Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 19 802.0 | 19 123.0 | 19 067.0 | 18 456.0 | 18 319.0 | 19 025.0 | 19 811.0 | 19 886.0 | 19 332.0 | 19 665.0 | 19 965.0 | 20 375.0 | 20 436.0 | 20 592.0 | 19 836.0 | 19 979.0 | 93 386.0 | 91 641.0 | 87 189.0 | 84 394.0 | 86 612.0 | 84 369.0 | 85 856.0 | 87 209.0 | 88 229.0 | 84 993.0 | 84 345.0 | 84 191.0 | 81 605.0 | 82 767.0 | 77 885.0 | 74 323.0 | 79 658.0 | 80 308.0 | 78 718.0 | 77 827.0 | 80 811.0 | 80 347.0 | 80 215.0 | 82 546.0 | 80 147.0 | 82 704.0 |
| Aktywa trwałe | 16 963.0 | 16 397.0 | 16 247.0 | 15 730.0 | 15 693.0 | 16 155.0 | 16 548.0 | 16 624.0 | 16 452.0 | 16 651.0 | 16 846.0 | 17 132.0 | 17 151.0 | 17 263.0 | 16 672.0 | 16 674.0 | 76 114.0 | 76 553.0 | 76 508.0 | 74 582.0 | 76 260.0 | 72 856.0 | 73 783.0 | 74 944.0 | 77 305.0 | 73 861.0 | 73 899.0 | 72 184.0 | 71 446.0 | 70 510.0 | 66 613.0 | 63 120.0 | 66 611.0 | 67 404.0 | 67 307.0 | 66 090.0 | 68 191.0 | 67 245.0 | 67 372.0 | 69 086.0 | 67 202.0 | 69 107.0 |
| Rzeczowe aktywa trwałe netto | 11 997.0 | 11 593.0 | 11 363.0 | 10 970.0 | 10 998.0 | 11 314.0 | 11 578.0 | 11 635.0 | 11 477.0 | 11 692.0 | 11 806.0 | 11 992.0 | 12 057.0 | 12 113.0 | 11 701.0 | 11 725.0 | 29 717.0 | 29 418.0 | 29 540.0 | 28 460.0 | 29 064.0 | 27 418.0 | 27 693.0 | 27 945.0 | 28 711.0 | 26 934.0 | 26 917.0 | 26 180.0 | 26 003.0 | 25 595.0 | 23 993.0 | 22 586.0 | 23 548.0 | 23 796.0 | 23 808.0 | 23 624.0 | 25 490.0 | 24 418.0 | 24 575.0 | 25 124.0 | 24 775.0 | 25 710.0 |
| Wartość firmy | 3 121.0 | 3 010.0 | 3 065.0 | 2 997.0 | 2 986.0 | 3 071.0 | 3 149.0 | 3 163.0 | 3 117.0 | 3 141.0 | 3 182.0 | 3 234.0 | 3 233.0 | 3 274.0 | 3 200.0 | 3 201.0 | 26 874.0 | 26 820.0 | 26 947.0 | 26 261.0 | 27 019.0 | 26 073.0 | 26 580.0 | 27 239.0 | 28 201.0 | 27 472.0 | 27 621.0 | 27 178.0 | 27 038.0 | 26 822.0 | 25 678.0 | 24 565.0 | 25 817.0 | 26 418.0 | 26 456.0 | 25 955.0 | 26 751.0 | 26 289.0 | 26 365.0 | 27 108.0 | 25 937.0 | 26 507.0 |
| Wartości niematerialne i prawne | 603.0 | 588.0 | 582.0 | 567.0 | 568.0 | 576.0 | 612.0 | 595.0 | 583.0 | 574.0 | 568.0 | 563.0 | 553.0 | 547.0 | 525.0 | 513.0 | 16 223.0 | 15 944.0 | 15 804.0 | 15 836.0 | 16 137.0 | 15 339.0 | 15 504.0 | 15 731.0 | 16 184.0 | 14 559.0 | 14 493.0 | 14 048.0 | 13 802.0 | 13 506.0 | 12 634.0 | 11 810.0 | 12 420.0 | 12 638.0 | 12 510.0 | 12 092.0 | 12 399.0 | 12 001.0 | 11 851.0 | 12 113.0 | 11 330.0 | 11 561.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 724.0 | 3 598.0 | 3 647.0 | 3 564.0 | 3 554.0 | 3 647.0 | 3 761.0 | 3 758.0 | 3 700.0 | 3 715.0 | 3 750.0 | 3 797.0 | 3 786.0 | 3 821.0 | 3 725.0 | 3 714.0 | 43 097.0 | 42 764.0 | 42 751.0 | 42 097.0 | 43 156.0 | 41 412.0 | 42 084.0 | 42 970.0 | 44 385.0 | 42 031.0 | 42 114.0 | 41 226.0 | 40 840.0 | 40 328.0 | 38 312.0 | 36 375.0 | 38 237.0 | 39 056.0 | 38 966.0 | 38 047.0 | 39 150.0 | 38 290.0 | 38 216.0 | 39 221.0 | 37 267.0 | 38 068.0 |
| Należności netto | 1 644.0 | 1 751.0 | 1 760.0 | 1 690.0 | 1 500.0 | 1 685.0 | 1 741.0 | 1 699.0 | 1 641.0 | 1 730.0 | 1 791.0 | 1 809.0 | 1 804.0 | 1 900.0 | 1 877.0 | 1 852.0 | 4 830.0 | 4 695.0 | 4 888.0 | 4 605.0 | 4 965.0 | 4 395.0 | 4 220.0 | 4 203.0 | 4 590.0 | 4 276.0 | 4 515.0 | 4 533.0 | 4 829.0 | 4 945.0 | 4 881.0 | 4 703.0 | 4 908.0 | 4 928.0 | 4 955.0 | 4 843.0 | 5 092.0 | 5 226.0 | 5 227.0 | 5 126.0 | 4 885.0 | 5 243.0 |
| Inwestycje długoterminowe | 701.0 | 0.0 | 0.0 | 12.0 | 677.0 | 11.0 | 12.0 | 8.0 | 731.0 | 2.0 | 2.0 | 1.0 | 739.0 | 0.0 | 0.0 | 0.0 | 1 914.0 | 0.0 | 0.0 | 0.0 | 2 067.0 | 0.0 | 0.0 | 0.0 | 2 084.0 | 0.0 | 0.0 | 0.0 | 2 637.0 | 18.0 | 3.0 | 6.0 | 2 534.0 | 30.0 | 55.0 | 44.0 | 2 377.0 | 57.0 | 3.0 | 5.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 839.0 | 2 726.0 | 2 820.0 | 2 726.0 | 2 626.0 | 2 870.0 | 3 263.0 | 3 262.0 | 2 880.0 | 3 014.0 | 3 119.0 | 3 243.0 | 3 285.0 | 3 329.0 | 3 164.0 | 3 305.0 | 17 272.0 | 15 088.0 | 10 681.0 | 9 812.0 | 10 352.0 | 11 513.0 | 12 073.0 | 12 265.0 | 10 924.0 | 11 132.0 | 10 446.0 | 12 007.0 | 10 159.0 | 12 257.0 | 11 272.0 | 11 203.0 | 13 047.0 | 12 904.0 | 11 411.0 | 11 737.0 | 12 620.0 | 13 102.0 | 12 843.0 | 13 460.0 | 12 945.0 | 13 597.0 |
| Środki pieniężne i Inwestycje | 126.0 | 117.0 | 136.0 | 136.0 | 147.0 | 221.0 | 567.0 | 627.0 | 524.0 | 519.0 | 535.0 | 607.0 | 617.0 | 545.0 | 479.0 | 600.0 | 4 466.0 | 5 791.0 | 2 686.0 | 2 120.0 | 2 700.0 | 4 014.0 | 4 941.0 | 5 199.0 | 3 754.0 | 4 096.0 | 3 137.0 | 4 700.0 | 2 823.0 | 4 464.0 | 3 655.0 | 3 756.0 | 5 436.0 | 4 962.0 | 3 357.0 | 3 894.0 | 4 664.0 | 4 848.0 | 4 626.0 | 5 187.0 | 4 850.0 | 5 294.0 |
| Zapasy | 551.0 | 535.0 | 548.0 | 526.0 | 531.0 | 553.0 | 559.0 | 538.0 | 550.0 | 561.0 | 568.0 | 587.0 | 614.0 | 619.0 | 606.0 | 622.0 | 1 651.0 | 1 667.0 | 1 708.0 | 1 653.0 | 1 697.0 | 1 689.0 | 1 715.0 | 1 733.0 | 1 729.0 | 1 695.0 | 1 692.0 | 1 694.0 | 1 733.0 | 1 766.0 | 1 786.0 | 1 855.0 | 1 978.0 | 2 054.0 | 2 079.0 | 2 078.0 | 2 115.0 | 2 100.0 | 2 094.0 | 2 087.0 | 1 946.0 | 1 984.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.0 | 50.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 126.0 | 117.0 | 136.0 | 136.0 | 147.0 | 221.0 | 567.0 | 627.0 | 524.0 | 519.0 | 535.0 | 607.0 | 617.0 | 545.0 | 479.0 | 600.0 | 4 466.0 | 5 791.0 | 2 686.0 | 2 120.0 | 2 700.0 | 4 014.0 | 4 941.0 | 5 199.0 | 3 754.0 | 4 096.0 | 3 137.0 | 4 700.0 | 2 823.0 | 4 464.0 | 3 655.0 | 3 756.0 | 5 436.0 | 4 962.0 | 3 357.0 | 3 894.0 | 4 664.0 | 4 848.0 | 4 626.0 | 5 187.0 | 4 850.0 | 5 294.0 |
| Należności krótkoterminowe | 864.0 | 813.0 | 782.0 | 750.0 | 791.0 | 796.0 | 870.0 | 867.0 | 906.0 | 860.0 | 900.0 | 947.0 | 680.0 | 988.0 | 967.0 | 978.0 | 3 219.0 | 3 166.0 | 3 358.0 | 3 071.0 | 3 266.0 | 2 965.0 | 2 816.0 | 2 903.0 | 3 095.0 | 2 945.0 | 3 143.0 | 3 069.0 | 3 503.0 | 3 387.0 | 3 360.0 | 3 067.0 | 2 995.0 | 2 941.0 | 2 977.0 | 2 750.0 | 3 020.0 | 2 885.0 | 2 859.0 | 2 845.0 | 2 507.0 | 2 446.0 |
| Dług krótkoterminowy | 589.0 | 625.0 | 534.0 | 460.0 | 256.0 | 182.0 | 766.0 | 617.0 | 598.0 | 421.0 | 1 190.0 | 994.0 | 1 217.0 | 1 506.0 | 1 229.0 | 1 697.0 | 2 158.0 | 939.0 | 1 475.0 | 2 916.0 | 1 992.0 | 6 854.0 | 6 402.0 | 5 844.0 | 4 277.0 | 5 800.0 | 5 508.0 | 5 188.0 | 3 134.0 | 3 623.0 | 4 866.0 | 4 730.0 | 5 939.0 | 7 033.0 | 3 962.0 | 4 771.0 | 6 203.0 | 5 092.0 | 4 587.0 | 4 787.0 | 6 280.0 | 6 289.0 |
| Zobowiązania krótkoterminowe | 2 490.0 | 2 335.0 | 2 246.0 | 2 122.0 | 1 893.0 | 1 799.0 | 2 458.0 | 2 434.0 | 2 478.0 | 2 249.0 | 3 043.0 | 2 922.0 | 3 307.0 | 3 534.0 | 3 279.0 | 3 860.0 | 12 956.0 | 11 140.0 | 10 521.0 | 10 883.0 | 12 160.0 | 15 490.0 | 15 095.0 | 14 792.0 | 13 740.0 | 15 027.0 | 14 676.0 | 14 758.0 | 13 643.0 | 14 506.0 | 15 295.0 | 15 061.0 | 16 479.0 | 17 785.0 | 14 552.0 | 14 162.0 | 15 717.0 | 14 389.0 | 13 504.0 | 14 049.0 | 14 544.0 | 14 485.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | 0.0 | 1 788.0 | 1 719.0 | 1 682.0 | 1 597.0 | 1 758.0 | 1 854.0 | 1 693.0 | 1 714.0 | 1 769.0 | 1 863.0 | 1 787.0 | 2 213.0 | 2 940.0 | 3 035.0 | 2 933.0 | 2 902.0 | 3 073.0 | 3 070.0 | 3 246.0 | 1 985.0 | 1 901.0 | 1 827.0 | 1 767.0 | 1 727.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 126.0 | 11 225.0 | 11 302.0 | 11 521.0 | 11 520.0 | 11 802.0 | 11 794.0 | 11 803.0 | 11 402.0 | 11 441.0 | 10 652.0 | 10 711.0 | 10 607.0 | 10 161.0 | 10 015.0 | 9 369.0 | 23 334.0 | 23 854.0 | 23 774.0 | 22 203.0 | 22 817.0 | 21 636.0 | 22 824.0 | 23 825.0 | 24 907.0 | 22 333.0 | 22 441.0 | 23 696.0 | 22 521.0 | 23 871.0 | 21 550.0 | 20 323.0 | 21 792.0 | 21 187.0 | 22 918.0 | 23 427.0 | 23 999.0 | 25 729.0 | 27 160.0 | 27 894.0 | 26 115.0 | 28 756.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 293.0 | 0.0 | 0.0 | 0.0 | (7 236.0) | 0.0 | 0.0 | 0.0 | (7 236.0) | 0.0 | 0.0 | 0.0 | (6 998.0) | 0.0 | 0.0 | 0.0 | 5 886.0 | 0.0 | 0.0 | 0.0 | 5 749.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 126.0 | 11 225.0 | 11 302.0 | 11 521.0 | 11 520.0 | 11 802.0 | 11 794.0 | 11 803.0 | 11 402.0 | 11 441.0 | 10 652.0 | 10 711.0 | 10 607.0 | 10 161.0 | 10 015.0 | 9 369.0 | 23 334.0 | 23 854.0 | 23 774.0 | 22 203.0 | 22 817.0 | 21 636.0 | 22 824.0 | 23 825.0 | 24 907.0 | 22 333.0 | 22 441.0 | 23 696.0 | 22 521.0 | 23 871.0 | 21 550.0 | 20 323.0 | 21 792.0 | 21 187.0 | 22 918.0 | 23 427.0 | 23 999.0 | 25 729.0 | 27 160.0 | 27 894.0 | 26 115.0 | 28 756.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | (769.0) | 881.0 | 825.0 | 1 092.0 | 976.0 | 137.0 | 140.0 | 150.0 | 1 069.0 | 0.0 | 0.0 | 0.0 | 1 009.0 | 0.0 | 0.0 | 0.0 | 877.0 | 0.0 | 0.0 | 0.0 | 942.0 | 0.0 | 0.0 | 0.0 | 756.0 | 0.0 |
| Zobowiązania ogółem | 13 616.0 | 13 560.0 | 13 548.0 | 13 643.0 | 13 413.0 | 13 601.0 | 14 252.0 | 14 237.0 | 13 880.0 | 13 690.0 | 13 695.0 | 13 633.0 | 13 914.0 | 13 695.0 | 13 294.0 | 13 229.0 | 36 290.0 | 34 994.0 | 34 295.0 | 33 086.0 | 34 977.0 | 37 126.0 | 37 919.0 | 38 617.0 | 38 647.0 | 37 360.0 | 37 117.0 | 38 454.0 | 36 164.0 | 38 377.0 | 36 845.0 | 35 384.0 | 38 271.0 | 38 972.0 | 37 470.0 | 37 589.0 | 39 716.0 | 40 118.0 | 40 664.0 | 41 943.0 | 40 659.0 | 43 241.0 |
| Kapitał (fundusz) podstawowy | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Zyski zatrzymane | 11 461.0 | 11 668.0 | 11 768.0 | 11 966.0 | 12 229.0 | 12 371.0 | 12 559.0 | 12 686.0 | 12 879.0 | 13 041.0 | 13 223.0 | 13 417.0 | 13 224.0 | 13 447.0 | 13 690.0 | 13 913.0 | 16 529.0 | 16 569.0 | 16 555.0 | 16 810.0 | 16 842.0 | 16 850.0 | 16 782.0 | 16 927.0 | 17 178.0 | 17 563.0 | 17 820.0 | 18 240.0 | 18 710.0 | 19 387.0 | 19 159.0 | 19 845.0 | 20 541.0 | 6 092.0 | 7 024.0 | 7 940.0 | 8 845.0 | 9 708.0 | 10 721.0 | 11 585.0 | 12 634.0 | 13 545.0 |
| Kapitał własny | 6 186.0 | 5 563.0 | 5 519.0 | 4 813.0 | 4 906.0 | 5 424.0 | 5 559.0 | 5 649.0 | 5 452.0 | 5 975.0 | 6 270.0 | 6 742.0 | 6 522.0 | 6 897.0 | 6 542.0 | 6 750.0 | 57 096.0 | 56 647.0 | 52 894.0 | 51 308.0 | 51 635.0 | 47 243.0 | 47 937.0 | 48 592.0 | 49 582.0 | 47 633.0 | 47 228.0 | 45 737.0 | 45 441.0 | 44 390.0 | 41 040.0 | 38 939.0 | 41 387.0 | 41 336.0 | 41 248.0 | 40 238.0 | 41 095.0 | 40 229.0 | 39 551.0 | 39 186.0 | 39 488.0 | 38 045.0 |
| Udziały mniejszościowe | 563.0 | 545.0 | 555.0 | 549.0 | 517.0 | 536.0 | 419.0 | 404.0 | 431.0 | 446.0 | 463.0 | 486.0 | 504.0 | 529.0 | 515.0 | 518.0 | 5 500.0 | 5 472.0 | 2 330.0 | 2 355.0 | 2 561.0 | 2 467.0 | 2 400.0 | 2 417.0 | 2 265.0 | 1 423.0 | 1 451.0 | 1 414.0 | 1 406.0 | 1 427.0 | 1 366.0 | 1 311.0 | 1 359.0 | 1 366.0 | 1 337.0 | 1 340.0 | 1 375.0 | 1 400.0 | 1 372.0 | 13.0 | 1 396.0 | 13.0 |
| Pasywa | 19 802.0 | 19 123.0 | 19 067.0 | 18 456.0 | 18 319.0 | 19 025.0 | 19 811.0 | 19 886.0 | 19 332.0 | 19 665.0 | 19 965.0 | 20 375.0 | 20 436.0 | 20 592.0 | 19 836.0 | 19 979.0 | 93 386.0 | 91 641.0 | 87 189.0 | 84 394.0 | 86 612.0 | 84 369.0 | 85 856.0 | 87 209.0 | 88 229.0 | 84 993.0 | 84 345.0 | 84 191.0 | 81 605.0 | 82 767.0 | 77 885.0 | 74 323.0 | 79 658.0 | 80 308.0 | 78 718.0 | 77 827.0 | 80 811.0 | 80 347.0 | 80 215.0 | 82 546.0 | 80 147.0 | 82 704.0 |
| Inwestycje | 701.0 | 0.0 | 0.0 | 12.0 | 677.0 | 11.0 | 12.0 | 8.0 | 731.0 | 2.0 | 2.0 | 1.0 | 739.0 | 0.0 | 0.0 | 0.0 | 1 914.0 | 52.0 | 50.0 | 0.0 | 2 067.0 | 0.0 | 0.0 | 0.0 | 2 084.0 | 0.0 | 0.0 | 0.0 | 2 637.0 | 18.0 | 3.0 | 6.0 | 2 534.0 | 30.0 | 55.0 | 44.0 | 2 377.0 | 57.0 | 3.0 | 5.0 | 2 236.0 | 0.0 |
| Dług | 9 258.0 | 9 396.0 | 9 347.0 | 9 517.0 | 9 231.0 | 9 404.0 | 9 956.0 | 9 842.0 | 9 515.0 | 9 368.0 | 9 367.0 | 9 237.0 | 9 000.0 | 8 842.0 | 8 458.0 | 8 312.0 | 15 296.0 | 14 146.0 | 13 957.0 | 14 293.0 | 13 956.0 | 16 875.0 | 17 480.0 | 17 803.0 | 16 154.0 | 15 750.0 | 15 492.0 | 16 727.0 | 14 207.0 | 16 456.0 | 16 043.0 | 15 338.0 | 17 914.0 | 18 777.0 | 17 490.0 | 18 003.0 | 20 315.0 | 20 319.0 | 21 518.0 | 22 262.0 | 22 609.0 | 23 897.0 |
| Środki pieniężne i inne aktywa pieniężne | 126.0 | 117.0 | 136.0 | 136.0 | 147.0 | 221.0 | 567.0 | 627.0 | 524.0 | 519.0 | 535.0 | 607.0 | 617.0 | 545.0 | 479.0 | 600.0 | 4 466.0 | 5 791.0 | 2 686.0 | 2 120.0 | 2 700.0 | 4 014.0 | 4 941.0 | 5 199.0 | 3 754.0 | 4 096.0 | 3 137.0 | 4 700.0 | 2 823.0 | 4 464.0 | 3 655.0 | 3 756.0 | 5 436.0 | 4 962.0 | 3 357.0 | 3 894.0 | 4 664.0 | 4 848.0 | 4 626.0 | 5 187.0 | 4 850.0 | 5 294.0 |
| Dług netto | 9 132.0 | 9 279.0 | 9 211.0 | 9 381.0 | 9 084.0 | 9 183.0 | 9 389.0 | 9 215.0 | 8 991.0 | 8 849.0 | 8 832.0 | 8 630.0 | 8 383.0 | 8 297.0 | 7 979.0 | 7 712.0 | 10 830.0 | 8 355.0 | 11 271.0 | 12 173.0 | 11 256.0 | 12 861.0 | 12 539.0 | 12 604.0 | 12 400.0 | 11 654.0 | 12 355.0 | 12 027.0 | 11 384.0 | 11 992.0 | 12 388.0 | 11 582.0 | 12 478.0 | 13 815.0 | 14 133.0 | 14 109.0 | 15 651.0 | 15 471.0 | 16 892.0 | 17 075.0 | 17 759.0 | 18 603.0 |
| Ticker | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN | LIN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |