Wall Street Experts
ver. ZuMIgo(08/25)
Kearny Financial Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 232
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
53 |
54 |
48 |
62 |
54 |
48 |
49 |
54 |
59 |
73 |
72 |
83 |
82 |
89 |
106 |
114 |
135 |
169 |
169 |
206 |
211 |
179 |
141 |
Przychód Δ r/r |
0.0% |
inf% |
0.3% |
-10.3% |
27.9% |
-12.2% |
-11.9% |
2.7% |
9.9% |
10.8% |
22.6% |
-0.8% |
14.3% |
-0.8% |
8.1% |
19.4% |
7.8% |
18.1% |
25.5% |
0.1% |
22.0% |
2.1% |
-15.2% |
-21.3% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
102.8% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
0 |
79 |
54 |
51 |
57 |
51 |
53 |
58 |
55 |
48 |
44 |
36 |
31 |
36 |
30 |
55 |
64 |
84 |
138 |
57 |
84 |
122 |
52 |
0 |
EBIT Δ r/r |
0.0% |
inf% |
-31.5% |
-6.0% |
12.4% |
-11.4% |
4.1% |
10.9% |
-5.5% |
-12.9% |
-7.8% |
-18.3% |
-15.1% |
18.4% |
-18.2% |
83.0% |
17.3% |
31.6% |
64.1% |
-58.5% |
47.6% |
44.4% |
-57.1% |
-100.0% |
EBIT (%) |
0.0% |
147.4% |
100.6% |
105.5% |
92.7% |
93.6% |
110.6% |
119.4% |
102.8% |
80.9% |
60.8% |
50.1% |
37.2% |
44.4% |
33.6% |
51.6% |
56.1% |
62.5% |
81.8% |
33.9% |
41.0% |
58.0% |
29.3% |
0.0% |
Koszty finansowe (mln) |
0 |
54 |
45 |
32 |
30 |
39 |
50 |
51 |
44 |
36 |
32 |
28 |
22 |
22 |
25 |
32 |
37 |
50 |
82 |
84 |
50 |
30 |
118 |
186 |
EBITDA (mln) |
0 |
83 |
56 |
53 |
59 |
53 |
56 |
62 |
57 |
50 |
47 |
39 |
34 |
39 |
33 |
58 |
67 |
88 |
144 |
63 |
91 |
129 |
52 |
0 |
EBITDA(%) |
0.0% |
155.1% |
104.2% |
109.5% |
96.2% |
98.3% |
118.0% |
125.9% |
106.1% |
83.8% |
64.0% |
54.0% |
40.5% |
47.8% |
37.2% |
54.5% |
58.7% |
65.2% |
85.0% |
37.3% |
44.3% |
61.1% |
29.3% |
0.0% |
Podatek (mln) |
0 |
8 |
5 |
6 |
8 |
2 |
0 |
2 |
5 |
5 |
4 |
3 |
2 |
4 |
-1 |
7 |
9 |
14 |
14 |
12 |
21 |
25 |
12 |
6 |
Zysk Netto (mln) |
0 |
16 |
4 |
13 |
19 |
10 |
2 |
6 |
6 |
7 |
8 |
5 |
7 |
10 |
6 |
16 |
19 |
20 |
42 |
45 |
63 |
68 |
41 |
-87 |
Zysk netto Δ r/r |
0.0% |
inf% |
-75.4% |
218.1% |
46.5% |
-49.2% |
-79.9% |
205.3% |
8.2% |
6.6% |
16.1% |
-35.8% |
28.1% |
56.6% |
-44.7% |
181.1% |
17.6% |
5.3% |
115.1% |
6.7% |
40.6% |
6.8% |
-39.6% |
-312.4% |
Zysk netto (%) |
0.0% |
30.8% |
7.6% |
26.8% |
30.7% |
17.8% |
4.1% |
12.1% |
11.9% |
11.5% |
10.8% |
7.0% |
7.9% |
12.4% |
6.4% |
15.0% |
16.3% |
14.6% |
25.0% |
26.6% |
30.7% |
32.1% |
22.8% |
-61.6% |
EPS |
0.0 |
0.23 |
0.0577 |
0.18 |
0.24 |
0.1 |
0.0217 |
0.0652 |
0.0652 |
0.0724 |
0.0869 |
0.058 |
0.0724 |
0.12 |
0.06 |
0.18 |
0.22 |
0.24 |
0.46 |
0.55 |
0.77 |
0.95 |
0.63 |
-1.39 |
EPS (rozwodnione) |
0.0 |
0.23 |
0.0577 |
0.18 |
0.24 |
0.1 |
0.0217 |
0.0652 |
0.0652 |
0.0724 |
0.0869 |
0.058 |
0.0724 |
0.12 |
0.06 |
0.18 |
0.22 |
0.24 |
0.46 |
0.55 |
0.77 |
0.95 |
0.63 |
-1.39 |
Ilośc akcji (mln) |
0 |
70 |
70 |
70 |
80 |
98 |
96 |
95 |
94 |
94 |
93 |
92 |
91 |
91 |
92 |
90 |
85 |
83 |
91 |
82 |
82 |
71 |
65 |
62 |
Ważona ilośc akcji (mln) |
0 |
70 |
70 |
70 |
80 |
98 |
96 |
95 |
94 |
94 |
93 |
92 |
91 |
91 |
92 |
90 |
85 |
83 |
91 |
82 |
82 |
71 |
65 |
62 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |