Linde plc

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 37 456
EBIT TTM (mln): 8 507
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,639 5,043 5,158 5,128 5,613 6,594 7,656 8,324 9,402 10,796 8,956 10,116 11,252 11,224 11,925 12,273 10,776 10,534 11,437 14,900 28,228 27,243 30,793 33,364 32,854 33,005
Przychód Δ r/r 0.0% 8.7% 2.3% -0.6% 9.5% 17.5% 16.1% 8.7% 13.0% 14.8% -17.0% 13.0% 11.2% -0.2% 6.2% 2.9% -12.2% -2.2% 8.6% 30.3% 89.4% -3.5% 13.0% 8.3% -1.5% 0.5%
Marża brutto 41.1% 39.0% 40.7% 42.5% 40.7% 39.5% 39.4% 40.3% 40.9% 39.8% 43.8% 43.1% 42.6% 43.0% 43.4% 43.3% 44.7% 44.4% 43.6% 39.0% 41.0% 43.5% 43.0% 41.7% 46.8% 48.1%
EBIT (mln) 831 707 800 923 922 1,103 1,293 1,519 1,786 1,883 1,610 2,082 2,468 2,437 2,625 2,608 2,321 2,238 2,448 5,247 2,933 3,322 4,984 5,369 8,024 8,635
EBIT Δ r/r 0.0% -14.9% 13.2% 15.4% -0.1% 19.6% 17.2% 17.5% 17.6% 5.4% -14.5% 29.3% 18.5% -1.3% 7.7% -0.6% -11.0% -3.6% 9.4% 114.3% -44.1% 13.3% 50.0% 7.7% 49.5% 7.6%
EBIT (%) 17.9% 14.0% 15.5% 18.0% 16.4% 16.7% 16.9% 18.2% 19.0% 17.4% 18.0% 20.6% 21.9% 21.7% 22.0% 21.2% 21.5% 21.2% 21.4% 35.2% 10.4% 12.2% 16.2% 16.1% 24.4% 26.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 133 118 145 141 178 213 161 190 161 202 38 115 77 63 413 256
EBITDA (mln) 1,199 1,220 1,324 1,349 1,444 1,661 1,948 2,183 2,557 2,909 3,103 3,092 3,471 3,438 3,766 3,916 3,427 3,360 3,686 4,093 7,476 8,125 9,811 9,810 12,310 12,750
EBITDA(%) 25.8% 24.2% 25.7% 26.3% 25.7% 25.2% 25.4% 26.2% 27.2% 26.9% 34.6% 30.6% 30.8% 30.6% 31.6% 31.9% 31.8% 31.9% 32.2% 27.5% 26.5% 29.8% 31.9% 29.4% 37.5% 38.6%
Podatek (mln) 152 103 135 158 174 232 376 355 419 465 169 768 641 586 649 691 612 551 1,026 817 769 847 1,262 1,434 1,814 2,002
Zysk Netto (mln) 431 363 430 409 585 697 726 988 1,177 1,211 1,254 1,195 1,672 1,692 1,755 1,694 1,547 1,500 1,247 4,381 2,285 2,501 3,826 4,147 6,199 6,565
Zysk netto Δ r/r 0.0% -15.8% 18.5% -4.9% 43.0% 19.1% 4.2% 36.1% 19.1% 2.9% 3.6% -4.7% 39.9% 1.2% 3.7% -3.5% -8.7% -3.0% -16.9% 251.3% -47.8% 9.5% 53.0% 8.4% 49.5% 5.9%
Zysk netto (%) 9.3% 7.2% 8.3% 8.0% 10.4% 10.6% 9.5% 11.9% 12.5% 11.2% 14.0% 11.8% 14.9% 15.1% 14.7% 13.8% 14.4% 14.2% 10.9% 29.4% 8.1% 9.2% 12.4% 12.4% 18.9% 19.9%
EPS 1.36 1.14 1.33 1.25 1.79 2.14 2.24 3.05 3.69 3.87 4.08 3.9 5.53 5.67 5.94 5.79 5.39 5.25 4.36 13.26 4.22 4.75 7.4 8.3 12.7 13.71
EPS (rozwodnione) 1.33 1.13 1.31 1.24 1.77 2.1 2.2 3.0 3.62 3.8 4.01 3.84 5.45 5.61 5.87 5.73 5.35 5.21 4.32 13.11 4.19 4.71 7.33 8.23 12.59 13.62
Ilośc akcji (mln) 319 318 323 326 326 326 324 323 319 313 308 307 302 298 296 292 287 286 286 330 541 527 517 500 488 479
Ważona ilośc akcji (mln) 324 322 327 329 331 331 330 329 325 318 312 311 307 302 299 296 289 288 289 334 545 531 522 504 492 482
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD