Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 212.0 |
2 339.0 |
2 227.0 |
2 015.0 |
2 210.0 |
2 367.0 |
2 389.0 |
2 662.0 |
3 103.0 |
3 207.0 |
2 952.0 |
5 071.0 |
5 317.0 |
5 592.0 |
5 360.0 |
5 091.0 |
5 074.0 |
5 782.0 |
6 080.0 |
5 728.0 |
6 040.0 |
6 858.0 |
6 999.0 |
7 561.0 |
7 642.0 |
7 444.0 |
Aktywa trwałe (mln) |
1 675.0 |
1 784.0 |
1 672.0 |
1 530.0 |
1 663.0 |
1 706.0 |
1 704.0 |
1 825.0 |
2 014.0 |
1 910.0 |
1 907.0 |
3 318.0 |
3 215.0 |
3 232.0 |
3 146.0 |
2 947.0 |
3 124.0 |
3 530.0 |
3 665.0 |
3 590.0 |
3 880.0 |
4 211.0 |
4 302.0 |
4 252.0 |
4 243.0 |
4 089.0 |
Rzeczowe aktywa trwałe netto |
1 349.0 |
1 407.0 |
1 293.0 |
1 154.0 |
1 187.0 |
1 211.0 |
1 274.0 |
1 356.0 |
1 500.0 |
1 447.0 |
1 564.0 |
2 123.0 |
2 156.0 |
2 193.0 |
2 156.0 |
2 073.0 |
1 989.0 |
2 116.0 |
2 217.0 |
2 198.0 |
2 457.0 |
2 628.0 |
2 423.0 |
2 407.0 |
2 370.0 |
2 264.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
381.0 |
426.0 |
351.0 |
238.0 |
635.0 |
562.0 |
557.0 |
535.0 |
478.0 |
601.0 |
784.0 |
803.0 |
791.0 |
801.0 |
902.0 |
914.0 |
900.0 |
918.0 |
0.0 |
Wartości niematerialne i prawne |
270.0 |
313.0 |
283.0 |
280.0 |
319.0 |
353.0 |
359.0 |
0.0 |
0.0 |
8.0 |
7.0 |
364.0 |
347.0 |
329.0 |
311.0 |
290.0 |
410.0 |
502.0 |
493.0 |
460.0 |
437.0 |
444.0 |
1 348.0 |
401.0 |
1 303.0 |
1 264.0 |
Wartość firmy i wartości niematerialne i prawne |
270.0 |
313.0 |
283.0 |
280.0 |
319.0 |
353.0 |
359.0 |
381.0 |
426.0 |
359.0 |
245.0 |
999.0 |
909.0 |
886.0 |
846.0 |
768.0 |
1 011.0 |
1 286.0 |
1 296.0 |
1 251.0 |
1 238.0 |
1 346.0 |
1 348.0 |
1 301.0 |
1 303.0 |
1 264.0 |
Należności netto |
261.0 |
274.0 |
279.0 |
244.0 |
252.0 |
291.0 |
287.0 |
357.0 |
460.0 |
627.0 |
440.0 |
735.0 |
837.0 |
814.0 |
832.0 |
762.0 |
775.0 |
923.0 |
961.0 |
951.0 |
977.0 |
1 011.0 |
1 130.0 |
1 411.0 |
1 279.0 |
1 093.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.0 |
33.0 |
13.0 |
7.0 |
10.0 |
12.0 |
10.0 |
10.0 |
11.0 |
5.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
1.0 |
(5.0) |
7.0 |
4.0 |
0.0 |
Aktywa obrotowe |
537.0 |
555.0 |
555.0 |
485.0 |
547.0 |
661.0 |
685.0 |
837.0 |
1 089.0 |
1 297.0 |
1 045.0 |
1 753.0 |
2 102.0 |
2 360.0 |
2 214.0 |
2 144.0 |
1 950.0 |
2 252.0 |
2 415.0 |
2 138.0 |
2 160.0 |
2 647.0 |
2 697.0 |
3 309.0 |
3 399.0 |
3 355.0 |
Środki pieniężne i Inwestycje |
41.0 |
41.0 |
65.0 |
36.0 |
70.0 |
101.0 |
116.0 |
131.0 |
175.0 |
107.0 |
175.0 |
302.0 |
401.0 |
628.0 |
574.0 |
614.0 |
440.0 |
516.0 |
604.0 |
334.0 |
268.0 |
665.0 |
332.0 |
239.0 |
409.0 |
1 008.0 |
Zapasy |
212.0 |
232.0 |
201.0 |
194.0 |
215.0 |
258.0 |
258.0 |
321.0 |
427.0 |
454.0 |
394.0 |
678.0 |
769.0 |
834.0 |
723.0 |
699.0 |
715.0 |
789.0 |
823.0 |
824.0 |
861.0 |
917.0 |
1 172.0 |
1 597.0 |
1 450.0 |
1 187.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.0 |
0.0 |
34.0 |
6.0 |
4.0 |
9.0 |
7.0 |
4.0 |
0.0 |
4.0 |
3.0 |
8.0 |
11.0 |
Środki pieniężne i inne aktywa pieniężne |
41.0 |
41.0 |
65.0 |
36.0 |
70.0 |
101.0 |
116.0 |
131.0 |
175.0 |
107.0 |
175.0 |
302.0 |
401.0 |
609.0 |
574.0 |
580.0 |
434.0 |
512.0 |
595.0 |
327.0 |
264.0 |
665.0 |
328.0 |
236.0 |
401.0 |
997.0 |
Należności krótkoterminowe |
109.0 |
136.0 |
143.0 |
164.0 |
200.0 |
261.0 |
263.0 |
311.0 |
382.0 |
528.0 |
319.0 |
535.0 |
778.0 |
590.0 |
458.0 |
430.0 |
423.0 |
440.0 |
493.0 |
452.0 |
504.0 |
599.0 |
774.0 |
873.0 |
778.0 |
604.0 |
Dług krótkoterminowy |
222.0 |
267.0 |
444.0 |
84.0 |
98.0 |
88.0 |
57.0 |
74.0 |
130.0 |
206.0 |
136.0 |
88.0 |
148.0 |
76.0 |
93.0 |
23.0 |
19.0 |
106.0 |
120.0 |
169.0 |
82.0 |
58.0 |
308.0 |
543.0 |
448.0 |
44.0 |
Zobowiązania krótkoterminowe |
421.0 |
486.0 |
675.0 |
347.0 |
394.0 |
462.0 |
424.0 |
517.0 |
674.0 |
859.0 |
565.0 |
891.0 |
926.0 |
933.0 |
820.0 |
721.0 |
742.0 |
978.0 |
957.0 |
946.0 |
967.0 |
1 078.0 |
1 512.0 |
1 882.0 |
1 772.0 |
1 281.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(249.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
565.0 |
685.0 |
548.0 |
747.0 |
827.0 |
806.0 |
738.0 |
796.0 |
803.0 |
942.0 |
683.0 |
2 178.0 |
2 258.0 |
2 200.0 |
2 111.0 |
2 163.0 |
2 148.0 |
2 209.0 |
2 206.0 |
2 374.0 |
2 332.0 |
2 708.0 |
2 262.0 |
2 417.0 |
2 220.0 |
2 273.0 |
Rezerwy z tytułu odroczonego podatku |
180.0 |
185.0 |
186.0 |
163.0 |
210.0 |
177.0 |
128.0 |
121.0 |
133.0 |
105.0 |
111.0 |
249.0 |
199.0 |
160.0 |
207.0 |
180.0 |
135.0 |
171.0 |
199.0 |
189.0 |
195.0 |
217.0 |
165.0 |
145.0 |
116.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
120.0 |
136.0 |
201.0 |
194.0 |
213.0 |
0.0 |
Zobowiązania ogółem |
986.0 |
1 171.0 |
1 223.0 |
1 094.0 |
1 221.0 |
1 268.0 |
1 162.0 |
1 313.0 |
1 477.0 |
1 801.0 |
1 248.0 |
3 069.0 |
3 184.0 |
3 133.0 |
2 931.0 |
2 884.0 |
2 890.0 |
3 187.0 |
3 163.0 |
3 320.0 |
3 299.0 |
3 786.0 |
3 774.0 |
4 299.0 |
3 992.0 |
3 554.0 |
Kapitał własny |
1 027.0 |
960.0 |
857.0 |
828.0 |
911.0 |
1 081.0 |
1 210.0 |
1 330.0 |
1 605.0 |
1 384.0 |
1 681.0 |
1 976.0 |
2 104.0 |
2 437.0 |
2 404.0 |
2 177.0 |
2 148.0 |
2 565.0 |
2 891.0 |
2 408.0 |
2 741.0 |
3 072.0 |
3 225.0 |
3 262.0 |
3 650.0 |
3 811.0 |
Udziały mniejszościowe |
199.0 |
208.0 |
147.0 |
93.0 |
78.0 |
18.0 |
17.0 |
19.0 |
21.0 |
22.0 |
23.0 |
26.0 |
29.0 |
22.0 |
25.0 |
30.0 |
36.0 |
30.0 |
26.0 |
20.0 |
21.0 |
91.0 |
89.0 |
67.0 |
57.0 |
7.0 |
Pasywa |
2 212.0 |
2 339.0 |
2 227.0 |
2 015.0 |
2 210.0 |
2 367.0 |
2 389.0 |
2 662.0 |
3 103.0 |
3 207.0 |
2 952.0 |
5 071.0 |
5 317.0 |
5 592.0 |
5 360.0 |
5 091.0 |
5 074.0 |
5 782.0 |
6 080.0 |
5 728.0 |
6 040.0 |
6 858.0 |
6 999.0 |
7 561.0 |
7 642.0 |
7 444.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.0 |
33.0 |
13.0 |
7.0 |
10.0 |
12.0 |
10.0 |
29.0 |
11.0 |
39.0 |
6.0 |
4.0 |
9.0 |
7.0 |
4.0 |
1.0 |
4.0 |
3.0 |
8.0 |
11.0 |
Dług (mln) |
544.0 |
720.0 |
756.0 |
600.0 |
550.0 |
568.0 |
528.0 |
554.0 |
649.0 |
866.0 |
544.0 |
1 769.0 |
1 949.0 |
1 800.0 |
1 810.0 |
1 827.0 |
1 838.0 |
1 956.0 |
1 864.0 |
2 100.0 |
1 968.0 |
2 322.0 |
2 046.0 |
2 483.0 |
2 188.0 |
1 831.0 |
Środki pieniężne i inne aktywa pieniężne |
41.0 |
41.0 |
65.0 |
36.0 |
70.0 |
101.0 |
116.0 |
131.0 |
175.0 |
107.0 |
175.0 |
302.0 |
401.0 |
609.0 |
574.0 |
580.0 |
434.0 |
512.0 |
595.0 |
327.0 |
264.0 |
665.0 |
328.0 |
236.0 |
401.0 |
997.0 |
Dług netto |
503.0 |
679.0 |
691.0 |
564.0 |
480.0 |
467.0 |
412.0 |
423.0 |
474.0 |
759.0 |
369.0 |
1 467.0 |
1 548.0 |
1 191.0 |
1 236.0 |
1 247.0 |
1 404.0 |
1 444.0 |
1 269.0 |
1 773.0 |
1 704.0 |
1 657.0 |
1 718.0 |
2 247.0 |
1 787.0 |
834.0 |
Ticker |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
INGR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |