Lionsgate Studios Corp.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 80 84 90 101 129 135 18 1,913 0 3,084 2,986 3,196
Przychód Δ r/r 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 3.9% 8.2% 11.5% 27.8% 5.0% -86.8% 10602.7% -100.0% inf% -3.2% 7.0%
Marża brutto 100.0% 0.0% 0.0% 0.0% 0.0% -inf% 0.0% 0.0% 89.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 36.2% 0.0% 28.4% 36.8% 0.0%
EBIT (mln) 0 -19 15 9 -21 -8 15 17 57 57 58 77 81 78 89 96 -0 140 140 125
EBIT Δ r/r 0.0% -16691.2% -179.6% -40.3% -337.4% -63.4% -286.1% 13.8% 242.8% -0.1% 1.8% 33.8% 5.3% -4.4% 15.0% 7.2% -100.4% -40608.6% 0.1% -10.8%
EBIT (%) 146.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 70.5% 67.8% 63.8% 76.6% 63.1% 57.5% 500.7% 5.0% 0.0% 4.5% 4.7% 3.9%
Koszty finansowe (mln) 1 -35 -54 -67 -58 -46 -31 0 17 14 11 16 20 23 32 110 0 141 0 -242
EBITDA (mln) 1 -17 -39 -58 -79 -54 -16 17 65 68 71 84 90 87 97 922 -0 1,873 17 -368
EBITDA(%) 1769.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 80.5% 81.0% 78.8% 83.2% 69.6% 64.7% 540.4% 49.3% 0.0% 60.2% 0.6% -11.5%
Podatek (mln) -0 5 5 2 -9 -4 4 5 14 15 16 22 22 15 14 17 -0 14 34 -14
Zysk Netto (mln) 0 10 10 7 -12 -4 10 11 25 28 30 39 39 40 44 -20 -0 -0 -94 -128
Zysk netto Δ r/r 0.0% 6784.0% 0.5% -36.1% -284.4% -68.5% -362.9% 12.5% 122.2% 9.1% 8.7% 30.3% -0.9% 2.7% 10.1% -144.7% -98.3% -12.1% 31066.7% 37.4%
Zysk netto (%) 192.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 31.5% 33.1% 33.2% 38.8% 30.1% 29.4% 245.2% -1.0% 0.0% -0.0% -3.1% -4.0%
EPS 0.0163 1.13 1.12 0.71 -1.28 -0.39 0.95 0.83 1.74 1.48 1.41 1.77 1.52 1.5 1.61 -0.0684 -0.0702 -0.001 0.18 -0.43
EPS (rozwodnione) 0.0163 1.13 1.12 0.71 -1.28 -0.39 0.95 0.71 1.54 1.48 1.41 1.77 1.5 1.49 1.61 -0.0684 -0.0702 -0.001 0.18 -0.43
Ilośc akcji (mln) 9 9 9 9 10 10 11 14 15 19 21 22 25 27 27 287 5 287 94 285
Ważona ilośc akcji (mln) 9 9 9 9 10 10 11 16 16 19 21 22 26 27 27 287 5 287 94 285
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD