Wall Street Experts
ver. ZuMIgo(08/25)
MetroCity Bankshares, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 233
EBIT TTM (mln): 83
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
30 |
35 |
44 |
59 |
84 |
92 |
101 |
93 |
138 |
4 |
211 |
213 |
| Przychód Δ r/r |
0.0% |
17.3% |
24.8% |
33.0% |
43.9% |
9.5% |
9.3% |
-7.5% |
47.8% |
-97.0% |
4999.8% |
0.9% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
103.8% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
16 |
20 |
30 |
38 |
59 |
71 |
61 |
49 |
83 |
119 |
72 |
212 |
| EBIT Δ r/r |
0.0% |
21.0% |
49.4% |
27.1% |
55.8% |
20.5% |
-13.9% |
-19.9% |
69.4% |
43.8% |
-39.4% |
194.9% |
| EBIT (%) |
54.4% |
56.2% |
67.3% |
64.3% |
69.6% |
76.6% |
60.3% |
52.2% |
59.9% |
2871.6% |
34.1% |
99.7% |
| Koszty finansowe (mln) |
0 |
0 |
4 |
5 |
9 |
15 |
22 |
11 |
5 |
28 |
11 |
95 |
| EBITDA (mln) |
-0 |
0 |
30 |
38 |
59 |
72 |
64 |
52 |
85 |
123 |
72 |
0 |
| EBITDA(%) |
-0.3% |
0.0% |
68.6% |
65.3% |
70.3% |
77.5% |
63.0% |
55.4% |
61.9% |
2965.2% |
34.1% |
0.0% |
| Podatek (mln) |
6 |
7 |
9 |
12 |
18 |
15 |
16 |
12 |
21 |
26 |
20 |
23 |
| Zysk Netto (mln) |
10 |
12 |
17 |
20 |
32 |
41 |
45 |
36 |
62 |
63 |
52 |
65 |
| Zysk netto Δ r/r |
0.0% |
23.7% |
32.9% |
21.7% |
57.8% |
29.6% |
8.2% |
-18.6% |
69.5% |
1.5% |
-17.6% |
25.0% |
| Zysk netto (%) |
33.6% |
35.4% |
37.7% |
34.5% |
37.8% |
44.8% |
44.3% |
39.0% |
44.7% |
1512.9% |
24.5% |
30.3% |
| EPS |
0.49 |
0.59 |
0.7 |
0.86 |
1.34 |
1.71 |
1.82 |
1.42 |
2.41 |
2.46 |
2.05 |
2.51 |
| EPS (rozwodnione) |
0.49 |
0.59 |
0.7 |
0.86 |
1.32 |
1.69 |
1.81 |
1.41 |
2.39 |
2.44 |
2.02 |
2.51 |
| Ilośc akcji (mln) |
20 |
21 |
23 |
24 |
24 |
24 |
25 |
26 |
26 |
25 |
25 |
26 |
| Ważona ilośc akcji (mln) |
20 |
21 |
24 |
24 |
24 |
24 |
25 |
26 |
26 |
26 |
26 |
26 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |