Wall Street Experts
ver. ZuMIgo(08/25)
I-Mab
Rachunek Zysków i Strat
Przychody TTM (mln): 4
EBIT TTM (mln): -406
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
12 |
54 |
30 |
1,543 |
88 |
-222 |
28 |
Przychód Δ r/r |
0.0% |
365.4% |
-44.2% |
5042.2% |
-94.3% |
-351.7% |
-112.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
47.3% |
112.3% |
100.0% |
EBIT (mln) |
-281 |
-439 |
-1,465 |
461 |
-2,071 |
-1,874 |
-1,236 |
EBIT Δ r/r |
0.0% |
56.1% |
234.0% |
-131.5% |
-549.3% |
-9.5% |
-34.0% |
EBIT (%) |
-2431.2% |
-815.6% |
-4883.2% |
29.9% |
-2353.1% |
845.8% |
-4471.2% |
Koszty finansowe (mln) |
6 |
12 |
3 |
1 |
-3 |
0 |
0 |
EBITDA (mln) |
-291 |
-383 |
-1,418 |
484 |
-2,335 |
-2,411 |
-1,212 |
EBITDA(%) |
-2517.9% |
-711.5% |
-4727.6% |
31.4% |
-2652.3% |
1088.2% |
-4384.6% |
Podatek (mln) |
-12 |
2 |
3 |
12 |
-3 |
1 |
-1,259 |
Zysk Netto (mln) |
-298 |
-403 |
-1,455 |
471 |
-2,332 |
-2,412 |
-1,466 |
Zysk netto Δ r/r |
0.0% |
35.1% |
261.2% |
-132.4% |
-595.1% |
3.4% |
-39.2% |
Zysk netto (%) |
-2580.8% |
-749.0% |
-4849.5% |
30.5% |
-2648.7% |
1088.5% |
-5302.0% |
EPS |
-6.7 |
-9.05 |
-25.16 |
8.07 |
-30.69 |
-31.75 |
-7.6608695651178005 |
EPS (rozwodnione) |
-6.7 |
-9.05 |
-25.16 |
6.9 |
-30.69 |
-29.23 |
-7.6565217390309 |
Ilośc akcji (mln) |
45 |
45 |
58 |
68 |
76 |
76 |
191 |
Ważona ilośc akcji (mln) |
45 |
45 |
58 |
68 |
76 |
83 |
191 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |