LENSAR, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
7 |
7 |
8 |
8 |
6 |
5 |
7 |
8 |
7 |
8 |
8 |
11 |
9 |
8 |
8 |
10 |
8 |
12 |
10 |
12 |
11 |
13 |
14 |
17 |
14 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-15.63% |
-27.90% |
-11.44% |
-2.08% |
19.3% |
57.0% |
15.8% |
35.5% |
32.6% |
1.5% |
-6.33% |
-8.82% |
-11.65% |
49.4% |
26.4% |
18.3% |
28.3% |
5.2% |
38.2% |
38.2% |
33.7% |
Marża brutto |
37.8% |
37.8% |
40.6% |
55.1% |
60.4% |
38.6% |
54.5% |
56.3% |
55.3% |
56.3% |
46.6% |
50.2% |
50.2% |
60.9% |
50.2% |
63.4% |
52.4% |
56.3% |
49.8% |
40.3% |
50.9% |
52.1% |
46.3% |
42.5% |
50.3% |
Koszty i Wydatki (mln) |
10 |
10 |
13 |
10 |
9 |
9 |
12 |
15 |
12 |
12 |
14 |
15 |
16 |
15 |
12 |
13 |
13 |
15 |
12 |
15 |
13 |
14 |
15 |
18 |
20 |
EBIT (mln) |
-3 |
-3 |
-5 |
-2 |
-3 |
-4 |
-5 |
-7 |
-5 |
-4 |
-6 |
-4 |
-7 |
-7 |
-4 |
-3 |
-4 |
-3 |
-2 |
-3 |
-3 |
-2 |
-1 |
-1 |
-6 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
13.8% |
41.1% |
-11.71% |
254.6% |
67.8% |
13.8% |
30.8% |
-42.87% |
28.5% |
55.4% |
-33.77% |
-33.21% |
-34.74% |
-57.83% |
-50.04% |
13.3% |
-34.65% |
-45.90% |
-50.34% |
-56.43% |
95.0% |
EBIT (%) |
-38.90% |
-38.90% |
-66.15% |
-22.83% |
-52.47% |
-76.14% |
-65.95% |
-82.67% |
-73.83% |
-55.23% |
-74.53% |
-34.86% |
-71.55% |
-84.57% |
-52.70% |
-25.54% |
-52.85% |
-23.87% |
-20.83% |
-24.46% |
-26.92% |
-12.27% |
-7.48% |
-7.71% |
-39.25% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-2 |
-2 |
-5 |
-1 |
-2 |
-3 |
-4 |
-6 |
-5 |
-4 |
-5 |
-3 |
-6 |
-6 |
-3 |
-2 |
-4 |
-2 |
-1 |
-3 |
-2 |
-1 |
-0 |
-0 |
-6 |
EBITDA(%) |
-23.99% |
-23.99% |
-62.06% |
-12.40% |
-38.74% |
-63.03% |
-61.37% |
-78.66% |
-64.48% |
-46.84% |
-65.92% |
-32.02% |
-68.24% |
-81.00% |
-41.77% |
-22.84% |
-49.50% |
28.3% |
-56.16% |
-16.83% |
-18.22% |
-5.17% |
-1.77% |
-1.10% |
-39.25% |
NOPLAT (mln) |
-3 |
-3 |
-6 |
-2 |
-4 |
-4 |
-5 |
-7 |
-5 |
-4 |
-6 |
-4 |
-7 |
-7 |
-4 |
-2 |
-4 |
-9 |
3 |
-4 |
-2 |
-9 |
-2 |
-19 |
-27 |
Podatek (mln) |
0 |
0 |
-0 |
1 |
1 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
1 |
0 |
6 |
-4 |
-2 |
1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-3 |
-6 |
-2 |
-4 |
-4 |
-5 |
-7 |
-5 |
-4 |
-6 |
-4 |
-7 |
-7 |
-4 |
-3 |
-4 |
-9 |
3 |
-4 |
-2 |
-9 |
-2 |
-19 |
-27 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
15.7% |
41.2% |
-18.13% |
176.7% |
40.6% |
-3.00% |
29.2% |
-42.85% |
28.6% |
54.1% |
-36.65% |
-18.22% |
-33.10% |
30.3% |
165.9% |
23.0% |
-51.63% |
3.3% |
-158.49% |
376.4% |
1167.7% |
Zysk netto (%) |
-45.51% |
-45.51% |
-72.11% |
-29.17% |
-62.41% |
-89.10% |
-66.66% |
-82.42% |
-73.58% |
-55.06% |
-74.41% |
-34.77% |
-71.36% |
-83.60% |
-50.32% |
-31.19% |
-54.04% |
-72.87% |
26.2% |
-32.43% |
-20.37% |
-71.57% |
-11.09% |
-111.78% |
-193.13% |
EPS |
-2.98 |
-2.98 |
-0.55 |
-0.23 |
-0.35 |
-0.42 |
-0.64 |
-0.78 |
-0.56 |
-0.47 |
-0.65 |
-0.41 |
-0.67 |
-0.67 |
-0.38 |
-0.31 |
-0.42 |
-0.81 |
0.23 |
-0.35 |
-0.19 |
-0.79 |
-0.13 |
-1.61 |
-2.32 |
EPS (rozwodnione) |
-2.98 |
-2.98 |
-0.55 |
-0.23 |
-0.35 |
-0.42 |
-0.64 |
-0.78 |
-0.56 |
-0.47 |
-0.65 |
-0.41 |
-0.67 |
-0.67 |
-0.38 |
-0.31 |
-0.42 |
-0.81 |
0.21 |
-0.35 |
-0.19 |
-0.79 |
-0.13 |
-1.61 |
-2.32 |
Ilośc akcji (mln) |
1 |
1 |
11 |
11 |
11 |
11 |
7 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
Ważona ilośc akcji (mln) |
1 |
1 |
11 |
11 |
11 |
11 |
7 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
12 |
11 |
11 |
11 |
12 |
12 |
12 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |