Rok finansowy |
2001 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2.773 |
80.387 |
132.019 |
71.21 |
54.789 |
122.649 |
97.253 |
48.91 |
54.067 |
42.324 |
103.017 |
95.203 |
100.675 |
68.195 |
41.21 |
192.313 |
485.428 |
442.056 |
286.995 |
273.332 |
362.572 |
640.547 |
1 042.247 |
Aktywa trwałe (mln) |
0.0 |
3.327 |
5.997 |
8.26 |
7.162 |
5.652 |
6.032 |
4.336 |
2.547 |
2.038 |
1.632 |
2.962 |
1.329 |
0.42 |
0.003 |
0.301 |
0.227 |
1.859 |
1.832 |
1.648 |
1.203 |
3.266 |
9.32 |
Rzeczowe aktywa trwałe netto |
0.0 |
3.245 |
4.797 |
8.127 |
6.067 |
5.576 |
5.929 |
3.978 |
2.181 |
1.407 |
1.174 |
1.553 |
1.024 |
0.42 |
0.002946 |
0.301 |
0.227 |
1.859 |
1.832 |
1.648 |
1.203 |
3.266 |
4.591 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.729 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.729 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.0 |
0.0 |
0.116 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53.822 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.0 |
77.06 |
126.022 |
62.95 |
47.627 |
116.997 |
91.221 |
44.574 |
51.52 |
40.286 |
101.385 |
92.241 |
99.346 |
67.775 |
41.207 |
192.012 |
485.201 |
440.197 |
285.163 |
271.684 |
361.369 |
637.281 |
1 032.927 |
Środki pieniężne i Inwestycje |
0.0 |
76.226 |
124.968 |
62.057 |
46.824 |
115.577 |
73.563 |
44.155 |
50.973 |
39.725 |
100.599 |
91.476 |
97.69 |
66.574 |
40.499 |
191.527 |
483.718 |
439.045 |
284.149 |
270.346 |
358.774 |
634.131 |
926.251 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34.068 |
Inwestycje krótkoterminowe |
0.0 |
40.164 |
82.232 |
38.248 |
13.137 |
0.0 |
21.518 |
0.0 |
19.663 |
9.65 |
19.087 |
42.986 |
51.666 |
31.608 |
21.354525 |
42.9 |
426.339 |
392.348 |
230.145 |
234.077 |
27.225 |
534.216 |
826.232 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
36.062 |
42.736 |
23.809 |
33.687 |
115.577 |
52.045 |
44.155 |
31.31 |
30.075 |
81.512 |
48.49 |
46.024 |
34.966 |
40.499 |
191.527 |
483.718 |
46.697 |
54.004 |
36.269 |
331.549 |
99.915 |
100.019 |
Należności krótkoterminowe |
0.0 |
0.209 |
2.885 |
3.361 |
2.632 |
2.488 |
3.331 |
3.957 |
1.925 |
3.467 |
5.661 |
6.589 |
3.139 |
1.299 |
0.762035 |
1.929 |
2.487 |
1.178 |
1.017 |
21.38 |
23.831 |
28.041 |
43.599 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.537 |
1.915 |
2.33 |
2.406 |
2.17 |
1.262 |
0.201 |
4.246 |
7.937 |
9.493 |
9.256 |
4.65 |
0.0 |
0.0 |
0.0 |
0.315 |
0.318 |
0.41 |
0.602 |
0.527 |
1.966 |
Zobowiązania krótkoterminowe |
0.0 |
3.496 |
12.875 |
14.474 |
11.546 |
20.772 |
33.323 |
16.469 |
16.736 |
15.148 |
23.486 |
32.207 |
30.889 |
17.788 |
4.8 |
10.054 |
8.444 |
25.13 |
46.557 |
76.838 |
115.894 |
118.548 |
169.277 |
Rozliczenia międzyokresowe |
0.0 |
0.345 |
0.457 |
0.457 |
0.457 |
5.351 |
12.588 |
4.647 |
4.572 |
(0.012) |
(0.013) |
(0.042) |
(0.042) |
(0.043) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
1.188 |
4.259 |
44.99 |
76.981 |
122.721 |
7.53 |
13.852 |
12.402 |
4.465 |
13.905 |
4.65 |
0.0 |
0.0 |
0.0 |
0.0 |
0.361 |
0.468 |
0.387 |
49.289 |
116.666 |
118.587 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(74.166) |
(114.415) |
(0.799) |
(0.026) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
1.188 |
4.259 |
3.17 |
2.815 |
2.012 |
2.061 |
0.227 |
0.026 |
0.014 |
0.127 |
0.085 |
0.043 |
0.0 |
0.0 |
0.0 |
0.676 |
0.786 |
0.797 |
0.602 |
1.186 |
2.001 |
Zobowiązania ogółem |
0.029 |
3.496 |
14.063 |
18.733 |
56.536 |
97.753 |
156.044 |
23.999 |
30.588 |
27.55 |
27.951 |
46.112 |
35.539 |
17.788 |
4.8 |
10.054 |
8.444 |
25.491 |
47.025 |
77.225 |
165.183 |
235.214 |
287.864 |
Kapitał własny |
2.744 |
76.891 |
117.956 |
52.477 |
(1.747) |
24.896 |
(58.791) |
24.911 |
23.479 |
14.774 |
75.066 |
49.091 |
65.136 |
50.407 |
36.41 |
182.259 |
476.984 |
416.565 |
239.97 |
196.107 |
197.389 |
405.333 |
754.383 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2.773 |
80.387 |
132.019 |
71.21 |
54.789 |
122.649 |
97.253 |
48.91 |
54.067 |
42.324 |
103.017 |
95.203 |
100.675 |
68.195 |
41.21 |
192.313 |
485.428 |
442.056 |
286.995 |
273.332 |
362.572 |
640.547 |
1 042.247 |
Inwestycje |
0.0 |
40.164 |
82.232 |
38.248 |
13.137 |
0.0 |
21.518 |
0.0 |
19.663 |
9.65 |
19.087 |
42.986 |
51.666 |
31.608 |
21.354525 |
42.9 |
426.339 |
392.348 |
230.145 |
234.077 |
27.225 |
534.216 |
826.232 |
Dług (mln) |
0.0 |
0.0 |
1.725 |
6.174 |
5.5 |
5.221 |
10.476 |
2.061 |
11.894 |
16.648 |
12.402 |
23.398 |
13.906 |
4.65 |
0.0 |
0.0 |
0.0 |
0.676 |
0.786 |
0.797 |
49.891 |
117.193 |
0.983 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
36.062 |
42.736 |
23.809 |
33.687 |
115.577 |
52.045 |
44.155 |
31.31 |
30.075 |
81.512 |
48.49 |
46.024 |
34.966 |
40.499 |
191.527 |
483.718 |
46.697 |
54.004 |
36.269 |
331.549 |
99.915 |
100.019 |
Dług netto |
0.0 |
(36.062) |
(41.011) |
(17.635) |
(28.187) |
(110.356) |
(41.569) |
(42.094) |
(19.416) |
(13.427) |
(69.11) |
(25.092) |
(32.118) |
(30.316) |
(40.499) |
(191.527) |
(483.718) |
(46.021) |
(53.218) |
(35.472) |
(281.658) |
17.278 |
(99.036) |
Ticker |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
MDGL |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |