| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
7 722.0 |
7 762.0 |
7 715.0 |
7 401.0 |
8 305.0 |
9 878.0 |
10 491.0 |
11 102.0 |
13 382.0 |
13 054.0 |
14 317.0 |
15 274.0 |
16 356.0 |
18 090.0 |
20 255.0 |
19 802.0 |
18 319.0 |
19 332.0 |
20 436.0 |
93 386.0 |
86 612.0 |
88 229.0 |
81 605.0 |
79 658.0 |
80 811.0 |
80 147.0 |
| Aktywa trwałe (mln) |
6 387.0 |
6 401.0 |
6 439.0 |
6 115.0 |
6 856.0 |
8 134.0 |
8 358.0 |
9 043.0 |
10 974.0 |
10 753.0 |
12 094.0 |
12 896.0 |
13 749.0 |
15 298.0 |
17 339.0 |
16 963.0 |
15 693.0 |
16 452.0 |
17 151.0 |
76 114.0 |
76 260.0 |
77 305.0 |
71 446.0 |
66 611.0 |
68 191.0 |
67 202.0 |
| Rzeczowe aktywa trwałe netto |
4 720.0 |
4 771.0 |
4 817.0 |
4 666.0 |
5 252.0 |
5 946.0 |
6 108.0 |
6 694.0 |
7 963.0 |
7 922.0 |
8 990.0 |
9 532.0 |
10 131.0 |
11 453.0 |
12 278.0 |
11 997.0 |
10 998.0 |
11 477.0 |
12 057.0 |
29 717.0 |
29 064.0 |
28 711.0 |
26 003.0 |
23 548.0 |
25 490.0 |
25 764.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 613.0 |
1 967.0 |
1 909.0 |
2 070.0 |
2 066.0 |
2 372.0 |
2 507.0 |
3 194.0 |
3 121.0 |
2 986.0 |
3 117.0 |
3 233.0 |
26 874.0 |
27 019.0 |
28 201.0 |
27 038.0 |
25 817.0 |
26 751.0 |
25 937.0 |
| Wartości niematerialne i prawne |
1 113.0 |
0.0 |
0.0 |
1 035.0 |
1 131.0 |
1 639.0 |
1 626.0 |
71.0 |
134.0 |
121.0 |
142.0 |
132.0 |
167.0 |
173.0 |
596.0 |
603.0 |
568.0 |
583.0 |
553.0 |
16 223.0 |
16 137.0 |
16 184.0 |
13 802.0 |
12 420.0 |
12 399.0 |
11 330.0 |
| Wartość firmy i wartości niematerialne i prawne |
1 113.0 |
0.0 |
0.0 |
1 035.0 |
1 131.0 |
1 639.0 |
1 626.0 |
1 684.0 |
2 101.0 |
2 030.0 |
2 212.0 |
2 198.0 |
2 539.0 |
2 680.0 |
3 790.0 |
3 724.0 |
3 554.0 |
3 700.0 |
3 786.0 |
43 097.0 |
43 156.0 |
44 385.0 |
40 840.0 |
38 237.0 |
39 150.0 |
37 267.0 |
| Należności netto |
848.0 |
876.0 |
857.0 |
860.0 |
962.0 |
1 231.0 |
1 386.0 |
1 456.0 |
1 723.0 |
1 604.0 |
1 579.0 |
1 664.0 |
1 795.0 |
1 834.0 |
1 892.0 |
1 796.0 |
1 601.0 |
1 641.0 |
1 804.0 |
4 830.0 |
4 690.0 |
4 329.0 |
4 633.0 |
4 683.0 |
5 092.0 |
4 885.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
435.0 |
564.0 |
523.0 |
663.0 |
709.0 |
701.0 |
677.0 |
731.0 |
739.0 |
1 914.0 |
2 067.0 |
2 084.0 |
2 637.0 |
2 534.0 |
2 377.0 |
0.0 |
| Aktywa obrotowe |
1 335.0 |
1 361.0 |
1 276.0 |
1 286.0 |
1 449.0 |
1 744.0 |
2 133.0 |
2 059.0 |
2 408.0 |
2 301.0 |
2 223.0 |
2 378.0 |
2 607.0 |
2 792.0 |
2 916.0 |
2 839.0 |
2 626.0 |
2 880.0 |
3 285.0 |
17 272.0 |
10 352.0 |
10 924.0 |
10 159.0 |
13 047.0 |
12 620.0 |
12 945.0 |
| Środki pieniężne i Inwestycje |
76.0 |
31.0 |
39.0 |
39.0 |
50.0 |
25.0 |
173.0 |
36.0 |
17.0 |
32.0 |
45.0 |
39.0 |
90.0 |
157.0 |
138.0 |
126.0 |
147.0 |
524.0 |
617.0 |
4 466.0 |
2 700.0 |
3 754.0 |
2 823.0 |
5 436.0 |
4 664.0 |
4 850.0 |
| Zapasy |
310.0 |
297.0 |
287.0 |
277.0 |
302.0 |
328.0 |
373.0 |
381.0 |
474.0 |
445.0 |
377.0 |
399.0 |
456.0 |
476.0 |
506.0 |
551.0 |
531.0 |
550.0 |
614.0 |
1 651.0 |
1 697.0 |
1 729.0 |
1 733.0 |
1 978.0 |
2 115.0 |
1 946.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
76.0 |
31.0 |
39.0 |
39.0 |
50.0 |
25.0 |
173.0 |
36.0 |
17.0 |
32.0 |
45.0 |
39.0 |
90.0 |
157.0 |
138.0 |
126.0 |
147.0 |
524.0 |
617.0 |
4 466.0 |
2 700.0 |
3 754.0 |
2 823.0 |
5 436.0 |
4 664.0 |
4 850.0 |
| Należności krótkoterminowe |
361.0 |
409.0 |
413.0 |
378.0 |
413.0 |
502.0 |
639.0 |
682.0 |
818.0 |
820.0 |
730.0 |
830.0 |
896.0 |
928.0 |
921.0 |
864.0 |
791.0 |
906.0 |
972.0 |
3 219.0 |
3 266.0 |
3 095.0 |
3 503.0 |
2 995.0 |
3 020.0 |
2 507.0 |
| Dług krótkoterminowy |
884.0 |
500.0 |
264.0 |
238.0 |
155.0 |
649.0 |
521.0 |
186.0 |
828.0 |
1 316.0 |
298.0 |
402.0 |
724.0 |
677.0 |
785.0 |
589.0 |
256.0 |
598.0 |
1 217.0 |
3 008.0 |
3 263.0 |
4 002.0 |
2 872.0 |
5 716.0 |
6 203.0 |
6 280.0 |
| Zobowiązania krótkoterminowe |
1 725.0 |
1 439.0 |
1 194.0 |
1 100.0 |
1 117.0 |
1 875.0 |
2 001.0 |
1 758.0 |
2 650.0 |
2 979.0 |
1 813.0 |
2 110.0 |
2 535.0 |
2 479.0 |
2 664.0 |
2 490.0 |
1 893.0 |
2 478.0 |
3 307.0 |
12 956.0 |
12 160.0 |
13 740.0 |
13 643.0 |
16 479.0 |
15 717.0 |
14 544.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
80.0 |
74.0 |
104.0 |
0.0 |
401.0 |
485.0 |
547.0 |
150.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 788.0 |
1 758.0 |
1 769.0 |
2 940.0 |
3 073.0 |
1 901.0 |
0.0 |
| Zobowiązania długoterminowe |
3 273.0 |
3 808.0 |
3 903.0 |
3 797.0 |
3 905.0 |
4 170.0 |
4 386.0 |
4 568.0 |
5 269.0 |
5 764.0 |
6 856.0 |
7 019.0 |
8 024.0 |
8 938.0 |
10 281.0 |
11 126.0 |
11 520.0 |
11 402.0 |
10 607.0 |
23 334.0 |
22 817.0 |
24 907.0 |
22 521.0 |
21 792.0 |
23 999.0 |
26 115.0 |
| Rezerwy z tytułu odroczonego podatku |
434.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
574.0 |
598.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 293.0 |
(7 236.0) |
(7 236.0) |
(6 998.0) |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
976.0 |
1069.0 |
1009.0 |
877.0 |
942.0 |
0.0 |
| Zobowiązania ogółem |
4 998.0 |
5 247.0 |
5 097.0 |
4 897.0 |
5 022.0 |
6 045.0 |
6 387.0 |
6 326.0 |
7 919.0 |
8 743.0 |
8 669.0 |
9 129.0 |
10 559.0 |
11 417.0 |
12 945.0 |
13 616.0 |
13 413.0 |
13 880.0 |
13 914.0 |
36 290.0 |
34 977.0 |
38 647.0 |
36 164.0 |
38 271.0 |
39 716.0 |
40 659.0 |
| Kapitał własny |
2 365.0 |
2 377.0 |
2 477.0 |
2 340.0 |
3 088.0 |
3 608.0 |
3 902.0 |
4 554.0 |
5 142.0 |
4 009.0 |
5 315.0 |
5 792.0 |
5 488.0 |
6 064.0 |
6 609.0 |
5 623.0 |
4 389.0 |
5 021.0 |
6 018.0 |
57 096.0 |
51 635.0 |
49 582.0 |
45 441.0 |
41 387.0 |
41 095.0 |
39 488.0 |
| Udziały mniejszościowe |
359.0 |
138.0 |
141.0 |
164.0 |
195.0 |
225.0 |
202.0 |
222.0 |
321.0 |
302.0 |
333.0 |
353.0 |
309.0 |
609.0 |
701.0 |
563.0 |
517.0 |
431.0 |
504.0 |
5 500.0 |
2 561.0 |
2 265.0 |
1 406.0 |
1 359.0 |
1 375.0 |
1 396.0 |
| Pasywa |
7 722.0 |
7 762.0 |
7 715.0 |
7 401.0 |
8 305.0 |
9 878.0 |
10 491.0 |
11 102.0 |
13 382.0 |
13 054.0 |
14 317.0 |
15 274.0 |
16 356.0 |
18 090.0 |
20 255.0 |
19 802.0 |
18 319.0 |
19 332.0 |
20 436.0 |
93 386.0 |
86 612.0 |
88 229.0 |
81 605.0 |
79 658.0 |
80 811.0 |
80 147.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
435.0 |
564.0 |
523.0 |
663.0 |
709.0 |
701.0 |
677.0 |
731.0 |
739.0 |
1 914.0 |
2 067.0 |
2 084.0 |
2 637.0 |
2 534.0 |
2 377.0 |
0.0 |
| Dług (mln) |
2 995.0 |
3 141.0 |
2 989.0 |
2 748.0 |
2 816.0 |
3 525.0 |
3 447.0 |
3 167.0 |
4 192.0 |
5 025.0 |
5 055.0 |
5 557.0 |
6 562.0 |
7 362.0 |
8 811.0 |
9 258.0 |
9 231.0 |
9 515.0 |
9 000.0 |
15 296.0 |
13 956.0 |
16 154.0 |
14 207.0 |
17 914.0 |
20 315.0 |
21 623.0 |
| Środki pieniężne i inne aktywa pieniężne |
76.0 |
31.0 |
39.0 |
39.0 |
50.0 |
25.0 |
173.0 |
36.0 |
17.0 |
32.0 |
45.0 |
39.0 |
90.0 |
157.0 |
138.0 |
126.0 |
147.0 |
524.0 |
617.0 |
4 466.0 |
2 700.0 |
3 754.0 |
2 823.0 |
5 436.0 |
4 664.0 |
4 850.0 |
| Dług netto |
2 919.0 |
3 110.0 |
2 950.0 |
2 709.0 |
2 766.0 |
3 500.0 |
3 274.0 |
3 131.0 |
4 175.0 |
4 993.0 |
5 010.0 |
5 518.0 |
6 472.0 |
7 205.0 |
8 673.0 |
9 132.0 |
9 084.0 |
8 991.0 |
8 383.0 |
10 830.0 |
11 256.0 |
12 400.0 |
11 384.0 |
12 478.0 |
15 651.0 |
16 773.0 |
| Ticker |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
LIN |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |