Ingredion Incorporated

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 551
EBIT TTM (mln): 1 081
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,735 1,865 1,887 1,871 2,102 2,283 2,360 2,621 3,391 3,944 3,672 4,367 6,219 6,868 6,653 5,998 5,958 6,021 6,180 6,289 6,209 5,987 6,894 7,946 8,160 7,430
Przychód Δ r/r 0.0% 7.5% 1.2% -0.8% 12.3% 8.6% 3.4% 11.1% 29.4% 16.3% -6.9% 18.9% 42.4% 10.4% -3.1% -9.8% -0.7% 1.1% 2.6% 1.8% -1.3% -3.6% 15.1% 15.3% 2.7% -8.9%
Marża brutto 23.7% 23.6% 15.8% 14.3% 15.4% 15.5% 14.1% 15.9% 17.3% 17.9% 14.2% 16.6% 18.1% 18.0% 17.0% 18.6% 20.8% 23.3% 23.8% 21.8% 21.1% 21.2% 19.3% 18.8% 21.4% 24.1%
EBIT (mln) 156 171 166 153 174 179 183 224 347 434 153 354 671 668 613 581 660 808 842 703 664 582 709 762 960 883
EBIT Δ r/r 0.0% 9.6% -2.9% -7.8% 13.7% 2.9% 2.2% 22.4% 54.9% 25.1% -64.8% 131.9% 89.3% -0.4% -8.3% -5.1% 13.6% 22.4% 4.2% -16.5% -5.5% -12.3% 21.8% 7.5% 26.0% -8.0%
EBIT (%) 9.0% 9.2% 8.8% 8.2% 8.3% 7.8% 7.8% 8.5% 10.2% 11.0% 4.2% 8.1% 10.8% 9.7% 9.2% 9.7% 11.1% 13.4% 13.6% 11.2% 10.7% 9.7% 10.3% 9.6% 11.8% 11.9%
Koszty finansowe (mln) 28 87 73 28 50 59 28 31 47 43 38 64 77 67 66 61 62 66 73 86 81 81 74 99 114 39
EBITDA (mln) 272 321 278 236 276 298 280 328 466 555 403 509 892 915 807 809 882 1,024 1,089 1,018 940 893 929 986 1,179 1,184
EBITDA(%) 15.7% 17.2% 14.7% 12.6% 13.1% 13.1% 11.9% 12.5% 13.7% 14.1% 11.0% 11.7% 14.3% 13.3% 12.1% 13.5% 14.8% 17.0% 17.6% 16.2% 15.1% 14.9% 13.5% 12.4% 14.4% 15.9%
Podatek (mln) 45 36 36 42 49 43 56 69 102 130 68 99 171 167 144 157 187 246 237 167 158 152 123 166 188 277
Zysk Netto (mln) 77 48 57 63 76 94 90 124 198 267 41 169 416 428 396 355 402 485 519 443 413 348 117 492 643 647
Zysk netto Δ r/r 0.0% -37.7% 18.8% 10.5% 20.6% 23.7% -4.3% 37.8% 59.7% 34.9% -84.6% 311.7% 145.7% 2.8% -7.4% -10.3% 13.3% 20.6% 7.0% -14.6% -6.8% -15.7% -66.4% 320.5% 30.7% 0.6%
Zysk netto (%) 4.4% 2.6% 3.0% 3.4% 3.6% 4.1% 3.8% 4.7% 5.8% 6.8% 1.1% 3.9% 6.7% 6.2% 5.9% 5.9% 6.8% 8.1% 8.4% 7.0% 6.7% 5.8% 1.7% 6.2% 7.9% 8.7%
EPS 0.99 0.68 0.8 0.89 1.06 1.28 1.2 1.67 2.65 3.59 0.55 2.24 5.44 5.59 5.14 4.82 5.62 6.7 7.21 6.25 6.17 5.18 1.74 7.43 9.74 9.88
EPS (rozwodnione) 0.99 0.68 0.8 0.89 1.06 1.25 1.19 1.63 2.59 3.52 0.54 2.2 5.32 5.47 5.05 4.74 5.51 6.55 7.06 6.17 6.13 5.15 1.73 7.34 9.6 9.71
Ilośc akcji (mln) 75 71 71 71 72 73 75 74 75 74 75 76 76 76 77 74 72 72 72 71 67 67 67 66 66 66
Ważona ilośc akcji (mln) 75 71 71 71 72 75 76 76 76 76 76 77 78 78 78 75 73 74 74 72 67 68 68 67 67 67
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD