Lionsgate Studios Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2013 2013 2013 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2013-03-31 2013-06-30 2013-09-30 2013-12-31 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 21 20 22 21 20 23 23 24 24 24 25 28 29 32 35 33 32 34 33 36 35 36 -116 5 5 0 0 0 0 0 0 683 894 824 625 790 691 880 588 824 714 1,070
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.81% 16.2% 7.6% 13.2% 16.1% 2.7% 8.5% 19.2% 24.4% 32.6% 38.3% 17.0% 10.0% 6.0% -3.94% 8.9% 7.9% 8.1% -446.94% -87.28% -86.92% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% inf% inf% inf% inf% 15.7% -22.68% 6.9% -5.86% 4.3% 3.2% 21.5%
Marża brutto 89.5% 84.7% 77.7% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% 99.7% 27.6% 36.6% 42.1% 35.4% 37.3% 34.0% 23.0% 23.7% 36.0% 0.0%
Koszty i Wydatki (mln) 23 11 19 15 16 16 17 18 19 20 18 21 23 23 24 26 25 26 26 31 28 28 29 34 28 0 0 -0 -0 0 1 2 0 1 584 709 23 864 545 858 664 0
EBIT (mln) 14 18 16 9 12 15 16 14 20 23 19 15 12 16 25 29 22 19 18 33 22 21 25 22 17 -0 0 -0 -0 -0 -1 -2 -0 -1 37 76 -23 78 43 -35 50 94
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -12.60% -18.01% 4.4% 62.2% 61.4% 54.1% 16.1% 8.8% -38.73% -33.17% 32.4% 87.0% 84.3% 24.5% -25.90% 16.4% -2.31% 6.4% 33.1% -32.82% -24.04% -100.01% -100.00% -100.01% -102.05% 23854.4% -inf% 82155.7% 24.8% 119.3% 3021.9% 3364.8% 5293.9% 14567.8% 17.0% -145.79% 317.2% 20.5%
EBIT (%) 66.5% 91.3% 72.2% 41.8% 60.5% 64.4% 70.1% 59.9% 84.0% 96.7% 74.9% 54.7% 41.4% 48.8% 71.7% 87.4% 69.3% 57.3% 55.3% 93.3% 62.8% 56.4% -21.22% 493.0% 364.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.34% -0.05% -0.07% 5.9% 9.6% -3.30% 8.9% 7.4% -4.22% 6.9% 8.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 43 43 2 3 54 0 5 0 -2 0
Koszty finansowe (mln) 4 4 3 3 3 3 3 3 3 4 4 5 5 5 5 5 5 6 6 6 7 8 8 9 9 0 0 0 0 0 0 0 0 0 44 45 0 0 51 60 53 -62
Amortyzacja (mln) 3 3 3 3 3 2 4 5 5 5 3 -6 3 1 2 2 5 9 7 -11 2 6 6 -6 12 0 0 0 0 0 0 23 16 16 268 397 13 21 245 511 310 5
EBITDA (mln) 17 21 19 11 15 17 20 19 24 28 22 9 15 17 27 31 27 28 26 23 23 26 31 16 29 -0 0 -0 0 -0 -1 -2 -0 47 297 459 -10 99 264 465 375 -37
EBITDA(%) 79.5% 105.1% 86.1% 53.9% 74.5% 73.0% 85.8% 81.3% 104.0% 118.1% 88.0% 31.7% 52.1% 52.3% 77.8% 93.3% 84.2% 82.8% 76.5% 63.2% 67.6% 71.5% -26.67% 353.1% 638.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.34% -0.05% -0.07% 48.1% 59.0% -3.30% 11.3% 49.0% 56.5% 52.5% -3.47%
NOPLAT (mln) 10 15 12 6 9 12 14 11 17 20 14 10 7 11 20 23 17 14 13 12 15 12 16 14 8 -0 0 0 0 -0 -1 -2 5 8 -15 17 -10 -37 -39 -109 12 24
Podatek (mln) 4 5 4 2 3 4 5 4 6 7 5 4 3 4 7 8 6 5 5 15 3 3 4 4 2 -0 0 0 0 -0 0 0 4 9 7 4 6 18 5 5 3 -1
Zysk Netto (mln) 6 9 8 4 6 8 9 7 11 12 9 7 5 7 13 15 11 9 8 -3 12 9 13 10 6 -0 0 -0 -0 -0 -1 -2 5 8 -20 15 -10 -47 -44 -113 6 22
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6.59% -15.64% 12.1% 86.8% 76.3% 56.5% 4.7% -6.04% -57.52% -46.63% 35.8% 122.3% 131.8% 33.8% -36.60% -122.62% 11.8% 5.6% 60.6% 391.3% -48.05% -100.01% -100.00% -100.03% -105.55% 21435.8% -inf% 66009.7% 1661.1% 3714.0% 1739.4% 912.4% -294.90% -686.87% 112.2% -846.05% 162.0% 146.6%
Zysk netto (%) 30.8% 46.9% 36.5% 18.5% 29.9% 34.0% 38.0% 30.5% 45.4% 51.8% 36.7% 24.1% 15.5% 20.9% 36.0% 45.7% 32.7% 26.3% 23.8% -9.50% 33.8% 25.7% -11.00% 217.5% 134.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.27% 0.6% 1.0% -3.28% 1.9% -1.49% -5.34% -7.39% -13.77% 0.9% 2.0%
EPS 0.44 0.61 0.45 0.21 0.28 0.37 0.41 0.34 0.48 0.56 0.42 0.31 0.18 0.26 0.49 0.59 0.4 0.33 0.3 -0.13 0.43 0.35 0.47 0.37 0.22 -0.0001 0.0 -0.0002 0.0 -0.0138 -0.0695 -0.12 0.0565 0.0854 -0.071 0.053 -0.11 -0.16 -0.16 -0.39 0.02 0.1
EPS (rozwodnione) 0.38 0.53 0.4 0.21 0.28 0.37 0.41 0.34 0.48 0.56 0.42 0.31 0.18 0.26 0.49 0.58 0.4 0.33 0.3 -0.13 0.43 0.35 0.47 0.36 0.22 -0.0001 0.0 -0.0002 0.0 -0.0138 -0.0695 -0.12 0.0565 0.0854 -0.071 0.053 -0.11 -0.16 -0.16 -0.39 0.02 0.1
Ilośc akcji (mln) 15 15 17 19 21 21 21 21 22 22 22 22 25 25 25 25 27 27 27 27 27 27 27 27 27 16 16 16 0 16 16 16 94 94 289 289 94 289 272 289 289 289
Ważona ilośc akcji (mln) 17 18 20 19 21 21 21 21 22 22 22 22 25 25 25 26 27 27 27 27 27 27 27 27 27 16 16 16 0 16 16 16 94 94 289 289 94 289 272 289 289 289
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD