Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 1 996.482 | 1 936.518 | 2 107.005 | 2 007.525 | 1 917.253 | 2 083.039 | 2 125.482 | 2 339.813 | 2 903.863 | 2 937.006 | 3 145.36 | 3 510.009 | 4 237.187 | 4 500.059 | 4 818.127 | 6 579.874 | 6 634.829 | 6 758.175 | 7 283.735 | 7 719.883 | 8 064.815 | 7 683.461 | 7 740.45 |
| Aktywa trwałe (mln) | 1 058.41 | 1 357.699 | 1 379.05 | 1 035.56 | 850.28 | 881.419 | 833.891 | 1 106.904 | 1 360.879 | 1 425.726 | 655.722 | 773.008 | 788.293 | 704.057 | 737.386 | 1 588.245 | 1 563.824 | 1 690.538 | 1 985.94 | 1 729.58 | 1 635.855 | 6 517.243 | 0.0 |
| Rzeczowe aktywa trwałe netto | 19.884 | 26.649 | 34.977 | 35.941 | 35.369 | 34.95 | 35.495 | 34.989 | 39.556 | 38.677 | 36.994 | 40.105 | 39.18 | 38.385 | 39.585 | 56.24 | 56.854 | 57.389 | 56.338 | 53.281 | 48.309 | 44.94 | 43.897 |
| Wartość firmy | 31.746 | 82.263 | 82.263 | 82.263 | 0.0 | 0.0 | 82.263 | 82.263 | 109.125 | 108.591 | 108.591 | 108.591 | 108.591 | 108.591 | 108.591 | 210.895 | 210.895 | 210.895 | 210.895 | 210.895 | 210.895 | 113.525 | 113.525 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.295 | 5.16 | 3.995 | 3.705 | 3.02 | 2.457 | 1.931 | 1.436 |
| Wartość firmy i wartości niematerialne i prawne | 31.746 | 82.263 | 82.263 | 82.263 | 82.263 | 82.263 | 82.263 | 82.263 | 109.125 | 108.591 | 108.591 | 108.591 | 108.591 | 108.591 | 108.591 | 210.895 | 216.055 | 214.89 | 214.6 | 213.915 | 213.352 | 115.456 | 114.961 |
| Należności netto | 8.479 | 9.861 | 10.43 | 8.836 | 8.028 | 8.949 | 8.237 | 8.338 | 9.74 | 8.395 | 8.028 | 9.013 | 9.873 | 11.212 | 12.493 | 18.51 | 19.36 | 17.373 | 19.362 | 20.466 | 28.133 | 29.521 | 0.0 |
| Inwestycje długoterminowe | 1 006.78 | 1 248.787 | 1 261.81 | 917.356 | 732.648 | 764.206 | 716.407 | 989.652 | 1 212.732 | 1 278.458 | 510.137 | 624.312 | 640.522 | 557.081 | 1 107.081 | 1 314.815 | 1 290.915 | 1 418.259 | 1 715.002 | 1 462.384 | 1 374.194 | 5 829.626 | 0.0 |
| Aktywa obrotowe | 938.072 | 578.819 | 727.955 | 971.965 | 1 066.973 | 1 201.62 | 1 291.03 | 1 232.909 | 1 543.257 | 1 511.28 | 2 489.638 | 2 737.001 | 3 448.894 | 3 796.002 | 4 080.741 | 4 991.629 | 772.558 | 1 584.043 | 1 764.081 | 5 990.303 | 1 326.377 | 1 166.218 | 195.367 |
| Środki pieniężne i Inwestycje | 114.657 | 39.488 | 139.865 | 230.279 | 163.341 | 131.723 | 211.525 | 181.422 | 222.58 | 155.584 | 427.156 | 542.932 | 760.796 | 589.11 | 522.734 | 853.949 | 753.198 | 1 566.67 | 1 744.719 | 1 445.708 | 1 298.244 | 1 136.697 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (58.295) | (198.518) | (87.395) | (20.466) | (111.604) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 300.122 | 407.898 | 420.66 | 389.91 | 613.76 | 725.085 | 714.263 | 1 385.703 | 1 676.864 | 1 344.093 | 1 227.729 | 1 072.833 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 114.657 | 39.488 | 139.865 | 230.279 | 163.341 | 131.723 | 211.525 | 181.422 | 222.58 | 155.584 | 127.034 | 135.034 | 340.136 | 199.2 | 78.237 | 128.864 | 38.935 | 180.967 | 67.855 | 101.615 | 70.515 | 63.864 | 0.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 693.11) | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.532 | 28.502 | 8.771 | 5.736 | 413.604 | 773.614 | 1 200.945 | 175.0 | 150.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.532 | 28.502 | 8.771 | 5.736 | 2 909.8 | 49.35 | 5 959.988 | 5 333.123 | 3 094.267 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.35 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 75.749 | 94.234 | 61.687 | 61.105 | 28.488 | 218.0 | 1 648.601 | 2 825.739 | 2 415.933 | 257.053 | 287.695 | 512.257 | 571.499 | 614.423 | 806.228 | 1 198.646 | 1 313.211 | 1 167.429 | 685.876 | 901.337 | 1 506.812 | 1 596.767 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.391 | 1.669 | 7.276 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.912 | 11.919 | 8.416 | 16.892 | 23.238 | nan | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.915 | 14.223 | 15.571 | 13.776 | 11.932 | 0.0 |
| Zobowiązania ogółem | 1 700.813 | 1 643.013 | 1 601.523 | 1 516.639 | 1 454.661 | 1 611.668 | 1 648.601 | 2 825.739 | 2 415.933 | 2 445.389 | 2 677.653 | 3 015.333 | 3 069.812 | 3 352.43 | 3 760.946 | 5 311.126 | 5 507.67 | 5 673.998 | 685.876 | 6 825.883 | 1 506.812 | 6 929.89 | 6 994.488 |
| Kapitał własny | 295.669 | 293.505 | 505.482 | 490.886 | 462.592 | 471.371 | 476.881 | (485.926) | 487.93 | 491.617 | 467.707 | 494.676 | 1 167.375 | 1 147.629 | 1 057.181 | 1 268.748 | 1 127.159 | 1 084.177 | 1 042.944 | 894.0 | 869.284 | 753.571 | 745.962 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 996.482 | 1 936.518 | 2 107.005 | 2 007.525 | 1 917.253 | 2 083.039 | 2 125.482 | 2 339.813 | 2 903.863 | 2 937.006 | 3 145.36 | 3 510.009 | 4 237.187 | 4 500.059 | 4 818.127 | 6 579.874 | 6 634.829 | 6 758.175 | 7 283.735 | 7 719.883 | 8 064.815 | nan | 7 740.45 |
| Inwestycje | 1 006.78 | 1 248.787 | 1 261.81 | 917.356 | 732.648 | 764.206 | 716.407 | 989.652 | 1 212.732 | 1 278.458 | 810.259 | 1 032.21 | 1 061.182 | 946.991 | 1 033.707 | 2 039.9 | 2 005.178 | 2 803.962 | 3 391.866 | 2 806.477 | 2 601.923 | 6 902.459 | 0.0 |
| Dług (mln) | 75.749 | 94.234 | 61.687 | 61.105 | 28.488 | 218.0 | 210.0 | 210.0 | 247.642 | 249.777 | 287.695 | 512.257 | 571.499 | 614.423 | 806.228 | 1 198.646 | 1 321.982 | 1 173.165 | 685.876 | 901.337 | 1 506.812 | 1 609.789 | 1 256.491 |
| Środki pieniężne i inne aktywa pieniężne | 114.657 | 39.488 | 139.865 | 230.279 | 163.341 | 131.723 | 211.525 | 181.422 | 222.58 | 155.584 | 127.034 | 135.034 | 340.136 | 199.2 | 78.237 | 128.864 | 38.935 | 180.967 | 67.855 | 101.615 | 70.515 | 63.864 | 0.0 |
| Dług netto | (38.908) | 54.746 | (78.178) | (169.174) | (134.853) | 86.277 | (1.525) | 28.578 | 25.062 | 94.193 | 160.661 | 377.223 | 231.363 | 415.223 | 727.991 | 1 069.782 | 1 283.047 | 992.198 | 618.021 | 799.722 | 1 436.297 | 1 545.925 | 1 256.491 |
| Ticker | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY | KRNY |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |