I-Mab

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7
Rok finansowy 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12 54 30 1,543 88 -222 28 0
Przychód Δ r/r 0.0% 365.4% -44.2% 5042.2% -94.3% -351.7% -112.5% -100.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 47.3% 112.3% 100.0% 0.0%
EBIT (mln) -281 -439 -1,465 461 -2,071 -1,874 -1,236 -375
EBIT Δ r/r 0.0% 56.1% 234.0% -131.5% -549.3% -9.5% -34.0% -69.6%
EBIT (%) -2431.2% -815.6% -4883.2% 29.9% -2353.1% 845.8% -4471.2% 0.0%
Koszty finansowe (mln) 6 12 3 1 -3 0 0 0
EBITDA (mln) -291 -383 -1,418 484 -2,335 -2,411 -1,212 -373
EBITDA(%) -2517.9% -711.5% -4727.6% 31.4% -2652.3% 1088.2% -4384.6% 0.0%
Podatek (mln) -12 2 3 12 -3 1 -1,259 0
Zysk Netto (mln) -298 -403 -1,455 471 -2,332 -2,412 -1,466 -162
Zysk netto Δ r/r 0.0% 35.1% 261.2% -132.4% -595.1% 3.4% -39.2% -88.9%
Zysk netto (%) -2580.8% -749.0% -4849.5% 30.5% -2648.7% 1088.5% -5302.0% 0.0%
EPS -6.7 -9.05 -25.16 8.07 -30.69 -31.75 -7.6608695651178005 -4.46
EPS (rozwodnione) -6.7 -9.05 -25.16 6.9 -30.69 -29.23 -7.6565217390309 -4.46
Ilośc akcji (mln) 45 45 58 68 76 76 191 81
Ważona ilośc akcji (mln) 45 45 58 68 76 83 191 81
Waluta CNY CNY CNY CNY CNY CNY CNY CNY