 233.0 | 186.0 | 149.0 | 126.0 | 114.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 121.0 | 70.0 | 0.0 | 7 210.0 | 7 810.0 | 9 132.0 | 10 324.0 | 10 344.0 | 10 532.0 | 10 616.0 | 10 654.0 | 11 614.0 | 12 007.0 | 12 640.0 | 13 873.0 | 14 053.0 | 16 067.0 | 15 978.0 | 16 668.0 | 17 764.0 | 18 017.0 | 17 834.0 | 18 849.0 | 19 246.0 | 19 602.0 | 20 224.0 | 0.0 |
| Zobowiązania ogółem | 4 088.0 | 4 506.0 | 4 678.0 | 5 049.0 | 5 189.0 | 4 925.0 | 5 356.0 | 5 559.0 | 5 767.0 | 6 526.0 | 7 362.0 | 7 790.0 | 10 177.0 | 11 325.0 | 10 909.0 | 12 110.0 | 13 207.0 | 22 961.0 | 28 244.0 | 30 419.0 | 32 322.0 | 33 067.0 | 29 244.0 | 28 706.0 | 31 026.0 | 29 866.0 | 32 382.0 | 36 225.0 | 41 108.0 | 40 990.0 | 44 012.0 | 54 800.0 | 60 014.0 | 59 696.0 | 72 655.0 | 73 401.0 | 76 455.0 | 73 315.0 | 73 475.0 | 91 879.0 | 93 417.0 |
| Kapitał (fundusz) podstawowy | 30 225.0 | 0.0 | 0.0 | 0.0 | 34 886.0 | 0.0 | 0.0 | 0.0 | 38 227.0 | 0.0 | 0.0 | 0.0 | 40 584.0 | 0.0 | 0.0 | 0.0 | 42 906.0 | 0.0 | 0.0 | 0.0 | 45 851.0 | 0.0 | 0.0 | 0.0 | 50 018.0 | 51 160.0 | 52 845.0 | 54 334.0 | 55 811.0 | 57 512.0 | 59 929.0 | 62 092.0 | 64 444.0 | 66 535.0 | 69 159.0 | 0.0 | 73 253.0 | 75 391.0 | 78 270.0 | 0.0 | 83 228.0 |
| Zyski zatrzymane | 6 099.0 | 6 611.0 | 7 330.0 | 8 226.0 | 9 787.0 | 11 297.0 | 13 352.0 | 15 731.0 | 21 670.0 | 24 175.0 | 27 560.0 | 31 209.0 | 33 990.0 | 36 780.0 | 38 237.0 | 38 767.0 | 41 981.0 | 43 764.0 | 44 968.0 | 49 789.0 | 55 692.0 | 59 160.0 | 62 784.0 | 68 513.0 | 77 345.0 | 82 343.0 | 85 097.0 | 79 233.0 | 69 761.0 | 67 712.0 | 69 249.0 | 67 056.0 | 64 799.0 | 61 241.0 | 67 980.0 | 75 205.0 | 82 070.0 | 76 793.0 | 81 188.0 | 84 972.0 | 102 506.0 |
| Kapitał własny | 36 096.0 | 37 501.0 | 39 452.0 | 41 420.0 | 44 218.0 | 47 150.0 | 50 383.0 | 54 115.0 | 59 194.0 | 62 188.0 | 66 481.0 | 71 208.0 | 74 347.0 | 77 620.0 | 79 382.0 | 80 342.0 | 84 127.0 | 86 516.0 | 88 762.0 | 93 999.0 | 101 054.0 | 105 304.0 | 110 447.0 | 117 731.0 | 128 290.0 | 133 657.0 | 138 227.0 | 133 360.0 | 124 879.0 | 123 228.0 | 125 767.0 | 124 094.0 | 125 713.0 | 124 795.0 | 134 033.0 | 142 873.0 | 153 168.0 | 149 529.0 | 156 763.0 | 164 529.0 | 182 637.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 40 184.0 | 42 007.0 | 44 130.0 | 46 469.0 | 49 407.0 | 52 075.0 | 55 739.0 | 59 674.0 | 64 961.0 | 68 714.0 | 73 843.0 | 78 998.0 | 84 524.0 | 88 945.0 | 90 291.0 | 92 452.0 | 97 334.0 | 109 477.0 | 117 006.0 | 124 418.0 | 133 376.0 | 138 371.0 | 139 691.0 | 146 437.0 | 159 316.0 | 163 523.0 | 170 609.0 | 169 585.0 | 165 987.0 | 164 218.0 | 169 779.0 | 178 894.0 | 185 727.0 | 184 491.0 | 206 688.0 | 216 274.0 | 229 623.0 | 222 844.0 | 230 238.0 | 256 408.0 | 276 054.0 |
| Inwestycje | 6 884.0 | 8 994.0 | 9 002.0 | 11 526.0 | 13 527.0 | 14 165.0 | 18 185.0 | 20 102.0 | 20 546.0 | 25 202.0 | 29 200.0 | 31 088.0 | 33 632.0 | 31 874.0 | 30 757.0 | 31 569.0 | 31 095.0 | 34 167.0 | 34 719.0 | 36 290.0 | 35 776.0 | 36 671.0 | 37 195.0 | 50 167.0 | 50 612.0 | 51 048.0 | 54 287.0 | 50 337.0 | 38 172.0 | 35 779.0 | 34 344.0 | 33 996.0 | 32 258.0 | 32 055.0 | 30 869.0 | 30 375.0 | 29 682.0 | 32 924.0 | 33 123.0 | 33 119.0 | 39 996.0 |
| Dług | 233.0 | 186.0 | 149.0 | 126.0 | 114.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 98.0 | 121.0 | 70.0 | 500.0 | 7 210.0 | 7 810.0 | 9 132.0 | 10 324.0 | 10 344.0 | 10 532.0 | 10 616.0 | 10 654.0 | 11 614.0 | 12 007.0 | 12 640.0 | 13 873.0 | 14 053.0 | 16 067.0 | 25 900.0 | 26 591.0 | 27 575.0 | 36 218.0 | 36 217.0 | 37 234.0 | 37 633.0 | 37 991.0 | 49 047.0 | 49 060.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 315.0 | 3 419.0 | 5 123.0 | 4 308.0 | 4 907.0 | 6 456.0 | 5 108.0 | 6 038.0 | 8 903.0 | 7 104.0 | 6 252.0 | 7 201.0 | 8 079.0 | 12 082.0 | 11 552.0 | 9 637.0 | 10 019.0 | 11 076.0 | 13 877.0 | 15 979.0 | 19 079.0 | 23 618.0 | 21 045.0 | 11 617.0 | 17 576.0 | 19 513.0 | 16 186.0 | 14 496.0 | 16 601.0 | 14 886.0 | 12 681.0 | 14 308.0 | 14 681.0 | 11 551.0 | 28 785.0 | 36 890.0 | 41 862.0 | 32 391.0 | 32 145.0 | 43 852.0 | 43 889.0 |
| Dług netto | (4 082.0) | (3 233.0) | (4 974.0) | (4 182.0) | (4 793.0) | (6 456.0) | (5 108.0) | (6 038.0) | (8 903.0) | (7 104.0) | (6 252.0) | (7 201.0) | (8 079.0) | (11 984.0) | (11 431.0) | (9 567.0) | (9 519.0) | (3 866.0) | (6 067.0) | (6 847.0) | (8 755.0) | (13 274.0) | (10 513.0) | (1 001.0) | (6 922.0) | (7 899.0) | (4 179.0) | (1 856.0) | (2 728.0) | (833.0) | 3 386.0 | 11 592.0 | 11 910.0 | 16 024.0 | 7 433.0 | (673.0) | (4 628.0) | 5 242.0 | 5 846.0 | 5 195.0 | 5 171.0 |
| Ticker | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META | META |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |