Madrigal Pharmaceuticals, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 78
EBIT TTM (mln): -504
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 1 0 0 0 1 3 144 15 8 0 0 0 0 0 0 0 0 0 0 0 0 180
Przychód Δ r/r 0.0% 0.0% inf% -86.7% -100.0% 0.0% inf% 252.0% 5416.1% -89.7% -48.8% -98.1% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf%
Marża brutto 0.0% 0.0% 100.0% 100.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% 96.5%
EBIT (mln) -0 -36 -28 -47 -71 -59 -66 -94 79 -37 -45 -61 -88 -84 -68 -25 -32 -41 -95 -207 -242 -294 -380 -498
EBIT Δ r/r 0.0% 8943.4% -22.0% 65.9% 51.7% -16.9% 11.9% 41.5% -184.6% -146.5% 23.1% 34.1% 43.7% -4.1% -19.5% -62.7% 27.1% 26.9% 133.4% 117.6% 17.3% 21.1% 29.6% 30.8%
EBIT (%) 0.0% 0.0% -2169.8% -27126.6% 0.0% 0.0% -8912.0% -3583.5% 55.0% -249.3% -599.1% -41456.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -276.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -0 0 1 2 2 3 2 1 1 1 8 11 0 0 4 13 15
EBITDA (mln) -0 11 -28 -43 -71 -57 -66 -91 84 -35 -44 -60 -87 -83 -67 -25 -32 -41 -95 -207 -242 -291 -380 -450
EBITDA(%) 0.0% 0.0% -2124.5% -24977.5% 0.0% 0.0% -8827.2% -3479.6% 58.4% -236.2% -579.7% -40954.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -249.9%
Podatek (mln) 0 -18 -0 1 -2 -2 -3 0 1 0 0 0 0 0 0 -0 -1 8 -11 -5 -1 4 0 0
Zysk Netto (mln) -0 -36 -28 -46 -69 -57 -63 -93 79 -37 -47 -63 -90 -86 -69 -26 -31 -33 -73 -197 -241 -299 -374 -466
Zysk netto Δ r/r 0.0% 9389.2% -22.9% 64.8% 49.9% -16.8% 10.9% 45.9% -185.4% -147.4% 26.5% 32.5% 43.6% -4.5% -20.3% -61.6% 18.1% 5.3% 121.9% 171.2% 22.1% 24.2% 24.8% 24.7%
Zysk netto (%) 0.0% 0.0% -2137.9% -26551.4% 0.0% 0.0% -8545.8% -3541.8% 54.8% -253.1% -624.7% -42714.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -258.6%
EPS -4.55 -105.09 -44.65 -85.96 -108.31 -90.03 -68.45 -96.09 81.55 -32.49 -35.14 -36.99 -44.48 -30.62 -401.56 -5.07 -2.54 -2.22 -4.73 -12.78 -14.58 -17.47 -19.99 -21.9
EPS (rozwodnione) -4.55 -105.09 -44.65 -85.96 -108.31 -90.03 -68.45 -96.09 81.2 -32.49 -35.14 -36.99 -44.48 -30.62 -401.56 -5.07 -2.54 -2.22 -4.73 -12.78 -14.58 -17.47 -19.99 -21.9
Ilośc akcji (mln) 0 0 1 1 1 1 1 1 1 1 1 2 2 3 0 5 12 15 15 15 17 17 19 21
Ważona ilośc akcji (mln) 0 0 1 1 1 1 1 1 1 1 1 2 2 3 0 5 12 15 15 15 17 17 19 21
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD